2025-01-012025-12-312025-12-31false03776573RANSON SOLUTIONS LTD2026-09-3096090falseiso4217:GBPxbrli:pure037765732024-12-31037765732025-12-31037765732025-01-012025-12-31037765732023-12-31037765732024-12-31037765732024-01-012024-12-3103776573bus:SmallEntities2025-01-012025-12-3103776573bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3103776573bus:FullAccounts2025-01-012025-12-3103776573bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103776573core:WithinOneYear2025-12-3103776573core:AfterOneYear2025-12-3103776573core:WithinOneYear2024-12-3103776573core:AfterOneYear2024-12-3103776573core:ShareCapital2025-12-3103776573core:SharePremium2025-12-3103776573core:RevaluationReserve2025-12-3103776573core:OtherReservesSubtotal2025-12-3103776573core:RetainedEarningsAccumulatedLosses2025-12-3103776573core:ShareCapital2024-12-3103776573core:SharePremium2024-12-3103776573core:RevaluationReserve2024-12-3103776573core:OtherReservesSubtotal2024-12-3103776573core:RetainedEarningsAccumulatedLosses2024-12-3103776573core:LandBuildings2025-12-3103776573core:PlantMachinery2025-12-3103776573core:Vehicles2025-12-3103776573core:FurnitureFittings2025-12-3103776573core:OfficeEquipment2025-12-3103776573core:NetGoodwill2025-12-3103776573core:IntangibleAssetsOtherThanGoodwill2025-12-3103776573core:ListedExchangeTraded2025-12-3103776573core:UnlistedNon-exchangeTraded2025-12-3103776573core:LandBuildings2024-12-3103776573core:PlantMachinery2024-12-3103776573core:Vehicles2024-12-3103776573core:FurnitureFittings2024-12-3103776573core:OfficeEquipment2024-12-3103776573core:NetGoodwill2024-12-3103776573core:IntangibleAssetsOtherThanGoodwill2024-12-3103776573core:ListedExchangeTraded2024-12-3103776573core:UnlistedNon-exchangeTraded2024-12-3103776573core:LandBuildings2025-01-012025-12-3103776573core:PlantMachinery2025-01-012025-12-3103776573core:Vehicles2025-01-012025-12-3103776573core:FurnitureFittings2025-01-012025-12-3103776573core:OfficeEquipment2025-01-012025-12-3103776573core:NetGoodwill2025-01-012025-12-3103776573core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103776573core:ListedExchangeTraded2025-01-012025-12-3103776573core:UnlistedNon-exchangeTraded2025-01-012025-12-3103776573core:MoreThanFiveYears2025-01-012025-12-3103776573core:Non-currentFinancialInstruments2025-12-3103776573core:Non-currentFinancialInstruments2024-12-3103776573dpl:CostSales2025-01-012025-12-3103776573dpl:DistributionCosts2025-01-012025-12-3103776573core:LandBuildings2025-01-012025-12-3103776573core:PlantMachinery2025-01-012025-12-3103776573core:Vehicles2025-01-012025-12-3103776573core:FurnitureFittings2025-01-012025-12-3103776573core:OfficeEquipment2025-01-012025-12-3103776573dpl:AdministrativeExpenses2025-01-012025-12-3103776573core:NetGoodwill2025-01-012025-12-3103776573core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103776573dpl:GroupUndertakings2025-01-012025-12-3103776573dpl:ParticipatingInterests2025-01-012025-12-3103776573dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3103776573core:ListedExchangeTraded2025-01-012025-12-3103776573dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3103776573core:UnlistedNon-exchangeTraded2025-01-012025-12-3103776573dpl:CostSales2024-01-012024-12-3103776573dpl:DistributionCosts2024-01-012024-12-3103776573core:LandBuildings2024-01-012024-12-3103776573core:PlantMachinery2024-01-012024-12-3103776573core:Vehicles2024-01-012024-12-3103776573core:FurnitureFittings2024-01-012024-12-3103776573core:OfficeEquipment2024-01-012024-12-3103776573dpl:AdministrativeExpenses2024-01-012024-12-3103776573core:NetGoodwill2024-01-012024-12-3103776573core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103776573dpl:GroupUndertakings2024-01-012024-12-3103776573dpl:ParticipatingInterests2024-01-012024-12-3103776573dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3103776573core:ListedExchangeTraded2024-01-012024-12-3103776573dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3103776573core:UnlistedNon-exchangeTraded2024-01-012024-12-3103776573core:NetGoodwill2025-12-3103776573core:IntangibleAssetsOtherThanGoodwill2025-12-3103776573core:LandBuildings2025-12-3103776573core:PlantMachinery2025-12-3103776573core:Vehicles2025-12-3103776573core:FurnitureFittings2025-12-3103776573core:OfficeEquipment2025-12-3103776573core:AfterOneYear2025-12-3103776573core:WithinOneYear2025-12-3103776573core:ListedExchangeTraded2025-12-3103776573core:UnlistedNon-exchangeTraded2025-12-3103776573core:ShareCapital2025-12-3103776573core:SharePremium2025-12-3103776573core:RevaluationReserve2025-12-3103776573core:OtherReservesSubtotal2025-12-3103776573core:RetainedEarningsAccumulatedLosses2025-12-3103776573core:NetGoodwill2024-12-3103776573core:IntangibleAssetsOtherThanGoodwill2024-12-3103776573core:LandBuildings2024-12-3103776573core:PlantMachinery2024-12-3103776573core:Vehicles2024-12-3103776573core:FurnitureFittings2024-12-3103776573core:OfficeEquipment2024-12-3103776573core:AfterOneYear2024-12-3103776573core:WithinOneYear2024-12-3103776573core:ListedExchangeTraded2024-12-3103776573core:UnlistedNon-exchangeTraded2024-12-3103776573core:ShareCapital2024-12-3103776573core:SharePremium2024-12-3103776573core:RevaluationReserve2024-12-3103776573core:OtherReservesSubtotal2024-12-3103776573core:RetainedEarningsAccumulatedLosses2024-12-3103776573core:NetGoodwill2023-12-3103776573core:IntangibleAssetsOtherThanGoodwill2023-12-3103776573core:LandBuildings2023-12-3103776573core:PlantMachinery2023-12-3103776573core:Vehicles2023-12-3103776573core:FurnitureFittings2023-12-3103776573core:OfficeEquipment2023-12-3103776573core:AfterOneYear2023-12-3103776573core:WithinOneYear2023-12-3103776573core:ListedExchangeTraded2023-12-3103776573core:UnlistedNon-exchangeTraded2023-12-3103776573core:ShareCapital2023-12-3103776573core:SharePremium2023-12-3103776573core:RevaluationReserve2023-12-3103776573core:OtherReservesSubtotal2023-12-3103776573core:RetainedEarningsAccumulatedLosses2023-12-3103776573core:AfterOneYear2025-01-012025-12-3103776573core:WithinOneYear2025-01-012025-12-3103776573core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3103776573core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3103776573core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3103776573core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3103776573core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3103776573core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3103776573core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3103776573core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3103776573core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3103776573core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3103776573core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3103776573core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3103776573core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3103776573core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3103776573core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3103776573core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3103776573core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3103776573core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3103776573core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3103776573core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3103776573core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3103776573core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3103776573core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3103776573core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3103776573core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3103776573core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3103776573core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3103776573bus:Director12025-01-012025-12-3103776573bus:Director22025-01-012025-12-31

