| REGISTERED NUMBER: 08670500 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| FOR |
| PARKERAY LIMITED |
| REGISTERED NUMBER: 08670500 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| FOR |
| PARKERAY LIMITED |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| For The Year Ended 31 December 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 11 |
| Report of the Independent Auditors | 13 |
| Consolidated Statement of Comprehensive Income | 16 |
| Consolidated Balance Sheet | 17 |
| Company Balance Sheet | 18 |
| Consolidated Statement of Changes in Equity | 19 |
| Company Statement of Changes in Equity | 20 |
| Consolidated Cash Flow Statement | 21 |
| Notes to the Consolidated Cash Flow Statement | 22 |
| Notes to the Consolidated Financial Statements | 23 |
| PARKERAY LIMITED |
| COMPANY INFORMATION |
| For The Year Ended 31 December 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Suite 4 |
| 2nd Floor |
| New Kings Court |
| Eastleigh |
| SO53 3LG |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| GROUP STRATEGIC REPORT |
| For The Year Ended 31 December 2025 |
| The directors present their strategic report of the company and the group for the year ended 31 December 2025. |
| Nature of business and future investment |
| Parkeray is a main contractor specialising in commercial fit-out and refurbishment projects. |
| 2025 was a year of significant growth, bolstered by our highest ever forward order book taken into the year. This resulted in the group delivering a revenue of £177m across more than 185 projects ranging from a few thousand pounds to £20m. We do envisage this will be an exceptional year for us, and as a business who has always committed to controlled growth. |
| In 2025, we continued to invest in our people and delivery and completed the year with a headcount of 176 personnel, all embracing our reputation of being professional, collaborative, honest and reliable. |
| As a business we are always looking to the future and are continually developing our talent in view of our succession planning strategy. We also focus on strengthening departments and 2025 saw us growing our Design Management and Document Control teams. |
| We also invested in software improvements across the business which have made a considerable improvement to our delivery and support processes across our projects and businesses. |
| Company overview |
| We operate two main businesses; being Parkeray Interiors Limited and Parkeray Lite Limited. Those businesses operate from two offices. Our Head Office remains in the City of London and services London, the Home Counties, and Southeast interior fitting out market. A market we have been well established in for close to 3 decades. |
| Our expertise is in the carefully considered planning, co-ordination and management of the whole construction process from tender to project completion and after delivery service. |
| The type of work we undertake is invariably Category A and A+ for landlords or Category B office space across many sectors for corporate end user clients. Works can be provided either on a traditional tender basis or on a design and build basis, albeit we employ independent designers as and when required supported by our in-house team of Design Managers. |
| We employ experienced construction-based managers, subdivided into the following disciplines: site based operational directors, senior project managers, project managers, construction managers, commercial managers, technical services managers, planners, estimators and construction related directors – Operational, Construction and Commercial. |
| The skills of this in-depth, highly technical and experienced workforce combine to deliver our core service of corporate interior fitting out. |
| We are an associate member of the Considerate Constructors Scheme (CCS); an honour bestowed by invitation based on us consistently achieving site scores in excess of the national average. |
| All of our sites are registered with the scheme and are externally assessed on the following categories: enhancing the site appearance, respect for the community, protection of the environment, safety, and care for the work force. |
| Employee involvement |
| We believe we are a fair and trustworthy employer and actively seek employee feedback and involvement. Regular meetings are held with employees to discuss sales, financial position and prospects. Opportunity is given at these meetings for senior management to be questioned about matters which may affect the employees. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| GROUP STRATEGIC REPORT |
| For The Year Ended 31 December 2025 |
| We are always open and honest with our staff and keep them informed of any company decisions we make, via face-to-face team meetings, personal letters or newsletters. We hold one-to-one meetings will all our employees; these are undertaken by a member of the group board and feedback is requested and offered by both parties. The way we communicate with our staff is as immediate and as heartfelt as possible. We keep all staff up to date with any company changes as they occur and consult them openly and democratically with company decisions. |
| We have found this approach has always worked very well for us, and we see no reason to change. We are firmly of the opinion that this contributes to what we believe to be an enviable staff retention rate and a strong company culture. |
| Training and Development |
| The Company is committed to the training and development of our staff and in line with this runs a comprehensive training programme that covers both professional and personal development, from our apprenticeships to board director training. |
| General Training |
| In line with good industry practice, our operational staff are trained in the following as a minimum requirement: |
| - Mental Health First Aid (MHFA) training |
| - Site Managers Safety Training Scheme (SMSTs) - comprehensive safety training endorsed by the Construction Industry Training Board (CITB) and a minimum requirement for our Project Managers |
| - Site Supervisors Safety Training Scheme (SSSTs) - comprehensive safety training endorsed by the Construction Industry Training Board (CITB) and a minimum requirement for our Site Operatives |
| - Site Environmental Awareness Training (SEATs) – endorsed by the Construction Industry Training Board (CITB) |
| - General health & Safety Courses including where appropriate Asbestos Awareness Training for site staff. |
| All staff members undertake a Modern Slavery Awareness Training Course periodically, which ensures awareness and understanding of the subject matter is current at all times. |
| General management training is undertaken on a regular basis together with training across the company in such diverse subjects as mental health and wellbeing, coaching, presentation skills and contract review amongst many others as deemed necessary. |
| Any new members to the board undertake Company Officer training, understanding legal and ethical requirements of being a company director. |
| We also support individual's aspirations to further their careers by funding qualifications that cultivate their roles. |
| These standards allow the Groups clients to be assured that the staff working on their projects are trained at the highest level. |
| Graduate programme |
