Company registration number 07542118 (England and Wales)
UNBRAKO PRE-CAST CONCRETE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
UNBRAKO PRE-CAST CONCRETE LIMITED
COMPANY INFORMATION
Directors
Mr P M Kenworthy
Mr A W Tozer
Company number
07542118
Registered office
Southfield's Business Park
Harby Road
Langar
Nottingham
Nottinghamshire
United Kingdom
NG13 9HY
Auditor
Xeinadin Audit Limited
Cabourn House
Station Street
Bingham
Nottinghamshire
NG13 8AQ
UNBRAKO PRE-CAST CONCRETE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
UNBRAKO PRE-CAST CONCRETE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 1 -
The directors present the strategic report for the year ended 28 February 2026.
Principal activities
The principal activity of the company is Manufacture of concrete products.
Fair review of the business
Unbrako Pre-Cast Concrete Limited is engaged in the manufacture of concrete products, continue to operate principally from its bases at Langar and Stanton. Turnover increased dramatically from £12.5 million to £17.0 million, reversing entirely the reduction seen in the comparative period and demonstrating strong growth.
The company reported increased gross profit of £3.93 million (2025: £2.07 million), reflecting continued strong demand and cost control. after accounting for distribution, administrative expenses, and other income, the operating profit was £338,836, a substantial improvement on the loss of £128,687 in the previous year.
Financial Position
The balance sheet remains healthy, with net assets of £815k (2025: £813k). The company has made capital investments during the year of approximately £730k in tangible fixed assets, reflecting ongoing investment in infrastructure and equipment.
Working capital has improved to a net current liabilities position of £869k, compared to £1,256k last year. However, sizeable balances are included within creditors from the support of group and other related companies that are not going to be demanded for repayment in the immediate future.
The wider group to which Unbrako Pre-Cast Concrete Ltd is a part underwent a debt restructuring exercise towards the end of this financial year, strengthening the overall position by streamlining debts.
Principal risks and uncertainties
The key risks faced by the business include:
- Raw Material and Energy Costs: As a manufacturer, the company is exposed to fluctuations in input costs. Mitigation included supplier diversification and cost reviews.
- Reliance on Related Parties: A material portion of income (management charges) and liabilities is associated with related parties, which poses financial dependency risks.
- Operational disruptions: As a capital-intensive business, downtime or issues with casting beds or other equipment could affect production.
Future developments
The company remains optimistic about growth opportunities, driven by infrastructure demand and strategic investments. Management intends to maintain a focus on cost efficiency, investment in plant capabilities, and operational scalability. Improvements in internal controls and audit processes are also a priority following the auditor's report,
Mr P M Kenworthy
Director
1 October 2026
UNBRAKO PRE-CAST CONCRETE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 2 -
The directors present their annual report and financial statements for the year ended 28 February 2026.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £253,055. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr P M Kenworthy
Mr A W Tozer
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr P M Kenworthy
Director
1 October 2026
UNBRAKO PRE-CAST CONCRETE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
UNBRAKO PRE-CAST CONCRETE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF UNBRAKO PRE-CAST CONCRETE LIMITED
- 4 -
Opinion
We have audited the financial statements of Unbrako Pre-Cast Concrete Limited (the 'company') for the year ended 28 February 2026 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 28 February 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
UNBRAKO PRE-CAST CONCRETE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF UNBRAKO PRE-CAST CONCRETE LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
1) Identifying and assessing the design effectiveness of controls management has in place to detect and prevent fraud;
2) Understanding how management considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
3) Challenged assumptions and judgements made by management in accounting estimates;
4) Reviewing and testing journal entries, in particular where they are material or appear unusual;
5) Reviewed ledger and non-ledger transactions in order to identify any additional related party transactions or balances.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
UNBRAKO PRE-CAST CONCRETE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF UNBRAKO PRE-CAST CONCRETE LIMITED (CONTINUED)
- 6 -
Jordan Cain ACA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
Cabourn House
Station Street
Bingham
Nottinghamshire
NG13 8AQ
1 October 2026
UNBRAKO PRE-CAST CONCRETE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 7 -
2026
2025
Notes
£
£
Turnover
3
17,031,145
12,503,312
Cost of sales
(13,105,575)
(10,437,376)
Gross profit
3,925,570
2,065,936
Distribution costs
(992,442)
(690,242)
Administrative expenses
(3,906,292)
(2,447,063)
Other operating income
1,312,000
942,682
Operating profit/(loss)
4
338,836
(128,687)
Interest receivable and similar income
7
1,211
Interest payable and similar expenses
8
(73,392)
(20,867)
Profit/(loss) before taxation
266,655
(149,554)
Tax on profit/(loss)
9
(103,512)
(27,553)
Profit/(loss) for the financial year
163,143
(177,107)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The company has no recognised gains or losses for the year other than the results above.