RANSON SOLUTIONS LTD

Registered Number
03776573
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

RANSON SOLUTIONS LTD
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

LEMAIRE, Ayodele Arike
LEMAIRE, Thierry Patrick Yves

Registered Address

3 Eden Close
London
W8 6UW

Registered Number

03776573 (England and Wales)
RANSON SOLUTIONS LTD
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets321,83629,289
Investments414,48314,483
36,31943,772
Current assets
Debtors517,049137,300
Cash at bank and on hand33,2399,699
50,288146,999
Creditors amounts falling due within one year6(34,357)(93,572)
Net current assets (liabilities)15,93153,427
Total assets less current liabilities52,25097,199
Creditors amounts falling due after one year7-(16,952)
Net assets52,25080,247
Capital and reserves
Called up share capital22
Profit and loss account52,24880,245
Shareholders' funds52,25080,247
The financial statements were approved and authorised for issue by the Board of Directors on 30 September 2026, and are signed on its behalf by:
LEMAIRE, Thierry Patrick Yves
Director
Registered Company No. 03776573
RANSON SOLUTIONS LTD
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Turnover policy
Turnover is measured at the fair value of the consideration received or excluding discounts. rebates, value added tax and other sales taxes.
Current taxation
Taxation for the comprises Current and deferred tax. Tax is recognised in the Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current Or deferred taxation assets and liabilities are not discounted. Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised respect of all timing differences that have originated but not reversed at the balance sheet date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they recognised in financial Statements . Deferred tax is measured using rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)Straight line (years)
Plant and machinery25-
Vehicles25-
Office Equipment-3
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Plant & machinery

Vehicles

Office Equipment

Total

££££
Cost or valuation
At 01 January 253,99889,0953,60796,700
At 31 December 253,99889,0953,60796,700
Depreciation and impairment
At 01 January 253,91660,9052,59067,411
Charge for year217,0483847,453
At 31 December 253,93767,9532,97474,864
Net book value
At 31 December 256121,14263321,836
At 31 December 248228,1901,01729,289
4.Fixed asset investments

Other investments1

Total

££
Cost or valuation
At 01 January 2514,48314,483
At 31 December 2514,48314,483
Net book value
At 31 December 2514,48314,483
At 31 December 2414,48314,483

Notes

1Other investments other than loans
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables-124,663
Other debtors15,78810,853
Prepayments and accrued income1,2611,784
Total17,049137,300
6.Creditors: amounts due within one year

2025

2024

££
Bank borrowings and overdrafts17,4182,474
Taxation and social security2,2762,170
Finance lease and HP contracts12,86315,268
Other creditors-70,059
Accrued liabilities and deferred income1,8003,601
Total34,35793,572
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts-1,064
Other creditors-15,888
Total-16,952
8.Obligations under finance leases

2025

2024

££
Finance lease and HP contracts12,86331,156