| Registered number: 07469301 | ||||||||
| FOR THE YEAR ENDED 31/12/2025 | ||||||||
| Prepared By: | ||||||||
| R F Love and Company | ||||||||
| Chartered Accountant | ||||||||
| Holly House | ||||||||
| 21D Chudleigh Road | ||||||||
| Exeter | ||||||||
| Devon | ||||||||
| EX2 8TS | ||||||||
| Trojan Fitness Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/12/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| Devon | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 07469301 | ||||||||
| ACCOUNTANTS | ||||||||
| R F Love and Company | ||||||||
| Chartered Accountant | ||||||||
| Holly House | ||||||||
| 21D Chudleigh Road | ||||||||
| Exeter | ||||||||
| Devon | ||||||||
| EX2 8TS | ||||||||
| Trojan Fitness Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/12/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Trojan Fitness Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 12,738 | 8,870 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT LIABILITIES | ( | (77,553) | ||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 6 | |||||||||
| NET ASSETS / (LIABILITIES) | ( | |||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 7 | |||||||||
| Profit and loss account | 18,863 | (5,604) | ||||||||
| SHAREHOLDERS' FUNDS | ( | |||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Trojan Fitness Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/12/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | 25% | |||||||
| Commercial Vehicles | 25% | |||||||
| Fixtures and Fittings | 25% | |||||||
| Equipment | 25% | |||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 5 | |||||
| 3. TANGIBLE FIXED ASSETS | ||||||||||
| Plant and | Commercial | Fixtures | ||||||||
| Machinery | Vehicles | and Fittings | Equipment | Total | ||||||
| £ | £ | £ | £ | £ | ||||||
| Cost | ||||||||||
| At 01/01/2025 | 148,112 | 26,543 | 1,020 | 90,330 | 266,005 | |||||
| Additions | 22,944 | - | 500 | 2,689 | 26,133 | |||||
| At 31/12/2025 | 171,056 | 26,543 | 1,520 | 93,019 | 292,138 | |||||
| Depreciation | ||||||||||
| At 01/01/2025 | 108,920 | 6,636 | 875 | 48,647 | 165,078 | |||||
| For the year | 15,534 | 4,987 | 162 | 11,093 | 31,776 | |||||
| At 31/12/2025 | 124,454 | 11,623 | 1,037 | 59,740 | 196,854 | |||||
| Net Book Amounts | ||||||||||
| At 31/12/2025 | 95,284 | |||||||||
| At 31/12/2024 | 100,927 | |||||||||
| Trojan Fitness Limited | ||||||||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 872 | 632 | ||||||
| VAT | - | 3,990 | ||||||
| Prepayments | 2,007 | - | ||||||
| 2,879 | 4,622 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| VAT | 2,784 | - | ||||||
| PAYE control | 248 | 612 | ||||||
| Directors current account | 23,307 | 27,186 | ||||||
| Bank loans and overdrafts | - | 3,441 | ||||||
| Bank Loan | 2,619 | 7,398 | ||||||
| Loans | 8,981 | 12,567 | ||||||
| Credit card | 6,903 | - | ||||||
| Hire purchase | 16,248 | 23,559 | ||||||
| Trade creditors | 8,498 | 10,760 | ||||||
| Accruals | 1,200 | 900 | ||||||
| 70,788 | 86,423 | |||||||
| 6. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 18,071 | 28,678 | ||||||
| 18,071 | 28,678 | |||||||
| 7. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 300 | 300 | |||||||
| 300 | 300 | |||||||