| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investments | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 7 |
|
|
||
| Other reserves |
|
|
|||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | 745,847 | 781,295 | |||
|
Director
|
|
|
| Unlisted | |
|---|---|
| £ | |
| Cost | |
| As at 1 July 2025 |
|
| As at 30 June 2026 |
|
| Provision | |
| As at 1 July 2025 |
|
| As at 30 June 2026 |
|
| Net Book Value | |
| As at 30 June 2026 |
|
| As at 1 July 2025 |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 1,599,999 | 1,792,220 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors | - |
|
|
| Other creditors | 871,322 | 1,010,200 | |
| Taxation and social security |
|
|
|
|
|
|
||
Boxed Management Services Limited
Certain directors and shareholders of Insite Holdco Limited have significant influence or control over Boxed Management Services Limited through the Boxed Solutions group structure.
At 30 June 2026, the company owed £4,534 (2025: £23,901) to Boxed Management Services Limited. The loan balance is unsecured, interest free, and repayable on demand.
Boxed Light Services Limited
Certain directors and shareholders of Insite Holdco Limited have significant influence or control over Boxed Light Services Limited through the Boxed Solutions group structure.
At 30 June 2026, the company owed £91 (2025: £23,901) to Boxed Light Services Limited. The loan balance is unsecured, interest free, and repayable on demand.
Boxed Heat Services Limited
Certain directors and shareholders of Insite Holdco Limited have significant influence or control over Boxed Heat Services Limited through the Boxed Solutions group structure.
At 30 June 2026, the company owed £9,963 (2025: the company was owed £83 from) to Boxed Heat Services Limited. The loan balance is unsecured, interest free, and repayable on demand.
Directors’ Remuneration
Certain Directors were paid remuneration throughout the year.
The aggregate remuneration of the directors for the year was £110,857 (2025: £97,189)
Insite Energy Limited
Insite Holdco Limited is a shareholder of Insite Energy Limited.
During the year the company earned interest income of £58,001 (2025: £67,261) on the loan advanced. Capital loan repayments received during the year totalled £186,749 (2025: £125,000). At the year end, the loan balance outstanding was £1,600,000 (2025: £1,786,749). The loan is unsecured, bears interest at commercial rates, and is repayable on demand.
Shareholder Loans
The balances represent loans from certain shareholders of the company.
Amounts totalling £840,863 (2025: £945,863) were owed to certain shareholders of the company at 30 June 2026. The loans are unsecured, bear interest at commercial rates, and are repayable on demand.