| The company runs a comprehensive graduate trainee scheme where we recruit and support young professionals through their initial training by way of day release at university and a structured, on the job process. This scheme has been running for over eighteen years and has produced some incredible construction industry professionals, the majority of whom remain with the business. |
| The training, development and advancement of new recruits continues to be an integral part of our business, underpinning much of what we do today and helps to inform what we might do tomorrow. |
| As a business we have an unofficial goal that 20% of our staff base be made up of individuals that are either currently going through a formal training period or have completed one and remain focused within our employ, we now sit comfortably at that level on a regular basis. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| GROUP STRATEGIC REPORT |
| For The Year Ended 31 December 2025 |
| We also set ourselves a 5-year goal of having 50:50 gender split within our 5-year trainee scheme, we achieved that in 2024 within the first 3 years of setting that goal. The industry is inherently difficult to change in terms of diversity, so we gave ourselves the target to achieve this though recruitment onto our apprenticeship scheme by targeting diverse schools. |
| Our trainee and apprenticeship scheme is one we are immensely proud of. As is our approach to mentoring and developing young people outside of our business also. |
| Trading and Finance Review of the business |
| Review of the business |
| The profit and loss account shows turnover for the year of £177,236,958 and an operating profit of £1,686,842. |
| Within the Group accounts after accounting for investment income of £403,332 we are satisfied to report a Group pre-tax profit of £2,073,003. |
| Trading review |
| We delivered some outstanding projects in the year, up to a value of £20m across single and two stage procurement routes. We continued to receive follow-on negotiated projects though successful delivery and are proud to have received BCO awards and nominations for a number of those projects. |
| We are still achieving an excellent work winning strike rate with opportunities from repeat clients featuring regularly, and we have also built strong relationships with relatively new client companies and contacts and continue to build upon those. |
| Key performance indicators |
| The Group has performed well throughout the year. Turnover increased over the prior year, and our gross profit margin is in a healthy position increasing our position on our balance sheet gaining us a 3A1 rating and generating a healthy uptick in quantum relative to the increased turnover. |
| Cash balances continued to remain healthy, a reflection of good credit control within the group and also reflective of the calibre of clients that we have on our books, both factors helping us to maintain our healthy debtor day ratio. |
| The number of enquiries and opportunities received stabilised as predicted in 2025, returning to 2023 levels after an unprecedented year in 2024 which gave us the springboard to the successful year we achieved in 2025. |
| We recruited 20 new staff members across the group during the year, 6 of whom were our 2025 intake of trainees under our graduate programme. We parted company with 17 colleagues during the year. |
| Principal risks and uncertainties |
| Political uncertainty, both globally and domestically, continued to influence the commercial interior fit-out market across London and the Home Counties during 2025. Geopolitical instability, wider economic caution and continued pressure on business confidence meant that some occupiers were slower to commit to new premises or to approve workplace investment. |
| Locally, clients remained focused on lease decisions, hybrid working requirements, cost control and the need to ensure that any new or refurbished space delivered clear value. |
| This did not remove demand from the market, nor did it affect our results, but it did affect the timing and nature of project decisions. In some cases, delayed approvals compressed project lead-in periods once schemes were released, particularly on smaller projects, which were more likely to proceed on a design and build basis to provide greater speed, cost certainty and single-point responsibility. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| GROUP STRATEGIC REPORT |
| For The Year Ended 31 December 2025 |
| Against this backdrop, the market continued to favour well-established contractors with strong client relationships, robust supply-chain management and the ability to mobilise quickly. Parkeray responded by continuing to monitor market conditions, targeting work selectively, maintaining close dialogue with clients and its supply chain, and adapting its approach to protect delivery certainty and manage project risk. |
| The use of AI in our market continued to increase and we continued to investigate our own use without it impacting on our culture. |
| Future prospects |
| We continue to add to our pipeline with a robust business development strategy which has always served us well. The team are working with all areas of the business to engage with our clients, our relationships remain strong, and we continue to develop long-term working relationships with Clients through our Key Account Management. |
| Our pipeline regularly sits as being four to five months ahead of the cumulative amount of where we need to be to hit our target. We involve all members of operational teams in the Business Development effort. |
| It is our intention to continue to manage our workload in a structured and strategic manner encompassing our core values and our vision, only undertaking work we can deliver with excellence. |
| As a board we can say with relative certainty what the impacts are upon our business model and discuss the outcomes in the going concern statements within this report. Accordingly, the Directors consider it appropriate to prepare the accounts on a going concern basis. Further clarification of this view is given in the Notes to the Financial Statements. |
| Financial instruments |
| The company holds or issues financial instruments to finance its operations. Operations are financed by retained profits. Working capital requirements are met out of retained profits. In addition, various financial instruments such as trade debtors and trade creditors arise directly from the company's operations. The company does not enter into any hedging arrangements. The company continues to provide performance bonds and parent company guarantees as additional comfort to clients, when requested. |
| The company is mainly exposed to credit risk from credit sales. It is company policy to assess the credit risk of new customers and to factor the information from these credit ratings into future dealings with the customers. At the balance sheet date there were no significant concentrations of credit risk. The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the balance sheet. |
| The directors monitor the liquidity and cash flow risk of the company carefully. The company has investments in liquidity funds with the company's bankers which are used to manage fluctuations in cash flow. Cash flow is monitored by the directors on a regular basis |
| Payment of creditors |
| The company's policy for all suppliers and sub-contractors is to fix terms of payment when agreeing the terms of each business transaction, to ensure that suppliers and sub-contractors are aware of these terms and to abide by the agreed terms of payment. |
| Respect is a core Parkeray value that plays an important role in our communications, relationships and service delivery. We are proud to highlight the vital role it plays in our business, and we host two coffee mornings each year to promote mutual respect and respectful communication with a view of improving the image of our construction industry. We also hold an annual partnership forum where we report back to our supply-chain how we are doing as a business and highlight any areas of focus for us and what we would like their support with, such as our NetZero and Health and Safety targets. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| GROUP STRATEGIC REPORT |
| For The Year Ended 31 December 2025 |
| Parkeray company focus and policies |
| Streamlined Energy & Carbon Reporting (SECR) |
| In accordance with the Streamlined Energy & Carbon Reporting (SECR) requirements of the Companies (Directors' Report) and Limited Liability Partnerships (Energy and Carbon Reporting) Regulations 2018 we have calculated the Carbon Dioxide emissions associated with our activities. |
| We have determined our greenhouse gas emissions, using the guidance contained in the Greenhouse Gas Protocol. Our calculation includes emissions arising from: |
| - Corporate activities occurring in the United Kingdom. |
| - The combustion of fuel, transport, and fugitive emissions arising from Parkeray's office. |
| - Electricity consumed by our office and an estimate of electricity consumed by our construction activities. |
| - All indirect greenhouse gas emissions that occur in the value chain of our business activities. |
| Parkeray Limited's carbon footprint has been independently verified by an accredited third-party organisation, to a reasonable level of assurance under ISO 14064-3:2019. As a company we continue to look at ways to utilise accurate data driven methods when calculating our carbon footprint, moving away from spend-based data. As with our 2024 carbon footprint we have utilised our extrapolation methodology that has previously been externally verified to calculate our largest emitting category (3.1 Purchased goods and Services). Along with this method we have utilised specific data, rather than spend-based, to calculate the emissions arising from employee commuting and home working. Another distinct change from our 2024 carbon footprint has been the addition of another office in Cambridge, we have utilised specific data supplied by the building management team to calculate the relevant carbon footprint data associated with this office. With regards to the other categories within our carbon footprint, they are calculated with the same methodologies as 2024. |
| We used the appropriate conversion factors for Greenhouse Gas Reporting provided by the Department for Environment, Food & Rural Affairs (DEFRA, Version 1.1, 2024) as well as OneclickLCA for any missing datapoints. Our carbon footprint captures scope 1, 2 and 3 carbon emissions for controlled assets and business activities. The reporting boundaries are based on the principle of operational control. |
| We estimate that our corporate activities across the Group have resulted in the following tonnes of carbon dioxide equivalent emissions (tCO2-eq): |
| Baseline Year | 2025 | 2024 |
| Scope 1 emissions from gas, transport, and fugitive emissions (tCO2-eq) | 0 | 0 |
| Scope 2 emissions from electricity use (tCO2-eq) | 0 | 0 |
| Total Scope 1 and 2 emissions (tCO2-eq) | 0 | 0 |
| Scope 3 emissions (tCO2-eq) | 9,934.97 | 10,228.53 |
| Total greenhouse gas emissions (tCO2-eq) | 9,934.97 | 10,228.53 |
| Financial Year Turnover | £177,236,959 | 144,490,019 |
| Greenhouse gas emissions/£100k (tCO2-eq/£100,000 Turnover) | 5.61 | 7.08 |
| There remain no emissions to report for scope 1 and 2; both Parkeray Head Office and the Cambridge office acquired in 2024 have continued their Renewable Energy Guarantee of Origin (REGO) backed energy supply, meaning no change has occurred. Scope 2 emissions are therefore reported as zero due to 100% REGO-backed electricity procurement. We have no fugitive emissions, and any vehicle activity (negligible) is from leased vehicles which are therefore accounted for in scope 3. |
| Oversight of sustainability and carbon reporting sits with Parkeray’s Sustainability Team, with responsibility for the collection, analysis and reporting of carbon data across the business. The Sustainability Team reports directly to our Chief Operating Officer. This is supported by regular engagement with senior leadership to ensure that sustainability considerations are integrated into business decision-making, procurement practices and project delivery. Quarterly reports are provided to our operational boards regarding our environmental and sustainability performance. This structure ensures that carbon performance is actively monitored and that appropriate actions are taken to support ongoing compliance with regulatory requirements and alignment with broader sustainability objectives. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| GROUP STRATEGIC REPORT |
| For The Year Ended 31 December 2025 |
| The Company has identified a number of sustainability-related risks and opportunities associated with its operations. Key risks include reliance on supply chain data for scope 3 emissions, variability in SME capability to measure and report carbon, and increasing regulatory and client expectations relating to carbon disclosure and reduction. Further risks are presented by the desire to reduce embodied carbon by reducing the volume of Cat A fit outs. The reduction in turnover associated with a reduction in Cat A project is likely to be offset by increased value of Cat B projects from shell states. Opportunities include improving data accuracy through the transition to activity-based methodologies, strengthening supply chain engagement to drive emissions reductions, and enhancing competitiveness by offering net-zero projects in line with client sustainability targets. These risks and opportunities are actively considered as part of Parkeray’s approach to sustainability reporting and strategy. We are examining the feasibility of reporting in accordance with the newly introduced UK Sustainable Reporting Standard. Reporting in accordance with this standard is expected to increase the transparency of our sustainability reporting and the robustness with which we assess the climate related risks to the business. |
| Throughout the 2025 financial year, Parkeray engaged with its supply chain through the distribution of a supplier survey aimed at understanding, amongst other things, current carbon reporting practices and broader sustainability activity. Feedback from the survey indicated that a number of subcontractors had begun to consider sustainability and carbon-related topics, and these respondents were followed up with further engagement. However, this engagement did not result in any substantive progress in improving carbon measurement or reporting practices across the supply chain. Given that a significant proportion of Parkeray’s supply chain comprises SMEs (Small to Medium Sized Enterprises), many organisations currently lack the internal resource or technical capability required to effectively measure and manage their carbon emissions. |
