|
Director
|
|
7 May 2026
|
|
|
|
|
|
|
|
Director
|
|
|
|
for and on behalf of
|
|
|
| 2026 | 2025 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| TURNOVER | 4 |
|
|
|
| Cost of sales |
( |
( |
||
| GROSS PROFIT |
|
|
||
| Administrative expenses |
( |
( |
||
| Other operating income |
|
|
||
| OPERATING PROFIT | 6 |
|
|
|
| Profit on disposal of fixed assets |
|
|
||
| Other interest receivable and similar income | 11 |
|
|
|
| Interest payable and similar charges | 12 |
( |
( |
|
| PROFIT FOR THE FINANCIAL YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT |
|
|
||
| 2026 | 2025 | |||
|---|---|---|---|---|
| £ | £ | |||
| PROFIT FOR THE FINANCIAL YEAR |
|
|
||
| OTHER COMPREHENSIVE INCOME FOR THE YEAR | - | - | ||
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT |
|
|
||
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 14 |
|
|
||
| Tangible Assets | 15 |
|
|
||
| Investments | 16 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 17 |
|
|
||
| Debtors | 18 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 19 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 20 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Provisions For Charges | 24 |
( |
( |
||
| Deferred Taxation | 23 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 25 |
|
|
||
| Share premium account |
|
|
|||
| Revaluation reserve | 28 |
|
|
||
| Capital redemption reserve |
|
|
|||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 7,875,067 | 7,691,200 | |||
|
Director
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 15 |
|
|
||
| Investments | 16 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 17 |
|
|
||
| Debtors | 18 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 19 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 20 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Provisions For Charges | 24 |
( |
( |
||
| Deferred Taxation | 23 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 25 |
|
|
||
| Share premium account |
|
|
|||
| Revaluation reserve | 28 |
|
|
||
| Capital redemption reserve |
|
|
|||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 6,148,340 | 5,964,473 | |||
|
Director
|
|
|
| Share Capital | Share Premium | Revaluation reserve | Capital Redemption | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 28 January 2024 |
|
|
|
|
| Profit for the year and total comprehensive income | - | - | - | - |
| Dividends paid | - | - | - | - |
| As at 25 January 2025 and 26 January 2025 |
|
|
|
|
| Profit for the year and total comprehensive income | - | - | - | - |
| Dividends paid | - | - | - | - |
| As at 31 January 2026 |
|
|
|
|
| Profit and Loss Account | Total | |
|---|---|---|
| £ | £ | |
| As at 28 January 2024 |
|
7,612,283 |
| Profit for the year and total comprehensive income |
|
93,762 |
| Dividends paid | (14,845) | (14,845) |
| As at 25 January 2025 and 26 January 2025 |
|
7,691,200 |
| Profit for the year and total comprehensive income |
|
200,011 |
| Dividends paid | (16,144) | (16,144) |
| As at 31 January 2026 |
|
7,875,067 |
| Share Capital | Share Premium | Revaluation reserve | Capital Redemption | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 28 January 2024 |
|
|
|
|
| Profit for the year and total comprehensive income | - | - | - | - |
| Dividends paid | - | - | - | - |
| As at 25 January 2025 and 26 January 2025 |
|
|
|
|
| Profit for the year and total comprehensive income | - | - | - | - |
| Dividends paid | - | - | - | - |
| As at 31 January 2026 |
|
|
|
|
| Profit and Loss Account | Total | |
|---|---|---|
| £ | £ | |
| As at 28 January 2024 |
|
5,885,556 |
| Profit for the year and total comprehensive income |
|
93,762 |
| Dividends paid | (14,845) | (14,845) |
| As at 25 January 2025 and 26 January 2025 |
|
5,964,473 |
| Profit for the year and total comprehensive income |
|
200,011 |
| Dividends paid | (16,144) | (16,144) |
| As at 31 January 2026 |
|
6,148,340 |
| 2026 | 2025 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash generated from operations | 1 |
|
|
|
| Interest paid |
( |
( |
||
| Net cash generated from operating activities |
|
|
||
| Cash flows from investing activities | ||||
| Purchase of tangible assets |
( |
( |
||
| Proceeds from disposal of tangible assets |
|
|
||
| Interest received |
|
|
||
| Net cash used in investing activities |
( |
( |
||
| Cash flows from financing activities | ||||
| Equity dividends paid |
( |
( |
||
| Repayment of bank borrowings |
( |
( |
||
| Repayment of finance leases |
|
|
||
| Net cash generated from/(used in) financing activities |
|
( |
||
| Decrease in cash and cash equivalents |
( |
( |
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Profit for the financial year |
|
|
|
| Adjustments for: | |||
| Interest expense |
|
|
|
| Interest income |
( |
|
|
| Depreciation of tangible assets |
|
|
|
| Profit on disposal of tangible assets | (5,500) | (2,379) | |
| Movements in working capital: | |||
| (Increase)/decrease in stocks |
( |
|
|
| Decrease in trade and other debtors |
|
|
|
| Decrease in trade and other creditors |
( |
( |
|
| Net cash generated from operations |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| As at 26 January 2025 | Cash flows | As at 31 January 2026 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
(58,019) |
|
| Finance leases | (67,760) | (54,015) | (121,775) |
| Debts falling due within one year |
( |
11,516 |
|
| Debts falling due after more than one year | (4,630,324) | 1,720 | (4,628,604) |
| (4,054,678) | (98,798) | (4,153,476) | |
| 2026 | 2025 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash generated from operations | 1 |
|
|
|
| Interest paid |
( |
( |
||
| Net cash generated from operating activities |
|
|
||
| Cash flows from investing activities | ||||
| Purchase of tangible assets |
( |
( |
||
| Proceeds from disposal of tangible assets |
|
|
||
| Interest received |
|
|
||
| Net cash used in investing activities |
( |
( |
||
| Cash flows from financing activities | ||||
| Equity dividends paid |
( |
( |
||
| Repayment of bank borrowings |
( |
( |
||
| Proceeds from new other loans | - | 45,667 | ||
| Repayment of finance leases |
|
( |
||
| Net cash generated from/(used in) financing activities |
|
( |
||
| Decrease in cash and cash equivalents |
( |
( |
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Profit for the financial year |
|
|
|
| Adjustments for: | |||
| Interest expense |
|
|
|
| Interest income |
( |
|
|
| Depreciation of tangible assets |
|
|
|
| Profit on disposal of tangible assets | (5,500) | (2,379) | |
| Movements in working capital: | |||
| (Increase)/decrease in stocks |
( |
|
|
| Decrease in trade and other debtors |
|
|
|
| Decrease in trade and other creditors |
( |
( |
|
| Net cash generated from operations |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| As at 26 January 2025 | Cash flows | As at 31 January 2026 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
(58,019) |
|
| Finance leases | (67,760) | (54,015) | (121,775) |
| Debts falling due within one year |
( |
11,516 |
|
| Debts falling due after more than one year | (4,630,324) | 1,720 | (4,628,604) |
| (4,054,688) | (98,798) | (4,153,486) | |
| Freehold |
|
| Leasehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
|
|
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| United Kingdom |
|
|
|
| 11,521,975 | 11,068,034 | ||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Rental income |
|
|
|
| Other operating income |
|
|
|
| 79,918 | 82,887 | ||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Depreciation of tangible fixed assets |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Audit Services | |||
| Audit of the company's financial statements |
|
|
|
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| Wages and salaries |
|
|
|
|
|||
| Social security costs |
|
|
|
|
|||
| Other pension costs |
|
|
|
|
|||
|
|
|
|
|
||||
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| Office and administration |
|
|
|
|
|||
| Sales, marketing and distribution |
|
|
|
|
|||
| Other |
|
|
|
|
|||
|
|
|
|
|
||||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Emoluments |
|
|
|
| Company contributions to money purchase pension schemes |
|
|
|
| Amounts paid to third parties in respect of directors' services |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| Money purchase pension schemes |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Deposit accout interest |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts |
|
|
|
| Finance charges payable under finance leases and hire purchase contracts | 15,280 | 14,900 | |
| 327,401 | 279,167 | ||
| Tax Rate | 2026 | 2025 | |||
|---|---|---|---|---|---|
| 2026 | 2025 | £ | £ | ||
| Current tax | |||||
| UK Corporation Tax | 25.0% | 25.0% |
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Profit before tax | 200,011 | 93,762 | |||
| Tax on profit at 25% (UK standard rate) |
|
|
|||
| Tax losses utilised |
( |
( |
|||
| Capital allowances |
|
( |
|||
| Total tax charge for the period | - | - | |||
| Goodwill | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 26 January 2025 |
|
||
| As at 31 January 2026 |
|
||
| Amortisation | |||
| As at 26 January 2025 |
|
||
| As at 31 January 2026 |
|
||
| Net Book Value | |||
| As at 31 January 2026 |
|
||
| As at 26 January 2025 |
|
||
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Leasehold | Plant & Machinery | Motor Vehicles | |
| £ | £ | £ | £ | |
| Cost or Valuation | ||||
| As at 26 January 2025 |
|
|
|
|
| Additions |
|
|
|
|
| As at 31 January 2026 |
|
|
|
|
| Depreciation | ||||
| As at 26 January 2025 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 January 2026 |
|
|
|
|
| Net Book Value | ||||
| As at 31 January 2026 |
|
|
|
|
| As at 26 January 2025 |
|
|
|
|
| Fixtures & Fittings | Total | |
|---|---|---|
| £ | £ | |
| Cost or Valuation | ||
| As at 26 January 2025 |
|
|
| Additions |
|
|
| As at 31 January 2026 |
|
|
| Depreciation | ||
| As at 26 January 2025 |
|
|
| Provided during the period |
|
|
| As at 31 January 2026 |
|
|
| Net Book Value | ||
| As at 31 January 2026 |
|
|
| As at 26 January 2025 |
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Plant & Machinery |
|
|
|
| Fixtures & Fittings |
|
|
|
|
|
|
||
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Leasehold | Plant & Machinery | Motor Vehicles | |
| £ | £ | £ | £ | |
| At cost | 6,607,827 | 501,934 | 2,862,336 | 7,695 |
| At valuation | 3,752,173 | - | - | - |
| 10,360,000 | 501,934 | 2,862,336 | 7,695 | |
| Fixtures & Fittings | Total | |
|---|---|---|
| £ | £ | |
| At cost | 791,640 | 10,771,432 |
| At valuation | - | 3,752,173 |
| 791,640 | 14,523,605 | |
| Land & Property | |||||
|---|---|---|---|---|---|
| Freehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Total | |
| £ | £ | £ | £ | £ | |
| Cost or Valuation | |||||
| As at 26 January 2025 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| As at 31 January 2026 |
|
|
|
|
|
| Depreciation | |||||
| As at 26 January 2025 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| As at 31 January 2026 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 January 2026 |
|
|
|
|
|
| As at 26 January 2025 |
|
|
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Plant & Machinery |
|
|
|
| Fixtures & Fittings |
|
|
|
|
|
|
||
| Land & Property | |||||
|---|---|---|---|---|---|
| Freehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Total | |
| £ | £ | £ | £ | £ | |
