Company registration number 4187712 (England and Wales)
NORTH EUSTON LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
NORTH EUSTON LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
NORTH EUSTON LTD
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
4
128,272
165,832
Tangible assets
5
366,409
421,708
494,681
587,540
Current assets
Stocks
39,657
37,641
Debtors
6
166,039
144,165
Cash at bank and in hand
778,134
689,940
983,830
871,746
Creditors: amounts falling due within one year
7
(323,075)
(317,677)
Net current assets
660,755
554,069
Total assets less current liabilities
1,155,436
1,141,609
Provisions for liabilities
(59,925)
(72,880)
Net assets
1,095,511
1,068,729
Capital and reserves
Called up share capital
140
140
Profit and loss reserves
1,095,371
1,068,589
Total equity
1,095,511
1,068,729

The notes on pages 3 to 8 form part of these financial statements.

NORTH EUSTON LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2026 and are signed on its behalf by:
Mr P J Spearman
Director
Company registration number 4187712 (England and Wales)
NORTH EUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

North Euston Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 423 Clifton Drive North, St Annes On Sea, Lancashire, United Kingdom, FY8 2NW.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% on cost
Fixtures and fittings
10% on cost
Computers
33% on cost
Motor vehicles
20% on cost
NORTH EUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

NORTH EUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NORTH EUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
43
51
NORTH EUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2025 and 31 March 2026
751,142
Amortisation and impairment
At 1 April 2025
585,310
Amortisation charged for the year
37,560
At 31 March 2026
622,870
Carrying amount
At 31 March 2026
128,272
At 31 March 2025
165,832
5
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2025
192,396
984,397
1,442
21,500
1,199,735
Additions
-
0
15,638
-
0
-
0
15,638
At 31 March 2026
192,396
1,000,035
1,442
21,500
1,215,373
Depreciation and impairment
At 1 April 2025
40,028
723,549
1,442
13,008
778,027
Depreciation charged in the year
3,849
64,988
-
0
2,100
70,937
At 31 March 2026
43,877
788,537
1,442
15,108
848,964
Carrying amount
At 31 March 2026
148,519
211,498
-
0
6,392
366,409
At 31 March 2025
152,368
260,848
-
0
8,492
421,708
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
16,316
15,819
Other debtors
149,723
128,346
166,039
144,165
NORTH EUSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
7
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
64,823
58,483
Corporation tax
70,890
66,363
Other taxation and social security
86,543
89,802
Other creditors
100,819
103,029
323,075
317,677
8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Rent of £30,000 (2025 - £30,000) was paid to Mr P and Mrs A F Spearman (directors).

9
Directors' transactions

Dividends totalling £124,885 (2025 - £105,803) were paid in the year in respect of shares held by the company's directors.

Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors' loan account
3.75
124,885
194,942
(174,108)
145,719
124,885
194,942
(174,108)
145,719

The loan to the directors was unsecured and repayable on demand. Interest is payable at the HMRC rate applicable to beneficial loan arrangements.

2026-03-312025-04-01falsefalsefalse29 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr P J SpearmanMrs A F SpearmanMiss V J SpearmanMrs K M MarsdenMrs A F Spearman41877122025-04-012026-03-3141877122026-03-3141877122025-03-314187712core:NetGoodwill2026-03-314187712core:NetGoodwill2025-03-314187712core:LandBuildings2026-03-314187712core:FurnitureFittings2026-03-314187712core:ComputerEquipment2026-03-314187712core:MotorVehicles2026-03-314187712core:LandBuildings2025-03-314187712core:FurnitureFittings2025-03-314187712core:ComputerEquipment2025-03-314187712core:MotorVehicles2025-03-314187712core:WithinOneYear2026-03-314187712core:WithinOneYear2025-03-314187712core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-314187712core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-314187712core:ShareCapital2026-03-314187712core:ShareCapital2025-03-314187712core:RetainedEarningsAccumulatedLosses2026-03-314187712core:RetainedEarningsAccumulatedLosses2025-03-314187712bus:Director12025-04-012026-03-314187712core:Goodwill2025-04-012026-03-314187712core:LandBuildingscore:LongLeaseholdAssets2025-04-012026-03-314187712core:FurnitureFittings2025-04-012026-03-314187712core:ComputerEquipment2025-04-012026-03-314187712core:MotorVehicles2025-04-012026-03-3141877122024-04-012025-03-314187712core:NetGoodwill2025-03-314187712core:NetGoodwill2025-04-012026-03-314187712core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-314187712core:FurnitureFittings2025-03-314187712core:ComputerEquipment2025-03-314187712core:MotorVehicles2025-03-3141877122025-03-314187712core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-03-314187712core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-012026-03-314187712core:CurrentFinancialInstruments2026-03-314187712core:CurrentFinancialInstruments2025-03-314187712bus:PrivateLimitedCompanyLtd2025-04-012026-03-314187712bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-314187712bus:FRS1022025-04-012026-03-314187712bus:AuditExemptWithAccountantsReport2025-04-012026-03-314187712bus:Director22025-04-012026-03-314187712bus:Director32025-04-012026-03-314187712bus:Director42025-04-012026-03-314187712bus:CompanySecretary12025-04-012026-03-314187712bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP