Company Registration No. 10731695 (England and Wales)
EBETAM CAPITAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
EBETAM CAPITAL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
EBETAM CAPITAL LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024 (Restated)
Notes
£
£
£
£
Fixed assets
Investment properties
3
2,006,192
2,306,192
Investments
4
1,457,534
487,857
3,463,726
2,794,049
Current assets
Debtors
7
2,152,492
2,965,258
Cash at bank and in hand
18,927
1,917
2,171,419
2,967,175
Creditors: amounts falling due within one year
8
(149,383)
(86,236)
Net current assets
2,022,036
2,880,939
Total assets less current liabilities
5,485,762
5,674,988
Creditors: amounts falling due after more than one year
9
(7,319,164)
(7,777,515)
Net liabilities
(1,833,402)
(2,102,527)
Capital and reserves
Called up share capital
10
10,337
10,337
Profit and loss reserves
(1,843,739)
(2,112,864)
Total equity
(1,833,402)
(2,102,527)
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
EBETAM CAPITAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025
30 September 2025
- 2 -
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 29 September 2026
B M Fundira
Director
Company Registration No. 10731695
EBETAM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information
Ebetam Capital Limited is a private company limited by shares incorporated in England and Wales. The registered office is 20 Benjamin Road, High Wycombe, United Kingdom, HP13 6SR.
These financial statements are for the 17-month period ended 30 September 2025. The comparative is for the year ended 30 April 2024.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared on a going concern basis. The directortrues have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. Based on these assessments, given the measures that could be undertaken to mitigate the current adverse conditions, and the current resources available, the directors have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Other operating income relates to rents receivable in respect of the financial period.
1.4
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
EBETAM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
EBETAM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was 1 (2024 - 1).
3
Investment property
2025
£
Fair value
At 1 May 2024
(restated)
2,306,192
Disposals
(300,000)
At 30 September 2025
2,006,192
The fair value has been assessed by the director as at 30 September 2025 and determined to be £2,006,192 (2024: £2,306,192). This valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
EBETAM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 6 -
4
Fixed asset investments
2025
2024 (Restated)
£
£
Shares in group undertakings and participating interests
367,857
367,857
Other investments
1,089,677
120,000
1,457,534
487,857
Movements in fixed asset investments
Shares in subsidiaries and associates
Other investments
Total
£
£
£
Cost
At 1 May 2024
367,857
120,000
487,857
Additions
-
969,677
969,677
At 30 September 2025
367,857
1,089,677
1,457,534
Carrying amount
At 30 September 2025
367,857
1,089,677
1,457,534
At 30 April 2024
367,857
120,000
487,857
5
Subsidiaries
Details of the company's subsidiaries at 30 September 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Chiltern Support & Housing Ltd
England and Wales
Residential care
Ordinary
100.00
Parkhill Support Services Ltd
England and Wales
Residential care
Ordinary
80.00
Byron Funds Consulting Ltd
England and Wales
Real estate management
Ordinary
70.00
Avonsomehealthcare Ltd
England and Wales
Residential care
Ordinary
100.00
Maxwell Boggie (Pty) Ltd
South Africa
Hospitality
Ordinary
100.00
Hydeheath Ltd
England and Wales
Real estate management
Ordinary
87.30
EBETAM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 7 -
6
Associates
Details of the company's associates at 30 September 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
All Access Healthcare Group Ltd
England and Wales
General medical practice
Ordinary
33.33
7
Debtors
2025
2024 (Restated)
Amounts falling due within one year:
£
£
Trade debtors
15,064
Other debtors
134,000
150,200
149,064
150,200
2025
2024 (Restated)
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
2,003,428
2,815,058
Total debtors
2,152,492
2,965,258
8
Creditors: amounts falling due within one year
2025
2024 (Restated)
£
£
Bank loans (secured)
29,902
34,804
Corporation tax
88,925
Other taxation and social security
16,591
33,026
Other creditors
13,965
18,406
149,383
86,236
The long-term bank loans are secured by fixed charges over the assets of the company.
EBETAM CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 8 -
9
Creditors: amounts falling due after more than one year
2025
2024 (Restated)
£
£
Bank loans (secured)
1,616,506
1,472,227
Other creditors
5,702,658
6,305,288
7,319,164
7,777,515
10
Called up share capital
2025
2024 (Restated)
2025
2024 (Restated)
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,337
10,337
10,337
10,337
11
Prior Year Adjustments
The company identified a correction of loans and investment in subsidiaries balances in the prior period. As a result, the comparative figures in these financial statements have been restated as follows:
Impact on Balance Sheet: £367,520 increase in investment in subsidiaries and no movement in loans balance as it was just a reclassification from Chiltern Support & Housing Ltd to Hydeheath Ltd.
There is no impact on the Profit and Loss Account for the period.
The company also identified a correction of investment properties classified as freehold properties. As a result, the comparative figures in these financial statements have been restated as follows:
Impact on Balance Sheet: £2,306,192 increase in investment properties and £2,306,192 decrease in freehold properties.
There is no impact on the Profit and Loss Account for the period.