Caseware UK (AP4) 2024.0.164 2024.0.164 false2025-01-01Freight transport by road1618truetruefalse 09715233 2025-01-01 2025-12-31 09715233 2024-01-01 2024-12-31 09715233 2025-12-31 09715233 2024-12-31 09715233 c:Director1 2025-01-01 2025-12-31 09715233 d:PlantMachinery 2025-01-01 2025-12-31 09715233 d:PlantMachinery 2025-12-31 09715233 d:PlantMachinery 2024-12-31 09715233 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09715233 d:MotorVehicles 2025-01-01 2025-12-31 09715233 d:MotorVehicles 2025-12-31 09715233 d:MotorVehicles 2024-12-31 09715233 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09715233 d:FurnitureFittings 2025-01-01 2025-12-31 09715233 d:FurnitureFittings 2025-12-31 09715233 d:FurnitureFittings 2024-12-31 09715233 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09715233 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09715233 d:CurrentFinancialInstruments 2025-12-31 09715233 d:CurrentFinancialInstruments 2024-12-31 09715233 d:Non-currentFinancialInstruments 2025-12-31 09715233 d:Non-currentFinancialInstruments 2024-12-31 09715233 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 09715233 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09715233 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 09715233 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09715233 d:ShareCapital 2025-12-31 09715233 d:ShareCapital 2024-12-31 09715233 d:RetainedEarningsAccumulatedLosses 2025-12-31 09715233 d:RetainedEarningsAccumulatedLosses 2024-12-31 09715233 c:FRS102 2025-01-01 2025-12-31 09715233 c:Audited 2025-01-01 2025-12-31 09715233 c:FullAccounts 2025-01-01 2025-12-31 09715233 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09715233 d:HirePurchaseContracts d:WithinOneYear 2025-12-31 09715233 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 09715233 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-12-31 09715233 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 09715233 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09715233 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-12-31 09715233 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-31 09715233 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 09715233









Ettiley Transport Limited









Financial statements

Information for filing with the registrar

For the Year Ended 31 December 2025

 
Ettiley Transport Limited
Registered number: 09715233

Balance Sheet
As at 31 December 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
184,202
335,248

Current assets
  

Debtors: amounts falling due within one year
 5 
1,591,076
365,670

Cash at bank and in hand
 6 
20,516
456,405

  
1,611,592
822,075

Creditors: amounts falling due within one year
 7 
(858,441)
(299,325)

Net current assets
  
 
 
753,151
 
 
522,750

Total assets less current liabilities
  
937,353
857,998

Creditors: amounts falling due after more than one year
 8 
(52,478)
(87,756)

Provisions for liabilities
  

Deferred tax
  
(40,151)
(76,618)

Net assets
  
844,724
693,624


Capital and reserves
  

Called up share capital 
  
300
300

Profit and loss account
  
844,424
693,324

  
844,724
693,624


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


N B Wells
Director

Date: 30 September 2026

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
Ettiley Transport Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

1.


General information

Ettiley Transport Limited is a private company, limited by shares, domiciled and incorporated in England and Wales, registration number 09715233. The registered office is Unit 11, Springvale Business Centre, Millbuck Way, Sandbach, CW11 3HY.

The principal activity of the company is that of road haulage and transportation.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.
 
Page 2

 
Ettiley Transport Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

2.Accounting policies (continued)


2.2
Foreign currency translation (continued)


Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
Ettiley Transport Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
Ettiley Transport Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Straight-line
Motor vehicles
-
20%
Straight-line
Fixtures and fittings
-
20%
Straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 16 (2024 - 18).

Page 5

 
Ettiley Transport Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

4.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2025
130,290
638,010
13,283
781,583


Disposals
(1,000)
-
-
(1,000)



At 31 December 2025

129,290
638,010
13,283
780,583



Depreciation


At 1 January 2025
69,208
368,500
8,627
446,335


Charge for the year
26,056
122,613
1,377
150,046



At 31 December 2025

95,264
491,113
10,004
596,381



Net book value



At 31 December 2025
34,026
146,897
3,279
184,202



At 31 December 2024
61,082
269,510
4,656
335,248

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
112,543
155,194


5.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
1,562,314
331,726

Other debtors
25,000
-

Prepayments and accrued income
3,762
33,944

1,591,076
365,670


Amounts owed by group undertakings are repayable on demand, unsecured and bear no interest.

Page 6

 
Ettiley Transport Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
20,516
456,405



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
674,436
164,272

Corporation tax
87,835
15,740

Other taxation and social security
45,285
59,304

Obligations under finance lease and hire purchase contracts
40,885
40,009

Accruals and deferred income
10,000
20,000

858,441
299,325


Net obligations under hire purchase contracts are secured against the assets to which they relate.


8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
52,478
87,756


Net obligations under hire purchase contracts are secured against the assets to which they relate.


9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
45,593
45,593

Between 1-5 years
54,676
100,269

100,269
145,862

Page 7

 
Ettiley Transport Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2025

10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £12,973 (2024 - £10,280). Contributions totalling £Nil (2024 - £NIL) were payable to the fund at the balance sheet date and are included in creditors.


11.


Related party transactions

The company has not disclosed transactions with other group companies in accordance with the exemption available
to 100% subsidiaries under the terms of FRS 102 Section 33.1A.


12.


Controlling party

The company’s immediate parent company is CLD Group Holdings Limited, a Company registered at Unit 11 Springvale Business Centre, Millbuck Way, Sandbach, Cheshire, CW11 3HY, company number 08636576.

Modsec Investments Ltd, is the ultimate parent company and for which the consolidated financial statements for the largest and smallest group accounts are prepared. The consolidated financial statements of Modsec Investments Ltd can be obtained from Companies House. The company number is 16022981 and its registered office is Modsec House, Moston Road, Sandbach, Cheshire, CW11 3HL. There is no ultimate controlling party of Modsec Investments Ltd.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 30 September 2026 by John Glover (senior statutory auditor) on behalf of Hurst Accountants Limited.

 
Page 8