| At the time of signing these accounts, Parkeray remain committed to science-based carbon reduction targets in accordance with the Science Based Targets initiative (SBTi) for SMEs. These targets are aligned with the Paris Agreement’s ambition to limit global warming to 1.5•C. We have committed to reduce absolute scope 1 and 2 greenhouse gas emissions by 38% from a 2021 base year, and we have committed to measure and reduce scope 3 emissions. We have already achieved our scope 1 and 2 target, maintaining zero emissions in both categories through our continued use of REGO-backed electricity and the absence of directly owned vehicles. Parkeray recognises the importance of managing scope 3 emissions. However, we are not yet able to confirm that reduction targets are on track. Improving data quality and supply chain engagement remains a key focus to support future progress against these targets. |
| Looking ahead, Parkeray is focused on actively reducing its carbon emissions through targeted interventions based on insights from carbon footprint analysis. As part of this effort, we are currently engaging with our client’s and their design partners to better understand their "pain points" in delivering lower carbon workplaces. Working with our supply chain, we will develop strategies and design details to address the issues identified by our client teams. We plan to share the knowledge that we have gained during the early part of 2027. |
| We will continue to increase engagement with our supply chain to encourage the adoption of low-carbon materials and practices. We will prioritise efforts to address carbon hotspots identified within scope 3. We will also transition further towards specific, activity-based data to improve reporting accuracy and transparency. In addition, we are exploring opportunities to deliver net-zero projects through the use of offsetting strategies where appropriate, alongside reviewing design and delivery approaches to reduce embodied carbon at source. This includes ongoing internal discussions around minimising the use of high-impact materials, such as avoiding the installation of new raised access floors where feasible. We are also progressing the inclusion of sustainability-focused requirements within our JCT contracts, ensuring carbon reduction remains embedded within procurement and project delivery. |
| Health and safety at work |
| The company maintains a Health & Safety Policy setting out the objectives, arrangements and controls required to protect employees and supply chain partners across its operations. The policy is reviewed annually, most recently in April 2026, and reflects statutory requirements, organisational objectives and responsibilities for managing health, safety and wellbeing. |
| Health and safety governance remains robust. The Health & Safety Director leads two Health & Safety Managers responsible for the day-to-day management of the function, while setting the team's strategic direction. The team remains focused on supporting the organisational and operational objectives set by the Main Board. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| GROUP STRATEGIC REPORT |
| For The Year Ended 31 December 2025 |
| Training and competency remain key priorities for both employees and supply chain partners. The health and safety team continues to provide formal and informal training, including six-monthly health and safety forums for operational staff and the internal Health and Safety Working Group, with representatives from across the organisation. Formal training includes: |
| - Asbestos Awareness Training |
| - First Aid at Work Training |
| - Fire Marshal & Fire Extinguisher Training |
| - Mental Health First Aid Training |
| The company also continues to maintain a range of recognised health and safety accreditations, including: |
| - ISO 45001 |
| - Constructionline Platinum |
| - Once For All SSIP |
| - SafeContractor SSIP |
| - RoSPA Award |
| Our latest ISO 45001 audit was successfully completed with no non-conformities identified. The company also retained its RoSPA Gold Award for an 18th consecutive year, achieving its fourth Order of Distinction, a significant milestone for the business. |
| This year has seen significant progress in the digitalisation of our health and safety management system. Following the company's adoption of Procore as an operational delivery platform, the health and safety team has migrated a number of business-critical safety functions to the system, including: |
| - Adverse Event Reporting |
| - Internal Auditing |
| - Internal Inspections |
| - Fire Risk Assessments |
| - Risk Assessments and Method Statements (RAMS) |
| Procore has also enabled the introduction of Safety Observations, providing real-time information on operational safety trends and supporting greater proactive engagement. This also provides a foundation for the company's planned behaviour-based safety initiative. |
| Looking ahead, the health and safety team intends to further develop its digital capabilities through the introduction of a Permit-to-Work system within Procore, together with improved monitoring of safety performance across operations and the supply chain. New key performance indicators will also be developed to better reflect the company's safety performance and enable year-on-year benchmarking. |
| A key future priority will be the development of a behaviour-based safety initiative, designed to further strengthen the company's safety culture and encourage positive, proactive engagement amongst employees and supply chain partners. |
| Diversity, equality & inclusion (DE&I) |
| We are an equal opportunities employer. We have a DE&I steering committee with Group Board level leadership and representation throughout the business. We have an annual strategy to highlight our objectives for the coming year and for us to improve upon. |
| We continued to develop a bespoke unconscious bias training programme which was piloted with all the group board and DE&I committee. It was an excellent programme and we aim to roll this out throughout the company raising awareness and management training. |
| We are very aware that our industry doesn't always seem easy to change but we are committed to working with and educating our people to push change as much as we can. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| GROUP STRATEGIC REPORT |
| For The Year Ended 31 December 2025 |
| We continued our strong relationship with BPIC in 2025, who audited us and are work with us on the roll out of our DE&I strategy. We also employed them to produce the bespoke unconscious bias training programme with us. We continue to use their recruitment programme to assist with recruiting diversity. We continue to take on trainees across all areas of diversity to improve from the ground up. |
| We support all industry NextGen initiatives, our COO Clare Ashmore and Director Sophie Riley are mentors for both the BCO Mentoring Programme and with the Circle Partnership, who guide young women in our industry. We also host annual events in our lovely Parkeray Garden for both organisations in support of their mentoring programmes. |
| If we can make a meaningful change to our industry, we will. |
| Employment of disabled persons |
| The company continues its policy regarding the employment of disabled persons. Full and fair consideration is given to applications for employment of disabled persons having regard to their particular aptitude and abilities. In the event of employees becoming disabled, every effort is made to retain them in order that their employment with the company may continue. |
| It is the policy of the company that training, career development and promotion opportunities should be available to all employees. |
| Wellbeing |
| Over the past few years we have been focussing heavily on wellbeing, and the positive impacts enhanced wellbeing can have on worker productivity and engagement. |
| Each year our Sustainability and Health & Safety teams work with Group Board representation to present a gap analysis between our current wellbeing provision and both minimum legal requirements and best practice and to also produce a Wellbeing Strategy to focus our efforts for the coming year. The strategy outlines our approach to wellbeing and the key concepts that guide our thinking in terms of activities to implement in the short, medium and long term. It is the intention of the Wellbeing Strategy to provide measures to support both physical and psychological wellbeing; the focus, improving mental fitness within Parkeray. This is equally applicable to both site and office-based staff regardless of fitness levels and gender. |
| Mental health is a key area of focus for us. We have four trained mental health first aiders, and we have provided mental health awareness training for all staff members, including all board and senior management. We continued to roll out this training throughout the business in 2024 to make as many people sensitive to needs as possible. |
| In addition, we continue to support worthy causes with entry to some great events, both as individuals and also as teams, which can reap many great rewards, with enhanced relationships among colleagues and improved fitness playing their part in assisting with balances between work and lifestyle, physical and mental health. |
| Charitable donations |
| During the year the Group made charitable donations of £14,206. Social Value and Corporate Social Responsibility features highly within our company ethos. We are proud of the work we do as a business to support charities, local schools, hospitals and care units in the vicinity to our places of work. |
| In addition to this we pride ourselves on our approach to giving our time and expertise to local projects. Wellbeing is hugely important to us as a business, and we have been actively encouraging and fully supporting our staff to be involved with sporting charitable events. |
| During 2025: |
| - £375k worth of materials have been donated to charity |
| - 2 beach cleans with Recorra collecting 58.1kg of waste at Gabriels Wharf |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| GROUP STRATEGIC REPORT |
| For The Year Ended 31 December 2025 |
| - Plan Zheroes - volunteered to collect leftover food from Borough Market to donate to various charities with Plan Zheroes |
| - Cranford College STEM day - volunteered at Cranford Community College with over 140 students hosting interactive sessions on sustainability, construction career pathways, and a hands-on challenge involving lots of spaghetti and marshmallows |
| - Charity Walk around Isle of Wight - raising over £26k for Macmillan |
| - Mock Interviews - Helped Better Bankside by undertaking mock interviews for students participating in the Bankside Futures Programme. |
| - Dragon Boat Challenge in support of CRASH - Raising £2,080 for charity |
| - Our Annual Foodbank Drive in support of Hackney Foodbank we managed to collect 76.70 kg of food |
| - Five trainees joined the Parkeray Trainee Scheme |
| We continued partnership with BPIC to encourage diversity in the industry. |
| Section 172 statement |
| The Directors have made due consideration of our requirements under s172 of the Companies Act 2006 and these have been detailed throughout this report. |
| The Directors take seriously their duty to act fairly as between members of the company. Although the majority of the ownership of the company rests with the Directors, over 8% of the ownership rests with the company’s Employee Benefit Trust (EBT), with the trustees acting collectively as Directors of Parkeray Trustees Limited on behalf of the EBT. Each year a meeting is held by the Directors of Parkeray Trustees Limited, 4 of whom are not officers of Parkeray Limited, having been appointed over the years to represent the interests of the employees of the group for whom the shares are held. The meeting covers not only income and expenditure of the EBT, but also the value of investments held by the trust, and investment opportunities and plans. This also extends to reporting on the financial performance of the employer, namely Parkeray Limited, including its subsidiaries. |
| Furthermore, the company continues to hold Annual General Meetings with the entire group of members, with a similar agenda to the one described above, as well as statutory agenda items as required. |
| ON BEHALF OF THE BOARD: |
| 30 September 2026 |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| REPORT OF THE DIRECTORS |
| For The Year Ended 31 December 2025 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 December 2025. |
| DIVIDENDS |
| The directors paid a dividend of £338,350 (2024: £177,269) during the year. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report. |
| DISCLOSURE IN THE STRATEGIC REPORT |
| The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the strategic report information required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 to be contained in the directors' report. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| REPORT OF THE DIRECTORS |
| For The Year Ended 31 December 2025 |
| AUDITORS |
| The auditors, TC Group, Statutory Auditor, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| PARKERAY LIMITED |
| Opinion |
| We have audited the financial statements of Parkeray Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| PARKERAY LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page eleven, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| PARKERAY LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant frameworks which are directly relevant so specific assertions in the financial statements are those that relate to the reporting framework (UK GAAP and the Companies Act 2006) and the relevant tax compliance regulations in the UK. |
| We understood how the company is complying with those frameworks by making enquiries of management and those responsible for legal and compliance procedures. We corroborated our enquiries through review of board minutes and discussions with those charged with governance. |
| We assess the susceptibility of the company's financial statements to material misstatement, including how fraud might occur, by discussion with management from various parts of the business to understand where they considered there was a susceptibility to fraud. We considered the procedures and controls that the company has established to prevent and detect fraud, and how these are monitored by management, and also any enhanced risk factors such as performance targets. |
| Based on our understanding, we designed our audit procedures to identify any non-compliance with laws and regulations identified in the paragraphs above. |
| We also performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Suite 4 |
| 2nd Floor |
| New Kings Court |
| Eastleigh |
| SO53 3LG |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| CONSOLIDATED |
| STATEMENT OF COMPREHENSIVE |
| INCOME |
| For The Year Ended 31 December 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| TURNOVER | 4 | 177,236,959 | 144,490,019 |
| Cost of sales | 171,876,722 | 135,233,593 |
| GROSS PROFIT | 5,360,237 | 9,256,426 |
| Administrative expenses | 3,673,395 | 8,082,394 |
| OPERATING PROFIT | 6 | 1,686,842 | 1,174,032 |
| Interest receivable and similar income | 386,162 | 332,661 |
| PROFIT BEFORE TAXATION | 2,073,004 | 1,506,693 |
| Tax on profit | 7 | 536,544 | 370,395 |
| PROFIT FOR THE FINANCIAL YEAR |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
1,536,460 |
1,136,298 |
| Profit attributable to: |
| Owners of the parent | 1,536,460 | 1,136,298 |
| Total comprehensive income attributable to: |
| Owners of the parent | 1,536,460 | 1,136,298 |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| CONSOLIDATED BALANCE SHEET |
| 31 December 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 10 | 447,994 | 549,634 |
| Investments | 11 | - | - |
| 447,994 | 549,634 |
| CURRENT ASSETS |
| Debtors | 12 | 31,728,166 | 30,973,673 |
| Cash at bank | 26,340,352 | 20,049,904 |
| 58,068,518 | 51,023,577 |
| CREDITORS |
| Amounts falling due within one year | 13 | 47,611,564 | 41,832,930 |
| NET CURRENT ASSETS | 10,456,954 | 9,190,647 |
| TOTAL ASSETS LESS CURRENT LIABILITIES | 10,904,948 | 9,740,281 |
| CREDITORS |
| Amounts falling due after more than one year |
14 |
(369,504 |
) |
(369,504 |
) |
| PROVISIONS FOR LIABILITIES | 16 | (65,381 | ) | (98,824 | ) |
| NET ASSETS | 10,470,063 | 9,271,953 |
| CAPITAL AND RESERVES |
| Called up share capital | 17 | 10,000 | 10,000 |
| Other reserves | 18 | (26,691 | ) | (26,691 | ) |
| Retained earnings | 18 | 10,486,754 | 9,288,644 |
| SHAREHOLDERS' FUNDS | 10,470,063 | 9,271,953 |
| The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2026 and were signed on its behalf by: |
| A D Grint - Director |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| COMPANY BALANCE SHEET |
| 31 December 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 10 |
| Investments | 11 |
| CURRENT ASSETS |
| Debtors | 12 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 13 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
14 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 16 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 17 |
| Other reserves | ( |
) | ( |
) |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 209,181 | 134,084 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| For The Year Ended 31 December 2025 |
| Called up |
| share | Retained | Other | Total |
| capital | earnings | reserves | equity |
| £ | £ | £ | £ |
| Balance at 1 January 2024 | 10,000 | 8,329,615 | (26,691 | ) | 8,312,924 |
| Changes in equity |
| Dividends | - | (177,269 | ) | - | (177,269 | ) |
| Total comprehensive income | - | 1,136,298 | - | 1,136,298 |
| Balance at 31 December 2024 | 10,000 | 9,288,644 | (26,691 | ) | 9,271,953 |
| Changes in equity |
| Dividends | - | (338,350 | ) | - | (338,350 | ) |
| Total comprehensive income | - | 1,536,460 | - | 1,536,460 |
| Balance at 31 December 2025 | 10,000 | 10,486,754 | (26,691 | ) | 10,470,063 |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| For The Year Ended 31 December 2025 |
| Called up |
| share | Retained | Other | Total |
| capital | earnings | reserves | equity |
| £ | £ | £ | £ |
| Balance at 1 January 2024 | ( |
) |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2024 | ( |
) |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2025 | ( |
) |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| CONSOLIDATED CASH FLOW STATEMENT |
| For The Year Ended 31 December 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 6,909,566 | 1,009,223 |
| Tax rebate/(paid) | (627,626 | ) | (332,701 | ) |
| Net cash from operating activities | 6,281,940 | 676,522 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (39,304 | ) | (32,931 | ) |
| Interest received | 386,162 | 332,661 |
| Net cash from investing activities | 346,858 | 299,730 |
| Cash flows from financing activities |
| Equity dividends paid | (338,350 | ) | (177,269 | ) |
| Net cash from financing activities | (338,350 | ) | (177,269 | ) |
| Increase in cash and cash equivalents | 6,290,448 | 798,983 |
| Cash and cash equivalents at beginning of year |
2 |
20,049,904 |
19,250,921 |
| Cash and cash equivalents at end of year | 2 | 26,340,352 | 20,049,904 |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| For The Year Ended 31 December 2025 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2025 | 2024 |
| £ | £ |
| Profit before taxation | 2,073,004 | 1,506,693 |
| Depreciation charges | 140,944 | 146,929 |
| Finance income | (386,162 | ) | (332,661 | ) |
| 1,827,786 | 1,320,961 |
| Increase in trade and other debtors | (805,683 | ) | (8,104,593 | ) |
| Increase in trade and other creditors | 5,887,463 | 7,792,855 |
| Cash generated from operations | 6,909,566 | 1,009,223 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2025 |
| 31.12.25 | 1.1.25 |
| £ | £ |
| Cash and cash equivalents | 26,340,352 | 20,049,904 |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 20,049,904 | 19,250,921 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1.1.25 | Cash flow | At 31.12.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank | 20,049,904 | 6,290,448 | 26,340,352 |
| 20,049,904 | 6,290,448 | 26,340,352 |
| Total | 20,049,904 | 6,290,448 | 26,340,352 |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| For The Year Ended 31 December 2025 |
| 1. | STATUTORY INFORMATION |
| Parkeray Limited ("the Company" - registered number 08670500) is a private company limited by shares incorporated in England and Wales. The registered office and principal place of business is 2nd floor, 24 King William Street, London, EC4R 9AT. |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see Note 3). |
| The Group's functional and presentational currency is GBP rounded to the nearest pound. |
| Parent company disclosures exemption |
| In preparing the separate financial statements of the parent company, advantage has been taken of the following disclosure exemptions available in FRS 102: |
| - Only one reconciliation of the number of shares outstanding at the beginning and end of the period has been presented as the reconciliations for the group and the parent company would be identical; |
| - No cash flow statement has been presented for the parent company; |
| - Disclosures in respect of the parent company's financial instruments have not been presented as equivalent disclosures have been provided in respect of the group as a whole; and |
| - No disclosure has been given for the aggregate remuneration of the key management personnel of the parent company as their remuneration is included in the totals for the group as a whole. |
| Going concern |
| The Group's business activities, together with the factors likely to affect its future development and position, are set out in the Nature of business and future investment section of the Strategic Report. The Group expects to continue to generate positive cash flows on its own account for at least 12 months from the date of signing the financial statements. |
| The directors have no reason to believe that a material uncertainty exists that may cast significant doubt about the ability of the Group to continue as a going concern or its ability to continue with the current banking arrangements. |
| On the basis of their assessment of the Group's financial position, the Group's directors have a reasonable expectation that the Group will be able to continue in operational existence for at least 12 months from the date of signing the financial statements. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements. |
| Basis of consolidation |
| The consolidated financial statements present the results of the group and its subsidiaries as they formed a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| For The Year Ended 31 December 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Turnover |
| Turnover comprises the invoiced value of goods and services supplied by the group, exclusive of value added tax and trade discounts, together with work undertaken on construction contracts in progress where the value can be reliably estimated or has been certified but not yet invoiced to customers at the balance sheet date. |
| Where turnover is recognised by reference to stage of completion, but un-invoiced, work on contracts in progress is recorded as 'Amounts recoverable on contracts' within debtors. The debtors recorded are net of any progress payments received from customers. |
| Long-term construction contracts are assessed on a contract by contract basis and are reflected in the statement of comprehensive income by recording turnover and related costs as contract activity progresses. Where the outcome of each long-term contract can be assessed with reasonable certainty before its conclusion, the attributable profit is recognised in the statement of comprehensive income as the difference between the reported turnover and related costs for that contract, with provisions being made for all probable losses. |
| Tangible fixed assets |
| Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. |
| Depreciation is provided to write off the cost, less estimated residual values, of all tangible fixed assets, except investment properties and freehold land, evenly over their expected useful lives. It is calculated at the following rates: |
| Leasehold property | - Over the term of the lease |
| Computer equipment | - 10% - 33.3% straight line |
| At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. |
| Investments in Subsidiaries |
| Investments in subsidiaries held as fixed assets are stated at cost less any provision for impairment. |
| Financial instruments |
| The group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from bank and other third parties, loan's to related parties and investments in ordinary shares. |
| Short term debtors and creditors are measured at the transaction price. Other financial instruments, including loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment. |
| Financial liabilities and equity are classified according to the substance of the financial instrument's contractual obligations, rather than the financial instrument's legal form. |
| Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| For The Year Ended 31 December 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Operating leases |
| Leases that do not meet the criteria to be treated as finance leases are treated as operating leases. Annual rentals are charged to the profit and loss account on a straight line basis over the terms of the lease. |
| Pension costs and other post-retirement benefits |
| The group makes payments to certain employees' individual pension plans during the year. These payments are made where the employee has made a salary sacrifice accounting to the contribution. These payments are charged to the statement of comprehensive income, as a salary payment, in the year in which they are paid. |
| Employee benefit trust ('EBT') |
| The cost of the Group's shares held by the EBT is deducted from shareholders' funds in the Company and Group balance sheet. Any cash received by the EBT on disposal of the shares it holds is also recognised directly in shareholders' funds. Other assets and liabilities of the EBT (including borrowings) are recognised as assets and liabilities of the Group. |
| Dividends |
| Equity dividends are recognised when they become legally payable, being the point they are approved by the Board. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| For The Year Ended 31 December 2025 |
| 3. | CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
| Revenue and profit recognition on construction contracts |
| The timing of revenue recognition on long-term funded contracts depends on the assessed stage of completion of contract activity at the balance sheet date. This assessment requires the expected total contract revenues and costs to be estimated based on the current progress of the contract. Sufficiently and appropriately qualified members of the team determine the stage of completion of a contract in relation to the specific contract specification which is often verified throughout the project directly with their customers. |
| At year end management review the profitability of all construction contracts in place and consider whether there are any onerous contracts and subsequently unavoidable costs arising. Considered a present obligation arising from past events these costs are provided for and losses recognised immediately. After the reporting date management undertake a retrospective review to ensure completeness of onerous contract costs and if any costs incurred after the reporting date are indicative of conditions at year end they will be retrospectively provided for. |
| 4. | TURNOVER |
| All turnover and profit on ordinary activities before taxation relates to the Group’s principal activity of rendering construction services carried out in the United Kingdom. |
| 5. | EMPLOYEES AND DIRECTORS |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries | 20,513,558 | 17,250,537 |
| Social security costs | 2,688,250 | 2,132,413 |
| Other pension costs | 211,674 | 200,157 |
| 23,413,482 | 19,583,107 |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| Administration | 45 | 43 |
| Management | 42 | 36 |
| Operational | 89 | 94 |
| 2025 | 2024 |
| £ | £ |
| Directors' remuneration | 3,704,438 | 2,981,890 |
| Directors' pension contributions to money purchase schemes | 14,529 | 15,546 |
| Information regarding the highest paid director is as follows: |
| 2025 | 2024 |
| £ | £ |
| Emoluments etc | 425,417 | 454,510 |
| Pension contributions to money purchase schemes | 1,321 | 1,321 |
| The number of Directors in the company pension scheme during the year was 4 (2024 - 4). |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| For The Year Ended 31 December 2025 |
| 6. | OPERATING PROFIT |
| 2025 | 2024 |
| £ | £ |
| Other operating leases | 575,682 | 609,948 |
| Depreciation - owned assets | 140,944 | 149,933 |
| Auditors' remuneration: -fees payable to the group's auditor for the |
| audit of the annual accounts | 59,500 | 50,000 |
| - tax compliance services | 8,500 | 12,000 |
| 7. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2025 | 2024 |
| £ | £ |
| Current tax: |
| UK corporation tax | 570,117 | 393,521 |
| Tax under provision | - | (20,089 | ) |
| Total current tax | 570,117 | 373,432 |
| Deferred tax | (33,573 | ) | (3,037 | ) |
| Tax on profit | 536,544 | 370,395 |
| UK corporation tax has been charged at 25 % (2024 - 25 %). |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2025 | 2024 |
| £ | £ |
| Profit before tax | 2,073,004 | 1,506,693 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25 %) |
518,251 |
376,673 |
| Effects of: |
| Other movements | 51,866 | (9,472 | ) |
| Deferred tax | (33,573 | ) | 3,194 |
| Total tax charge | 536,544 | 370,395 |
| 8. | INDIVIDUAL STATEMENT OF INCOME |
| The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of income in these financial statements. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| For The Year Ended 31 December 2025 |
| 9. | DIVIDENDS |
| 2025 | 2024 |
| £ | £ |
| Preference shares | 36,950 | 36,950 |
| Ordinary shares | 301,400 | 140,319 |
| 338,350 | 177,269 |
| Preference share dividends were paid for the year of £0.10p (2024 - £0.10p) per share |
| 10. | TANGIBLE FIXED ASSETS |
| Group |
| Leasehold | Computer |
| property | equipment | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2025 | 1,372,276 | 1,597,201 | 2,969,477 |
| Additions | - | 39,304 | 39,304 |
| At 31 December 2025 | 1,372,276 | 1,636,505 | 3,008,781 |
| DEPRECIATION |
| At 1 January 2025 | 949,599 | 1,470,244 | 2,419,843 |
| Charge for year | 82,473 | 58,471 | 140,944 |
| At 31 December 2025 | 1,032,072 | 1,528,715 | 2,560,787 |
| NET BOOK VALUE |
| At 31 December 2025 | 340,204 | 107,790 | 447,994 |
| At 31 December 2024 | 422,677 | 126,957 | 549,634 |
| Company |
| Leasehold | Computer |
| property | equipment | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2025 |
| Additions |
| At 31 December 2025 |
| DEPRECIATION |
| At 1 January 2025 |
| Charge for year |
| At 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| For The Year Ended 31 December 2025 |
| 11. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2025 |
| and 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Registered office: See below |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: See below |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: See below |
| Nature of business: |
| % |
| Class of shares: | holding |
| All subsidiaries have the following registered office: 2nd Floor, 24 King William Street, London, EC4R 9AT. |
| Parkeray Trustees Limited also has the following shareholdings in the parent company: |
| 110 A Ordinary shares, 730 B Ordinary shares and 149,007 Preference shares. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| For The Year Ended 31 December 2025 |
| 12. | DEBTORS |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Amounts falling due within one year: |
| Trade debtors | 16,076,399 | 14,130,352 |
| Amounts owed by group undertakings | - | - |
| Amounts recoverable on contract | 13,874,810 | 14,365,676 |
| Other debtors | 183,175 | 144,242 |
| Directors' current accounts | 384,501 | 408,478 | 384,501 | 408,478 |
| Tax | 146,261 | 197,451 |
| Prepayments and accrued income | 536,765 | 440,109 |
| 31,201,911 | 29,686,308 |
| Amounts falling due after more than one | year: |
| Amounts recoverable on contract | 526,255 | 1,287,365 |
| Aggregate amounts | 31,728,166 | 30,973,673 |
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Trade creditors | 10,514,928 | 7,359,121 |
| Amounts owed to group undertakings | - | - |
| Corporation tax | 288,391 | 397,220 |
| Social security and other taxes | 787,407 | 646,760 |
| VAT | 5,999,641 | 6,909,354 | 5,999,642 | 6,909,354 |
| Other creditors | 66,693 | 42,766 |
| Accruals and deferred income | 3,099,992 | 1,625,694 |
| Accrued contract costs | 26,854,512 | 24,852,015 | - | - |
| 47,611,564 | 41,832,930 |
| 14. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Preference shares | 369,504 | 369,504 | 369,504 | 369,504 |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| For The Year Ended 31 December 2025 |
| 14. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued |
| Preference shares were issued on 19 September 2013 as part consideration for the acquisition of Parkeray Limited. On 17 July 2014 a Special Resolution was passed that new Articles of Association be adopted that state that the preference shares carry a cumulative preferential dividend at a rate of 10%. The preference shares remain non-redeemable. These are classified as a financial liability in accordance with FRS 102. |
| Details of shares shown as liabilities are as follows: |
| Allotted, issued and fully paid: |
| Number | Class | Nominal value | 2025 | 2024 |
| 369,504 | Preference shares | £1 | 369,504 | 369,504 |
| 15. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Non-cancellable |
| operating leases |
| 2025 | 2024 |
| £ | £ |
| Within one year | 575,682 | 575,682 |
| Between one and five years | 1,750,787 | 2,292,194 |
| In more than five years | - | - |
| 2,326,469 | 2,867,876 |
| Company |
| Non-cancellable |
| operating leases |
| 2025 | 2024 |
| £ | £ |
| Within one year | 566,595 | 566,595 |
| Between one and five years | 1,747,001 | 2,279,321 |
| In more than five years | - | - |
| 2,313,596 | 2,845,916 |
| 16. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Deferred tax | 65,381 | 98,824 | 67,389 | 85,786 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2025 | 98,824 |
| Provided during year | (33,443 | ) |
| Balance at 31 December 2025 | 65,381 |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| For The Year Ended 31 December 2025 |
| 16. | PROVISIONS FOR LIABILITIES - continued |
| Company |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2025 |
| Provided during year | ( |
) |
| Balance at 31 December 2025 |
| Within in the group there is a deferred tax asset of £2,008, within the company this is £Nil. |
| 17. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| Ordinary A | £1 | 9,270 | 9,270 |
| Ordinary B | £1 | 730 | 730 |
| 10,000 | 10,000 |
| The Ordinary B shares are non-voting shares but rank pari passu with the Ordinary A shares in all other respects. |
| 18. | RESERVES |
| The Group and Company reserves are as follows: |
| - Called up share capital reserve represents the nominal value of the Ordinary shares issued. |
| - Retained earnings represents cumulative profits or losses, net of dividends and other adjustments. |
| - Other reserve represents the acquisition by Parkeray Holdings Limited Employee Benefit Trust in shares in Parkeray Holdings Limited. |
| 19. | PENSION COMMITMENTS |
| The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £211,673 (2024: £200,157). There was £65,386 (2024: £42,074) payable to the fund at the balance sheet date. |
| 20. | CONTINGENT LIABILITIES |
| At the balance sheet date, the group had provided counter-indemnities to sureties in respect of performance bonds issued in the normal course of business. Cross-company guarantees have been provided within the group in favour of the sureties as further support for these arrangements. |
| These bonds are issued to customers as security for the group's contractual obligations under certain construction and service contracts. Under the terms of the counter-indemnities, the company has undertaken to reimburse the sureties for any amounts that may become payable to customers in the event of a valid call being made under the relevant bonds. In addition, |
| The aggregate nominal value of the group's performance bonds outstanding at the year end date amounted to £12,000,000 (2024: £11,000,000). Where no bonds have been called in, the directors do not consider it necessary to recognise a provision in these financial statements. |
| PARKERAY LIMITED (REGISTERED NUMBER: 08670500) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| For The Year Ended 31 December 2025 |
| 21. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| Amounts | Amounts |
| owed at | owed at |
| 31 December | 1 January |
| 2025 | 2024 |
| Director | £ | £ |
| A D Grint | 335,268 | 332,904 |
| P J Pearce | - | 30,000 |
| M J Murray | 39,234 | 25,574 |
| J Pitts | 10,000 | 10,000 |
| I G Collins | - | 10,000 |
| The loans were interest free and repayable on demand. |
| 22. | RELATED PARTY DISCLOSURES |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Key management personnel are considered to be the Directors. See note 5 for details of their remuneration. |
| 23. | ULTIMATE CONTROLLING PARTY |
| The directors consider that there is no ultimate controlling party of Parkeray Limited. |