UNBRAKO PRE-CAST CONCRETE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 8 -
2026
2025
£
£
Profit/(loss) for the year
163,143
(177,107)
Other comprehensive income
Revaluation of tangible fixed assets
122,000
Tax relating to other comprehensive income
(30,500)
Total other comprehensive income for the year
91,500
Total comprehensive income for the year
254,643
(177,107)
UNBRAKO PRE-CAST CONCRETE LIMITED
BALANCE SHEET
AS AT 28 FEBRUARY 2026
28 February 2026
- 9 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
11
3,032,634
2,887,594
Current assets
Stocks
12
1,543,441
1,323,908
Debtors
13
8,352,611
4,738,771
Cash at bank and in hand
91,939
55,529
9,987,991
6,118,208
Creditors: amounts falling due within one year
14
(10,856,862)
(7,373,899)
Net current liabilities
(868,871)
(1,255,691)
Total assets less current liabilities
2,163,763
1,631,903
Creditors: amounts falling due after more than one year
15
(602,496)
(206,236)
Provisions for liabilities
Deferred tax liability
19
746,356
612,344
(746,356)
(612,344)
Net assets
814,911
813,323
Capital and reserves
Called up share capital
21
140
140
Revaluation reserve
585,000
493,500
Profit and loss reserves
229,771
319,683
Total equity
814,911
813,323
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 1 October 2026 and are signed on its behalf by:
Mr P M Kenworthy
Director
Company registration number 07542118 (England and Wales)
UNBRAKO PRE-CAST CONCRETE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 March 2024
140
493,500
634,643
1,128,283
Year ended 28 February 2025:
Loss and total comprehensive income
-
-
(177,107)
(177,107)
Dividends
10
-
-
(137,853)
(137,853)
Balance at 28 February 2025
140
493,500
319,683
813,323
Year ended 28 February 2026:
Profit
-
-
163,143
163,143
Other comprehensive income:
Revaluation of tangible fixed assets
-
122,000
-
122,000
Tax relating to other comprehensive income
-
(30,500)
(30,500)
Total comprehensive income
-
91,500
163,143
254,643
Dividends
10
-
-
(253,055)
(253,055)
Balance at 28 February 2026
140
585,000
229,771
814,911
UNBRAKO PRE-CAST CONCRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 11 -
1
Accounting policies
Company information
Unbrako Pre-Cast Concrete Limited is a private company limited by shares incorporated in England and Wales. The registered office is Southfield's Business Park, Harby Road, Langar, Nottingham, Nottinghamshire, United Kingdom, NG13 9HY.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Unbrako Fabrications Limited. These consolidated financial statements are available from its registered office, Southfields Business Park, Harby Road, Langar, Nottingham, NG13 9HY.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Whilst the company has a net current liability position, this has arisen due to amounts payable to group and related companies. As these companies are under common control, there is no intention to demand full repayment until the company is in a position to do so.
1.3
Turnover
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Revenue represents net invoiced sales of goods, excluding value added tax and trade discounts.
UNBRAKO PRE-CAST CONCRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Over the life of the lease
Plant and machinery
15% straight line
Fixtures and fittings
15% straight line
Computer equipment
15% straight line
Motor vehicles
15% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
Cost is calculated using the first-in first-out method.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
UNBRAKO PRE-CAST CONCRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 13 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
UNBRAKO PRE-CAST CONCRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
UNBRAKO PRE-CAST CONCRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 15 -
1.11
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Sale of goods
16,016,042
11,660,593
Haulage income
853,347
725,147
Equipment hire
161,756
117,572
17,031,145
12,503,312
2026
2025
£
£
Other revenue
Interest income
1,211
-
Management charges receivable
1,305,780
942,682
UNBRAKO PRE-CAST CONCRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 16 -
4
Operating profit/(loss)
2026
2025
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Exchange gains
(9,232)
Fees payable to the company's auditor for the audit of the company's financial statements
15,000
13,500
Depreciation of owned tangible fixed assets
183,969
150,364
Depreciation of tangible fixed assets held under finance leases
310,806
193,606
Loss/(profit) on disposal of tangible fixed assets
89,042
(32,791)
Operating lease charges
382,773
370,623
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Production, administration and support
66
66
Their aggregate remuneration comprised:
2026
2025
£
£
Wages and salaries
4,526,298
3,108,993
Pension costs
113,307
65,361
4,639,605
3,174,354
6
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
23,774
21,999
Company pension contributions to defined contribution schemes
22,503
22,503
46,277
44,502
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2025 - 2).
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Other interest income
1,211
UNBRAKO PRE-CAST CONCRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 17 -
8
Interest payable and similar expenses
2026
2025
£
£
Interest on bank overdrafts and loans
19,530
6,294
Interest on finance leases and hire purchase contracts
53,862
14,573
73,392
20,867
9
Taxation
2026
2025
£
£
Current tax
Adjustments in respect of prior periods
(97,522)
Deferred tax
Origination and reversal of timing differences
103,512
125,075
Total tax charge
103,512
27,553
The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit/(loss) before taxation
266,655
(149,554)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
66,664
(37,389)
Tax effect of expenses that are not deductible in determining taxable profit
6,442
3,935
Gains not taxable
(8,198)
Tax effect of utilisation of tax losses not previously recognised
(103,870)
Adjustments in respect of prior years
(1,315)
Group relief
30,406
116,504
Under/(over) provided in prior years
4,238
Deferred tax adjustments in respect of prior years
53,648
Taxation charge for the year
103,512
27,553
In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:
2026
2025
£
£
Deferred tax arising on:
Revaluation of property
30,500
-
UNBRAKO PRE-CAST CONCRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 18 -
10
Dividends
2026
2025
£
£
Final paid
253,055
137,853
11
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 March 2025
3,814,680
9,954
40,035
1,258,672
5,123,341
Additions
202,999
424,152
103,125
730,276
Disposals
(222,787)
(64,750)
(287,537)
Revaluation
122,000
122,000
At 28 February 2026
202,999
4,138,045
9,954
40,035
1,297,047
5,688,080
Depreciation and impairment
At 1 March 2025
1,495,053
1,790
25,015
713,889
2,235,747
Depreciation charged in the year
297,283
1,493
3,003
192,996
494,775
Eliminated in respect of disposals
(49,567)
(25,509)
(75,076)
At 28 February 2026
1,742,769
3,283
28,018
881,376
2,655,446
Carrying amount
At 28 February 2026
202,999
2,395,276
6,671
12,017
415,671
3,032,634
At 28 February 2025
2,319,627
8,164
15,020
544,783
2,887,594
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2026
2025
£
£
Plant and machinery
986,279
1,213,207
Motor vehicles
140,810
107,231
1,127,089
1,320,438
Plant and machinery with a revalued amount of £780,000 was revalued at 28 February 2026 by the directors. If assets had not been revalued, they would be at a cost of £306,000 and a carrying value of £Nil.
UNBRAKO PRE-CAST CONCRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 19 -
12
Stocks
2026
2025
£
£
Raw materials
342,313
644,729
Finished goods
1,201,128
679,179
1,543,441
1,323,908
13
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
6,177,719
3,778,958
Corporation tax recoverable
109,845
101,759
Other debtors
1,824,913
748,549
Prepayments and accrued income
240,134
109,505
8,352,611
4,738,771
14
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Obligations under finance leases
17
244,044
152,572
Other borrowings
16
1,172,844
510,065
Trade creditors
4,361,798
3,763,853
Amounts owed to group undertakings
557,651
458,071
Corporation tax
101,759
Other taxation and social security
429,501
100,367
Other creditors
3,330,636
1,610,833
Accruals and deferred income
760,388
676,379
10,856,862
7,373,899
15
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Obligations under finance leases
17
602,496
206,236
UNBRAKO PRE-CAST CONCRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 20 -
16
Loans and overdrafts
2026
2025
£
£
Invoice discounting facility
1,172,844
510,065
Payable within one year
1,172,844
510,065
17
Finance lease obligations
2026
2025
Future minimum lease payments due under finance leases:
£
£
Within one year
244,044
152,572
In two to five years
602,496
206,236
846,540
358,808
18
Securities
Arbuthnot Commercial Asset Based Lending Limited holds a fixed and floating charge over current and future assets of the company.
This company is a chargor over the borrowings of the group and other companies under common control and ownership with the same above named lender. These entities are jointly liable with similar charges over their assets.
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
551,356
557,398
Tax losses
-
(109,554)
Revaluations
195,000
164,500
746,356
612,344
UNBRAKO PRE-CAST CONCRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
19
Deferred taxation
(Continued)
- 21 -
2026
Movements in the year:
£
Liability at 1 March 2025
612,344
Charge to profit or loss
103,512
Charge to other comprehensive income
30,500
Liability at 28 February 2026
746,356
20
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
113,307
65,361
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At the year end, amounts payable of £25,218 (2024: £14,680) were outstanding.
21
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
140
140
140
140
22
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2026
2025
£
£
Within 1 year
24,615
5,798
Years 2-5
62,396
5,798
87,011
11,596
23
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
UNBRAKO PRE-CAST CONCRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
23
Related party transactions
(Continued)
- 22 -
Sales
Sales
Purchases
Purchases
2026
2025
2026
2025
£
£
£
£
Entities under common control
5,877,825
4,525,520
6,941,543
5,875,523
Group entities
4,386,505
3,999,862
209,441
268,706
Management fees received
2026
2025
£
£
Entities under common control
1,305,780
942,682
2026
2025
Amounts due to related parties
£
£
Entities under common control
3,278,666
2,287,201
Group entities
455,571
458,071
All balances between the company and related parties are interest free and repayable on demand.
