Company registration number 12059122 (England and Wales)
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,042,455
5,288,339
Current assets
Debtors
5
379,950
679,267
Cash at bank and in hand
899
254,437
380,849
933,704
Creditors: amounts falling due within one year
6
(9,874,600)
(9,384,479)
Net current liabilities
(9,493,751)
(8,450,775)
Total assets less current liabilities
(4,451,296)
(3,162,436)
Creditors: amounts falling due after more than one year
7
(1,964,609)
(1,851,686)
Net liabilities
(6,415,905)
(5,014,122)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
(6,416,005)
(5,014,222)
Total equity
(6,415,905)
(5,014,122)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
S P Gorasia
Director
Company registration number 12059122 (England and Wales)
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Leeds (Whitehall Road) Limited (Formerly Versa (Whitehall Road) Limited) is a private company limited by shares incorporated in England and Wales. The registered office is C/O Allied London, Suite 1, Bonded Warehouse, 18 Lower Byrom Street, Manchester, M3 4AP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Going concern

The company is in a net current liability position as at 31 December 2025 of £9,493,751 (2024: £8,450,775). The company has undertaken a thorough going concern review to ensure the company will continue to be able to meet its liabilities for the next year from the signing date of the accounts.

The company has £2,106,423 (2024: £1,988,942) that is owed to group undertakings as at 31 December 2025. These are repayable on demand and not interest bearing. However, the directors have received confirmation from the parties that these liabilities will not be demanded within the next 12-month period from the signing date of the accounts. Other creditors include £1,073,818 (2024: £1,134,952) relating to a rent-free accounting adjustment. This amount is not required to be settled in cash terms. Other borrowings include £4,624,408 (2024: £4,328,102) relating to external finance which was due to be settled in 2025. As at the date of signing the financial statements, the directors are in discussions with the finance provider to extend the repayment of the facility. Furthermore, the company had a cash balance of £899 (2024: £254,437) as at 31 December 2025.

The company is fully operational and will utilise cash generated from revenue to settle liabilities as they fall due, where possible. Liabilities over and above the cash generated will continue to be settled by group undertakings and related parties.

However, the net current liability position, the group and related party support that is not legally binding indicates the existence of a material uncertainty which may cast significant doubt about the company’s ability to continue as a going concern and therefore that it may be unable to realise its assets and discharge its liabilities in the normal course of business.

Despite the uncertainty described above, following a review of the make-up of the balance sheet and existence of support offered by group and related party undertakings, combined with an assessment of the company’s cashflow forecasts for a period of at least 12 months from the date of approval of these financial statements, the board has concluded that the company will be able to continue to meet its liabilities as they fall due and continue in operational existence for at least 12 months from the date of approval of these financial statements. For these reasons, the directors continue to adopt the going concern basis of accounting in preparing the annual financial statements. The financial statements do not include the adjustments that would result if the company was unable to continue as a going concern.

1.3
Turnover

Turnover comprises the invoiced value of rental income earned from the letting of studio space to customers and is shown net of VAT.

LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land & Property Leasehold
Over term of the lease
Computers
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful economic lives taking into account residual values, where appropriate. The actual lives of the tangible fixed assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, all relevant known factors are taken into account but there is inherent uncertainty present in making this assessment.

 

During the period a depreciation charge of £245,884 (2024: £245,881) was calculated based on the accounting policies applied.

 

Refer to Note 4, showing the tangible fixed assets carrying values impacted by this key accounting estimate.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Land & Property Leasehold
Computers
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
6,138,120
8,993
6,147,113
Depreciation and impairment
At 1 January 2025
857,784
990
858,774
Depreciation charged in the year
245,525
359
245,884
At 31 December 2025
1,103,309
1,349
1,104,658
Carrying amount
At 31 December 2025
5,034,811
7,644
5,042,455
At 31 December 2024
5,280,336
8,003
5,288,339
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
37,219
108,682
Other debtors
148,156
94,103
Prepayments and accrued income
194,575
476,482
379,950
679,267
6
Creditors: amounts falling due within one year
2025
2024
£
£
Other borrowings
4,624,408
4,328,102
Trade creditors
2,013,287
1,495,792
Amounts owed to group undertakings
2,106,423
1,988,942
Other creditors
1,073,818
1,134,952
Accruals and deferred income
56,664
436,691
9,874,600
9,384,479
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Creditors: amounts falling due within one year
(Continued)
- 7 -

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

 

Included within other borrowings is a balance in respect of other loans amounting to £4,624,408 (2024: £4,328,102). This loan is secured by a fixed charge, a floating charge over the company's property or undertaking of the company and a negative pledge.

 

A loan was taken out in June 2020 with Leeds City Region Revolving Investment Fund for £3,520,000. Interest is charged at 6.25% fixed over the term of the loan. The loan was due to be repaid during 2025 however, at the time of signing the financial statements, the directors remained in discussions with the finance provider to extend the repayment date.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
1,964,609
1,851,686

Included within other creditors is a balance in respect of other loans.

 

The loan was taken out in October 2019 with Leeds City Council for £1,600,000. Interest is charged at 4.9% fixed over the term of the loan. The loan is expected to be repaid in full twenty years from the initial drawdown date. The loan is secured by a fixed charge, a floating charge over the company's property or undertaking of the company and contains a negative pledge.

8
Deferred tax

Deferred tax is not recognised in respect of tax losses of £1,378,769 (2024: £1,057,105) as it is not probable that they will be recovered against the reversal of deferred tax liabilities or future taxable profits.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100

Called up share capital represents the nominal value of shares issued. All shares carry no fixed right to income and rank pari-passu in every respect.

10
Profit and loss reserves

The profit and loss account represents cumulative profits and losses, net of any dividends paid and other adjustments.

LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

 

Material Uncertainty related to Going Concern

 

We draw attention to note 1.2 in the financial statements, which indicates that the company is in a net current liability position and is dependent on group and related party support as well as investment in its operations in order for the company to become profitable and independently cash generative. As stated in note 1.2, these events or conditions, along with other matters as set out in note 1.2, indicate that a material uncertainty exists that may cast significant doubt on the company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Stuart Stead
Statutory Auditor:
Sumer Auditco Limited
Date of audit report:
30 September 2026
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
12
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
9,533,023
10,040,023
13
Related party transactions

The company has taken advantage of the exemption allowed by Financial Reporting Standard 102, "Related party disclosures" Section 33.1A not to disclose details of related party transactions with entities that are 100% owned members of the same group. There are no other related party transactions other than as disclosed.

14
Parent company

The company's immediate and ultimate parent company is Versa Holdco (Investment) Limited, a company registered in England & Wales.

2025-12-312025-01-01falsefalsefalse30 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityS P GorasiaC O L IngallM J Ingall120591222025-01-012025-12-31120591222025-12-3112059122core:WithinOneYear2025-12-3112059122core:WithinOneYear2024-12-31120591222024-12-3112059122core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3112059122core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112059122core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3112059122core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112059122core:ShareCapital2025-12-3112059122core:ShareCapital2024-12-3112059122core:RetainedEarningsAccumulatedLosses2025-12-3112059122core:RetainedEarningsAccumulatedLosses2024-12-3112059122core:ShareCapitalOrdinaryShareClass12025-12-3112059122core:ShareCapitalOrdinaryShareClass12024-12-3112059122bus:Director12025-01-012025-12-3112059122core:FurnitureFittings2025-01-012025-12-3112059122core:ComputerEquipment2025-01-012025-12-31120591222024-01-012024-12-3112059122core:FurnitureFittings2024-12-3112059122core:ComputerEquipment2024-12-31120591222024-12-3112059122core:FurnitureFittings2025-12-3112059122core:ComputerEquipment2025-12-3112059122core:FurnitureFittings2024-12-3112059122core:ComputerEquipment2024-12-3112059122core:CurrentFinancialInstruments2025-12-3112059122core:CurrentFinancialInstruments2024-12-3112059122core:Non-currentFinancialInstruments2025-12-3112059122core:Non-currentFinancialInstruments2024-12-3112059122bus:OrdinaryShareClass12025-01-012025-12-3112059122bus:OrdinaryShareClass12025-12-3112059122bus:OrdinaryShareClass12024-12-3112059122bus:PrivateLimitedCompanyLtd2025-01-012025-12-3112059122bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3112059122bus:FRS1022025-01-012025-12-3112059122bus:Audited2025-01-012025-12-3112059122bus:Director22025-01-012025-12-3112059122bus:Director32025-01-012025-12-3112059122bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP