Company registration number SC162650 (Scotland)
Charity registration number SC008681 (Scotland)
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr N Cordiner
Mr A Dunbar
Rev A MacLeod
DR D Goudie
Mr W Hamilton
Mr D Stephen
Dr A Cuthbert
Mr J Dunbar
Secretary
Mr D G Mackenzie
Charity number (Scotland)
SC008681
Company number
SC162650
Registered office
Culduthel Christian Centre
Culduthel Avenue
Inverness
IV2 6AS
Independent examiner
Rhona Wilson BA, FCCA
MacKenzie Kerr Limited
Chartered Accountants
Redwood
19 Culduthel Road
Inverness
IV2 4AA
Bankers
Virgin Money
15 Academy Street
Inverness
IV1 1JN
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
CONTENTS
Page
Trustees' report
1 - 3
Independent examiner's report
4
Statement of financial activities
5
Balance sheet
6
Notes to the financial statements
7 - 18
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The trustees present their annual report and financial statements for the year ended 31 March 2026.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The principal objectives of Holm Evangelical Church are the public worship of God; the teaching of the Bible to make Christ known and to equip for whole life discipleship; the spreading of the gospel of Jesus Christ; the exercise of pastoral care and the provision of practical compassion to those in need.

 

Significant activities

The principal activities are public worship on Sundays, prayer meetings, discipleship courses, home Bible studies, ministries for children and youth, outreach and support for community activities. Plans for delivering these activities are implemented via our ministry teams and a number of committees.

Achievements and performance
Charitable activities

Review of the year and future plans

This review of the year is a summary of how the church has been able, with God's help, to continue our principal activities and fulfil our stated objectives.

 

We seek to fulfil our stated objectives by placing an equal emphasis on mission, ministry and growth into maturity. We receive a lot of new people coming to our church and there is a significant effort made to get to know them through pastoral visitation and welcome evenings. Although we are a large church we emphasise the importance of relationships: everyone having a sense of belonging in community and everyone having an opportunity to serve.

 

Our Sunday morning congregation is over 300 persons each week with an evening congregation of 60-80. Our ministry to families continues to grow with over 100 persons in the age range of 0-18. Beyond the Sunday we place an emphasis on fellowship and discipleship through groups that meet in homes or in the church building. In this last year we have been encouraged to commence a new model of home fellowship group which is for whole families with children to attend.

 

We are an outward looking missional church and offer many ministry programmes into our community which provide stepping stones towards our church fellowship and opportunities for us to get alongside people. Our 5 day a week coffee shop has provided a great source of community for many. The mid-week lunch club for older members is well attended and helps to reduce isolation. Our Christians Against Poverty ministry provides vital support to those struggling with debt. Our men’s shed which makes wooden products to raise funds for CAP has provided a meaningful and valuable opportunity for voluntary service. Our Listening Ear service is now established and respected across the city of Inverness, and we have once again received a generous external donation in support of this work. The clients have appreciated the unconditional listening support, and some have enquired about faith and started attending our church. Most of the people who receive a 1:1 appointment at Listening Ear or attend our bereavement journey course have no previous church connection but many have testified that it has helped and has brought hope.

 

We were delighted to host the Blythswood Care shoe box sorting last Autumn which provides a community hub to send poverty relief to Eastern Europe. In July 2026 we intend to send a team of skilled volunteers to support a Christian charity which provides holidays for disabled children in Romania.

HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

Over the last year we have continued to help people who come to the church seeking to learn about God even though previously they have had no connection to church. As well as running an Alpha course we offered a weekly foundations group for new Christians. Over the last year seven people have been baptised most of whom have joined the church.

 

Our goal of building long lasting relationships with families is served by a portfolio of children and family ministries. During the week in our church centre, we have three parent and toddler/ baby groups where we seek to get alongside and provide support to many community families. Through Messy Church we teach the Christian faith to children in creative ways. We have strong support from our local schools who use our building for school assemblies and encourage us to contribute to classes, assemblies and in the life of the school. We lead a lunchtime Scripture Union group weekly in the local primary school. In this last year the schools have called upon us for help with various issues including pastoral support.

 

CCC is growing steadily in size of congregation, the range of ministries and the staff employed. To have sustainable growth in our church ministry we have been considering how to strengthen our leadership team. We appointed a church manager last year and this essential role has increased our day-to-day effectiveness in terms of operations and support for staff and leadership. In this last year the church appointed a search team who invested significant time researching and interviewing suitable candidates for our new role of second Pastor. In June 2026, the Elders and Search Team recommended a candidate to the church meeting, and this was unanimously approved. We are expecting this person to commence his ministry at CCC on 5 October 2026.

 

In this coming year, we are responding to the needs of our community by offering a bereavement course for those impacted by suicide and complex grief. We are also hosting a day seminar on this subject in partnership with the Canmore Trust. In August this year we also intend to expand our Tuesday evening youth club to two sessions so that we can cater for the full age range up to S6. In the coming year we will continue our review of leadership and ministry structures taking account of the growth of the church, the breadth of ministry activity, and the goal of equipping everyone for works of service.

 

Membership

Church membership has increase from 181 on 31 March 2025 to 186 on 31 March 2026. The objectives as stated above have been delivered during the last financial year.

Financial review

The principal source of funding for the church comes from the gift aided collections and donations from members of the congregation. The total received from these sources for general use (including tax recovered on Gift Aid offerings) in the year was £294,714, an increase of 14% over 2025. The general fund, which are the operational reserves of the church, showed an excess of expenditure over income of £39,004 (2025 - £38,598).

Reserves policy

The general fund represents the unrestricted funds arising from past operational results. An analysis of funds is given in the notes to the accounts. The balance of the general fund at the year end is £1,224,966, £1,189,374 of which is represented by fixed assets, leaving a surplus of free reserves of £35,592. It is the policy of the church to maintain free reserves at a level which equates to 3 month's unrestricted expenditure. The current level of reserves is therefore lower than required but the trustees are confident that the congregation will meet any shortfall that may arise. At the year end, the total of restricted funds is £6,487 (2025 - £18,762).

Major risks

The trustees consider the main financial risks affecting Holm Evangelical Church are gift income being insufficient to meet expenditure. The church is not reliant on any key individuals. Monthly income and expenditure is monitored and major expenditure is subject to approval by the members.

HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
Structure, governance and management

Holm Evangelical Church (also known as Culduthel Christian Centre) is an independent evangelical church affiliated to the Baptist Union of Scotland. The church is a company limited by guarantee. The government of the church is detailed in the Memorandum and Articles of Association that were registered with the Registrar of Companies in Edinburgh on 15 January 1996 and amended and adopted on 16 June 2004.

 

The trustees are responsible for the spiritual oversight of the congregation. The administration of the finances and property of the congregation is the responsibility of the trustees who are elected by the members of the church.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr N Cordiner
Mr A Dunbar
Mr A Jamieson
(Resigned 21 July 2025)
Mr D Dundas
(Resigned 18 August 2026)
Rev A MacLeod
DR D Goudie
Mr W Hamilton
Mr D Stephen
Dr A Cuthbert
Mr J Dunbar
Recruitment and appointment of trustees

The trustees shall consist of such minimum number of members of the church, all of whom shall be Elders, as shall be determined by the members of the church.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

The trustees' report was approved by the Board of Trustees.

Mr N Cordiner
Trustee
29 September 2026
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF HOLM EVANGELICAL CHURCH
- 4 -

I report on the financial statements of the charity for the year ended 31 March 2026, which are set out on pages 5 to 18.

Respective responsibilities of trustees and examiner

The charity trustees (who are also the directors of Holm Evangelical Church for the purposes of company law) are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006.The charity trustees consider that the audit requirement of Regulation 10(1)(a)-(c) of the Charities Accounts (Scotland) Regulations 2006 does not apply.

It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and to state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In the course of my examination, no matter has come to my attention

 

1. which gives me reasonable cause to believe that in any material respect the requirements:

have not been met, or

 