The transactions and balances disclosed for the group entity are to a fellow subsidiary that in the previous year ceased to be a wholly owned subsidiary of the parent company, Unbrako Fabrications Limited.
The following amounts were outstanding at the reporting end date:
2026
2025
Amounts due from related parties
£
£
Entities under common control
41,252
79,198
Group entities
2,100,526
1,787,134
All balances between the company and related parties are interest free and repayable on demand.
The transactions and balances disclosed for the group entity are to a fellow subsidiary that in the previous year ceased to be a wholly owned subsidiary of the parent company, Unbrako Fabrications Limited.
24
Ultimate controlling party
The parent company is Unbrako Fabrications Limited. Copies of the group accounts can be obtained from Companies House or from the company's registered office Southfields Business Park, Harby Road, Langar, Nottingham, NG13 9HY.
2026-02-282025-03-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr P M KenworthyMr A W Tozer075421182025-03-012026-02-2807542118bus:Director12025-03-012026-02-2807542118bus:Director22025-03-012026-02-2807542118bus:RegisteredOffice2025-03-012026-02-28075421182026-02-28075421182024-03-012025-02-2807542118core:RetainedEarningsAccumulatedLosses2024-03-012025-02-2807542118core:RetainedEarningsAccumulatedLosses2025-03-012026-02-2807542118core:RevaluationReserve2025-03-012026-02-28075421182025-02-2807542118core:LeaseholdImprovements2026-02-2807542118core:PlantMachinery2026-02-2807542118core:FurnitureFittings2026-02-2807542118core:ComputerEquipment2026-02-2807542118core:MotorVehicles2026-02-2807542118core:LeaseholdImprovements2025-02-2807542118core:PlantMachinery2025-02-2807542118core:FurnitureFittings2025-02-2807542118core:ComputerEquipment2025-02-2807542118core:MotorVehicles2025-02-2807542118core:WithinOneYear2026-02-2807542118core:WithinOneYear2025-02-2807542118core:AfterOneYear2026-02-2807542118core:AfterOneYear2025-02-2807542118core:CurrentFinancialInstrumentscore:WithinOneYear2026-02-2807542118core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2807542118core:ShareCapital2026-02-2807542118core:ShareCapital2025-02-2807542118core:RevaluationReserve2026-02-2807542118core:RevaluationReserve2025-02-2807542118core:RetainedEarningsAccumulatedLosses2026-02-2807542118core:RetainedEarningsAccumulatedLosses2025-02-2807542118core:ShareCapital2024-02-2907542118core:RevaluationReserve2024-02-2907542118core:RetainedEarningsAccumulatedLosses2024-02-2907542118core:ShareCapitalOrdinaryShareClass12026-02-2807542118core:ShareCapitalOrdinaryShareClass12025-02-2807542118core:LeaseholdImprovements2025-03-012026-02-2807542118core:PlantMachinery2025-03-012026-02-2807542118core:FurnitureFittings2025-03-012026-02-2807542118core:ComputerEquipment2025-03-012026-02-2807542118core:MotorVehicles2025-03-012026-02-2807542118dpl:Item12025-03-012026-02-2807542118dpl:Item12024-03-012025-02-2807542118core:UKTax2025-03-012026-02-2807542118core:UKTax2024-03-012025-02-280754211812025-03-012026-02-280754211812024-03-012025-02-280754211822025-03-012026-02-280754211822024-03-012025-02-2807542118core:LeaseholdImprovements2025-02-2807542118core:PlantMachinery2025-02-2807542118core:FurnitureFittings2025-02-2807542118core:ComputerEquipment2025-02-2807542118core:MotorVehicles2025-02-28075421182025-02-2807542118core:CurrentFinancialInstruments2026-02-2807542118core:CurrentFinancialInstruments2025-02-2807542118core:Non-currentFinancialInstrumentscore:AfterOneYear2026-02-2807542118core:Non-currentFinancialInstrumentscore:AfterOneYear2025-02-2807542118core:BetweenTwoFiveYears2026-02-2807542118core:BetweenTwoFiveYears2025-02-2807542118bus:OrdinaryShareClass12025-03-012026-02-2807542118bus:OrdinaryShareClass12026-02-2807542118bus:OrdinaryShareClass12025-02-2807542118bus:PrivateLimitedCompanyLtd2025-03-012026-02-2807542118bus:FRS1022025-03-012026-02-2807542118bus:Audited2025-03-012026-02-2807542118bus:FullAccounts2025-03-012026-02-28xbrli:purexbrli:sharesiso4217:GBP