| At cost | 5,207,827 | 2,862,336 | 7,695 | 791,640 | 8,869,498 |
| At valuation | 3,752,173 | - | - | - | 3,752,173 |
| 8,960,000 | 2,862,336 | 7,695 | 791,640 | 12,621,671 | |
| Unlisted | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 26 January 2025 |
|
| As at 31 January 2026 |
|
| Provision | |
| As at 26 January 2025 |
|
| As at 31 January 2026 |
|
| Net Book Value | |
| As at 31 January 2026 |
|
| As at 26 January 2025 |
|
| Subsidiaries | Unlisted | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 26 January 2025 |
|
|
|
| As at 31 January 2026 |
|
|
|
| Provision | |||
| As at 26 January 2025 |
|
|
|
| As at 31 January 2026 |
|
|
|
| Net Book Value | |||
| As at 31 January 2026 |
|
|
|
| As at 26 January 2025 |
|
|
|
| Name of undertaking | Registered Office | Class of shares held | Direct holding | Indirect holding |
|---|---|---|---|---|
|
|
The Market Place, Sidmouth, Devon EX10 8AR |
|
|
100.00% |
|
|
The Market Place, Sidmouth, Devon EX10 8AR |
|
|
- |
|
|
The Market Place, Sidmouth, Devon EX10 8AR |
|
|
100.00% |
| Capital and Reserves | Profit/(loss) | |
|---|---|---|
| £ | £ | |
| Fields of Sidmouth Limited |
|
|
| Fields of Sidmouth Holdings Limited |
|
|
| Fields Property (Sidmouth) Limited |
|
|
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| Stock |
|
|
|
|
|||
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| Due within one year | |||||||
| Trade debtors |
( |
|
( |
|
|||
| Prepayments and accrued income |
|
|
|
|
|||
| Other debtors |
|
|
|
|
|||
|
|
|
|
|
||||
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
|
|||
| Trade creditors |
|
|
|
|
|||
| Bank loans and overdrafts | - |
|
|
|
|||
| Social security and other tax |
|
|
|
|
|||
| VAT |
|
|
|
|
|||
| Other creditors |
|
|
|
|
|||
| Pensions |
|
|
|
|
|||
| Accrued expenses |
|
|
|
|
|||
|
|
|
|
|
||||
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
|
|||
| Bank loans |
|
|
|
|
|||
|
|
|
|
|
||||
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| Amounts falling due within one year or on demand: | |||||||
| Bank loans | - |
|
|
|
|||
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| Amounts falling due between one and five years: | |||||||
| Bank loans |
|
|
|
|
|||
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| The future minimum finance lease payments are as follows: | |||||||
| Not later than one year |
|
|
|
|
|||
| Later than one year and not later than five years |
|
|
|
|
|||
|
|
|
|
|
||||
|
|
|
|
|
||||
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| Other timing differences | 355,957 | 355,957 | 355,957 | 355,957 | |||
| Group | |||
|---|---|---|---|
| Deferred Tax | Other Provisions | Total | |
| £ | £ | £ | |
| As at 26 January 2025 |
|
|
403,712 |
| Balance at 31 January 2026 |
|
|
403,712 |
| Company | |||
|---|---|---|---|
| Deferred Tax | Other Provisions | Total | |
| £ | £ | £ | |
| As at 26 January 2025 |
|
|
403,712 |
| Balance at 31 January 2026 |
|
|
403,712 |
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Interim dividend paid |
|
|
|
| Revaluation Reserve | |
|---|---|
| £ | |
| As at 26 January 2025 |
|
| As at 31 January 2026 |
|
| Revaluation Reserve | |
|---|---|
| £ | |
| As at 26 January 2025 |
|
| As at 31 January 2026 |
|
Mr A Gould
Mr A Gould is a Director of Goulds (Dorchester) Limited and Choice Marketing Limited
Goulds purchased goods and services from Choice Marketing Limited amounting to £22,347 (2025 : £24,427). The balance owed to Choice Marketing Limited at the end of the period was £1,080 (2025 : £1,080)
Mr A Rodgers
Mr A Rodgers is a Director of Goulds (Dorchester) Limited and Advoco Management Limited
Goulds purchased services from Advoco Management Limited amounting to £19,100 (2025 : £18,000). The balance owed to Advoco Management Limited at the end of the period was £1,600 (2025 : £1,500).