2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Rhona Wilson BA, FCCA
MacKenzie Kerr Limited
Chartered Accountants
Redwood
19 Culduthel Road
Inverness
IV2 4AA
30 September 2026
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
2
294,714
121,602
416,316
258,590
81,651
340,241
Charitable activities
3
2,527
-
2,527
4,900
-
4,900
Other trading activities
4
55,947
-
55,947
42,120
4,502
46,622
Investments
5
23,299
-
23,299
21,388
-
21,388
Total income
376,487
121,602
498,089
326,998
86,153
413,151
Expenditure on:
Raising funds
6
75,185
-
75,185
71,217
-
71,217
Charitable activities
7
340,306
49,649
389,955
294,379
75,006
369,385
Total expenditure
415,491
49,649
465,140
365,596
75,006
440,602
Net income/(expenditure)
(39,004)
71,953
32,949
(38,598)
11,147
(27,451)
Transfers between funds
84,228
(84,228)
-
37,866
(37,866)
-
Net movement in funds
9
45,224
(12,275)
32,949
(732)
(26,719)
(27,451)
Reconciliation of funds:
Fund balances at 1 April 2025
1,179,742
18,762
1,198,504
1,180,474
45,481
1,225,955
Fund balances at 31 March 2026
1,224,966
6,487
1,231,453
1,179,742
18,762
1,198,504

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 6 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,189,374
1,146,261
Current assets
Stocks
14
3,200
1,450
Debtors
15
43,182
11,228
Cash at bank and in hand
65,724
50,042
112,106
62,720
Creditors: amounts falling due within one year
16
(70,027)
(10,477)
Net current assets
42,079
52,243
Total assets less current liabilities
1,231,453
1,198,504
The funds of the charity
Restricted income funds
18
6,487
18,762
Unrestricted funds
1,224,966
1,179,742
1,231,453
1,198,504

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2026.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 29 September 2026
Mr N Cordiner
Trustee
Company registration number SC162650 (Scotland)
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
1
Accounting policies
Charity information

Holm Evangelical Church is a private company limited by guarantee incorporated in Scotland, with charity number SC008681. The registered office is Culduthel Christian Centre, Culduthel Avenue, Inverness, IV2 6AS.

1.1
Basis of preparation

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies (Continued)
- 8 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% on cost
Sheds and play equipment
10% on cost
Furniture and equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies (Continued)
- 9 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£
Donations and gifts
294,714
86,153
380,867
258,590
77,842
336,432
Grants
-
35,449
35,449
-
3,809
3,809
294,714
121,602
416,316
258,590
81,651
340,241
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
2
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£ (Continued)
- 10 -
Donations and gifts
Collections and donations
252,535
70,445
322,980
219,730
46,417
266,147
Gift Aid reclaim
42,179
7,596
49,775
38,502
9,605
48,107
Christians Against Poverty
-
8,112
8,112
-
21,820
21,820
Other income
-
-
-
358
-
358
294,714
86,153
380,867
258,590
77,842
336,432
3
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
General activities
Other income
-
4,900
Christians Against Poverty
Sale of goods
2,527
-
2,527
4,900
4
Income from other trading activities
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£
Shop income
55,947
-
55,947
42,120
-
42,120
Other income
-
-
-
-
4,502
4,502
Other trading activities
55,947
-
55,947
42,120
4,502
46,622
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
5
Income from investments
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Rental income
22,318
20,268
Interest receivable
981
1,120
23,299
21,388
6
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Trading costs
Operating charity shops
26,103
23,904
Staff costs
49,082
47,313
75,185
71,217
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -
7
Expenditure on charitable activities
General activities
Christians Against Poverty
Total
General activities
Christians Against Poverty
Total
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£
Direct costs
Staff costs
143,822
12,891
156,713
121,888
12,140
134,028
Depreciation and impairment
46,079
-
46,079
46,227
-
46,227
Local ministries
19,389
6,021
25,410
24,623
14,520
39,143
National and overseas
32,668
3,600
36,268
41,878
-
41,878
Property costs
89,136
-
89,136
74,412
-
74,412
331,094
22,512
353,606
309,028
26,660
335,688
Share of support and governance costs (see note 8)
Support
30,733
-
30,733
28,681
-
28,681
Governance
5,616
-
5,616
5,016
-
5,016
367,443
22,512
389,955
342,725
26,660
369,385
Analysis by fund
Unrestricted funds
335,402
4,904
340,306
294,379
-
294,379
Restricted funds
32,041
17,608
49,649
48,346
26,660
75,006
367,443
22,512
389,955
342,725
26,660
369,385
8
Support costs allocated to activities
2026
2025
£
£
Office, advertising & bank charges
30,733
28,681
Governance costs
5,616
5,016
36,349
33,697
Analysed between:
General activities
36,349
33,697
2026
2025
Governance costs comprise:
£
£
Audit fees
1,350
1,300
Accountancy
3,066
3,716
Legal and professional
1,200
-
5,616
5,016
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
9
Net movement in funds
2026
2025
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
1,350
1,300
Depreciation of owned tangible fixed assets
46,079
46,227
10
Trustees

Remuneration of £52,165 (2025 - £50,400) and pension contributions of £5,491 (2025 - £5,040) was paid to 1 (2025 - 1) trustees during the year.

 

Remuneration is paid to Alasdair MacLeod for his role as Pastor to the church. The Memorandum of Association of the church provides for any person holding office as a trustee to be permitted to receive remuneration which the church authorises to be paid to him. The remuneration is not paid in recognition of their role as trustee.

 

Retirement benefits are accruing for 1 trustee.

 

Expenses of £1,904 (2025 - £1,145) were paid to Pastor Alasdair MacLeod.

11
Employees

The average monthly number of employees during the year was:

2026
2025
Number
Number
Pastor
1
1
Coffee shop
3
3
Christians Against Poverty/Pastoral Care
1
1
Administration
1
1
Youth worker/family worker
2
2
Listening Ear
1
2
Total
9
10
Employment costs
2026
2025
£
£
Wages and salaries
185,329
165,795
Social security costs
11,616
7,658
Other pension costs
8,850
7,888
205,795
181,341
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel

The trustees are the key management personnel and receive no remuneration for their role as trustee.

HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
12
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

13
Tangible fixed assets
Freehold buildings
Sheds and play equipment
Furniture and equipment
Total
£
£
£
£
Cost
At 1 April 2025
1,682,310
42,289
178,853
1,903,452
Additions
76,823
-
12,368
89,191
At 31 March 2026
1,759,133
42,289
191,221
1,992,643
Depreciation and impairment
At 1 April 2025
596,534
17,340
143,316
757,190
Depreciation charged in the year
32,512
4,159
9,408
46,079
At 31 March 2026
629,046
21,499
152,724
803,269
Carrying amount
At 31 March 2026
1,130,087
20,790
38,497
1,189,374
At 31 March 2025
1,085,776
24,948
35,537
1,146,261
14
Stocks
2026
2025
£
£
Raw materials and consumables
3,200
1,450
15
Debtors
2026
2025
Amounts falling due within one year:
£
£
Other debtors
41,620
9,730
Prepayments and accrued income
1,562
1,498
43,182
11,228
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 15 -
16
Creditors: amounts falling due within one year
2026
2025
£
£
Other Taxation and social security
4,811
1,870
Other creditors
61,616
4,407
Accruals
3,600
4,200
70,027
10,477
17
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
8,850
7,888

The church make contributions to a defined contribution pension scheme for the current Minister of the church and these are charged to the Statement of Financial Activities in the period to which they relate. The contribution made for the year to 31 March 2026 is £5,491 (2025 - £5,040).

 

The church also contributes to the NEST workplace pension scheme for other members of staff. Contributions made for the year to 31 March 2026 are £3,359 (2025 - £2,848).

18
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April 2025
Incoming resources
Resources expended
Transfers
At 31 March 2026
£
£
£
£
£
Christians Against Poverty fund
5,187
12,384
(17,608)
37
-
Fellowship fund
6,237
-
-
-
6,237
Special collections fund
148
7,382
(7,280)
-
250
Other funds
-
460
(460)
-
-
Energy saving scheme fund
-
42,449
-
(42,449)
-
Listening Ear - Hilton fund
7,079
11,587
(18,874)
208
-
Sliven fund
-
5,427
(5,427)
-
-
Land fund
1,525
41,913
-
(43,438)
-
CAP cabin
(1,414)
-
-
1,414
-
18,762
121,602
(49,649)
(84,228)
6,487
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
18
Restricted funds (Continued)
- 16 -
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
Christians Against Poverty fund
7,992
13,656
(16,461)
-
5,187
Fellowship fund
6,116
240
(119)
-
6,237
Special collections fund
148
6,897
(6,897)
-
148
Other funds
255
521
(776)
-
-
Listening Ear - Hilton fund
6,707
10,000
(9,628)
-
7,079
Sliven fund
-
18,671
(18,671)
-
-
Chair fund
12,430
9,883
-
(22,313)
-
Land fund
-
1,525
-
-
1,525
CAP cabin build fund
11,833
14,708
(10,988)
(15,553)
-
Listening Ear
-
1,268
(1,268)
-
-
CAP hampers
-
1,490
(1,490)
-
-
CAP cabin
-
7,294
(8,708)
-
(1,414)
45,481
86,153
(75,006)
(37,866)
18,762

Restricted funds

The Christians Against Poverty fund represents monies received and used in connection with this initiative.

 

The special collections fund represents money collected for a variety of causes throughout the year.

 

The Sliven project fund represents money collected to support the development of a new church in Bulgaria.

 

The fellowship fund represents money collected in order that discretionary payments may be made to people in need.

 

The CAP cabin fund represents amounts donated towards the work carried out by those attending this CAP project.

 

The CAP hamper fund represents amounts donated towards the cost of supplying hampers to those in need.

 

The Listening Ear funds represents funds given to offer a non judgemental and confidential place to talk in the Hilton area of Inverness and also more generally.

 

The energy saving scheme fund, chair fund, land fund, and CAP cabin build fund represents donations received for the purpose of purchasing/upgrading these items for the church.

 

Other funds represent small amounts donation for a number of uses.

HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
18
Restricted funds (Continued)
- 17 -

Transfers between funds

2026

Funds received for the purchase of equipment used in the energy saving scheme were expended during the year and are shown within fixed assets. As the restrictions have been fulfilled, a transfer has been made to show the fixed assets within the general fund.

 

Funds received toward the costs of purchasing land were expended and are shown within fixed assets. The restrictions having been met, a transfer has been made to show the fixed assets within the general fund.

 

Funds were transferred from the general fund to the Christians Against Poverty fund and to the Listening Ear - Hilton fund to clear the deficit on both funds.

 

 

2025

Funds received for the purchase of land and for the CAP cabin build were transferred to the general fund following the purchase of the land and cabin build equipment, and the terms of the restriction having been met. This is now shown within fixed assets.

Fund in deficit - 31 March 2025

The CAP cabin fund was recording a deficit at the end of 2025, however, a transfer from general funds has cleared the deficit in the year to 31 March 2026.

19
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2025
Incoming resources
Resources expended
Transfers
At 31 March 2026
£
£
£
£
£
General funds
1,179,742
376,487
(415,491)
84,228
1,224,966
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
General funds
1,180,474
326,998
(365,596)
37,866
1,179,742
HOLM EVANGELICAL CHURCH
CULDUTHEL CHRISTIAN CENTRE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
20
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2026
2026
2026
£
£
£
At 31 March 2026:
Tangible assets
1,189,374
-
1,189,374
Current assets/(liabilities)
35,592
6,487
42,079
1,224,966
6,487
1,231,453
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 March 2025:
Tangible assets
1,146,261
-
1,146,261
Current assets/(liabilities)
33,481
18,762
52,243
1,179,742
18,762
1,198,504
21
Related party transactions
Transactions with related parties

During the year the charity entered into the following transactions with related parties:

During the year, known donations of £47,920 (2025 - £48,861) were received from the trustees.

22
Statutory Information

Holm Evangelical Church is a private company, limited by guarantee and registered in Scotland. The members of the company are the directors named in the trustees report. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.

2026-03-312025-04-01CCH Accounts Production 2026.200falsefalsefalseCCH SoftwareSC1626502025-04-012026-03-31SC162650bus:Director12025-04-012026-03-31SC162650bus:Director22025-04-012026-03-31SC162650bus:Director52025-04-012026-03-31SC162650bus:Director62025-04-012026-03-31SC162650bus:Director72025-04-012026-03-31SC162650bus:Director82025-04-012026-03-31SC162650bus:Director92025-04-012026-03-31SC162650bus:Director102025-04-012026-03-31SC162650bus:CompanySecretary12025-04-012026-03-31SC162650bus:Director32025-04-012026-03-31SC162650bus:Director42025-04-012026-03-31SC1626502026-03-31SC1626502025-03-31SC1626502024-04-012025-03-31SC162650bus:FRS1022025-04-012026-03-31SC162650char:IndependentExaminationCharity2025-04-012026-03-31SC162650bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP