Company Registration No. 00555418 (England and Wales)
H.L. THORNE & CO. LIMITED
CONSOLIDATED ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
H.L. THORNE & CO. LIMITED
COMPANY INFORMATION
DIRECTORS
Mr G E Thorne
Mr M K Turner
Ms P Powell
(Appointed 28 April 2025)
Mr M J Hutchinson
(Appointed 30 September 2025)
COMPANY NUMBER
00555418
REGISTERED OFFICE
The Metal Works
Union Road
Oldbury
West Midlands
B69 3EX
AUDITOR
JW Hinks LLP
19 Highfield Road
Edgbaston
Birmingham
B15 3BH
H.L. THORNE & CO. LIMITED
CONTENTS
PAGE
Strategic report
1 - 2
Directors' report
3 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 36
H.L. THORNE & CO. LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present the strategic report and financial statements for the year ended 31 March 2026.

 

FAIR REVIEW OF THE BUSINESS

 

The results for the year and financial position of the group are as shown in the annexed financial statements.

 

We aim to present a balanced comprehensive review of the development and performance of our business during the year and its position at the year end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.

 

We consider that our key financial performance indicators are those that communicate financial performance and strength of the group as a whole, these being turnover and gross margin.

 

Turnover and gross margin of the group were as follows:

 

 

 

 

2026

 

2025

 

 

 

£’000

 

£’000

 

 

 

 

 

 

Turnover

 

 

99,637

 

85,056

Gross profit

 

 

8,688

 

3,619

Gross margin

 

 

8.72%

 

4.25%

 

 

 

=====

 

======

 

REVIEW OF THE BUSINESS
PRINCIPAL RISKS AND UNCERTAINTIES

The group's principal financial instruments comprise cash and short-term deposits. The main purpose of these financial instruments is to raise finance for the group's operations. The group has various other financial instruments such as trade debtors and trade creditors, which arise directly from its operations. The group does not enter into derivative transactions.

 

It is, and has been throughout the period under review, the group's policy that no trading in financial instruments shall be undertaken. The main risks arising from the group's financial instruments are interest rate risk, credit risk, liquidity risk and currency risk. The board reviews and agrees policies for managing each of these risks and they are summarised below.

 

lnterest rate risk

The group's exposure to market risk for changes in interest rates is minimal due to the group having no loans or overdrafts. The additional requirement for medium to long term debt finance will be reviewed by the directors based the group's forecast requirements.

 

Credit risk

The group trades with only recognised, credit worthy third parties. lt is the group policy that all customers who wish to trade on credit terms are subject to credit vetting procedures. ln addition, receivable balances are monitored on an ongoing basis with the result that the group's exposure to bad debts is not significant.

 

Liquidity risk

The group's objective is to maintain a balance between continuity of funding and flexibility through the use of cash and short term deposits.

 

Currency risk

The group minimises its exposure to currency risk through the use of hedge funds and foreign bank accounts.

H.L. THORNE & CO. LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
SECTION 172(1) STATEMENT

Section 172 of The Companies Act 2006 requires a director of a company to act in the way he or she considers, in good faith, would most likely promote the success of the company for the benefit of its members as a whole. In doing so a director of a company must have regard (amongst other matters) to:

 

a. The likely consequences of any decision in the long term;

b. The interests of the company's employees;

c. The need to foster the company's business relationships with suppliers, customers and others;

d. The impact of the company's operations on the community and the environment;

e. The desirability of the company maintaining a reputations for high standards of business conduct; and

f. The need to act fairly as between members of the company.

 

The directors believe they have acted in a way that they consider to be in good faith and to promote the success of the company for the benefit of its members as a whole, having regard to the stakeholders and matters set out in Section 172(1)(a) to (f) of the Companies Act 2006.

 

The success of the Company is the driving factor behind all decisions made by the Directors. Decision making processes are structured to enable the Directors to evaluate the merit of proposed business activities and the likely consequences of its decisions over the short, medium, and long term. 

 

With approximately 30 employees on site, HL Thorne & Co Limited invests in training and awareness covering health & safety in scrap handling, equipment operation, and environmental compliance.

 

Staff feedback is gathered via regular safety briefings and training sessions, with outcomes feeding directly into policy updates and operational improvements.

 

The company maintains prompt payment terms and performance monitoring with suppliers—especially key in scrap collection and container supply.

 

International customers benefit from traceability measures: each consignment complies with legal requirements and is backed by ISO 9001 systems.

 

The directors carefully consider the impact of the business on communities and the environments in which the company operates. Operations are conducted under stringent regulatory standards reducing environmental risk and aligning with waste hierarchy rules.

 

Accredited to WAMITAB and comply with ISO9001 standards, HL Thorne maintains strong quality management and environmental practices.

 

Directors are attentive to the different interests of shareholders.

On behalf of the board

Mr G E Thorne
DIRECTOR
5 October 2026
H.L. THORNE & CO. LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

PRINCIPAL ACTIVITIES

The principal activity of the company and group continued to be that of a metal recycling company.

RESULTS AND DIVIDENDS

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

DIRECTORS

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M R Thorne
(Resigned 29 September 2025)
Mrs S A Thorne
(Resigned 30 September 2025)
Mr G E Thorne
Mr M K Turner
Mr J H Thorne
(Resigned 30 September 2025)
Ms P Powell
(Appointed 28 April 2025)
Mr M J Hutchinson
(Appointed 30 September 2025)
AUDITOR

In accordance with the company's articles, a resolution proposing that JW Hinks LLP be reappointed as auditor of the group will be put at a General Meeting.

ENERGY AND CARBON REPORT

This report was undertaken in accordance with the Streamlined Energy and Carbon (“SECR”) Reporting requirements outlined in the Companies Act (2006) for large quoted and unlisted companies which requires H.L Thorne & Co. Limited to report on its Greenhouse Gas (GHG) emissions.

 

This report contains details on annual GHG emissions, total energy consumption covering our offices, grey fleet, and energy efficiency and environmental management actions implemented during the reporting year. This report contains our SECR disclosure for the 2025/26 reporting year, 1st April 2025 – 31st March 2026. This is our first reporting year and therefore there is no previous year information.

2026
2025
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
1,311,832
-
H.L. THORNE & CO. LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
2026
2025
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
126.32
-
- Fuel consumed for owned transport
166.00
-
292.32
-
Scope 2 - indirect emissions
- Electricity purchased
21.93
-
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
-
-
Total gross emissions
314.25
-
Intensity ratio
Tonnes CO2e per £m of revenue
0.0170
Quantification and reporting methodology

We have used the Greenhouse Gas Protocol Corporate Reporting Standard (GHG Protocol) methodology for compiling this GHG data and have calculated our GHG emissions in accordance with the UK Government’s reporting guidelines for Company Reporting. To ensure consistency in our reporting, we are reporting all GHG emissions in units of CO2e (carbon dioxide equivalent) and have used 2025 GHG Conversion Factors for Company Reporting, published annually by Defra and DESNZ.

 

Organisational Boundary

In making our energy and carbon disclosure under SECR, we have included all UK sites which we had operational control over during the reporting year. This includes our main facility in Oldbury, England where our recycling and metal trading takes place.

 

Operational Boundary (GHG Emissions Scopes)

The following reporting scopes (as outlined by the Greenhouse Gas Protocol) are included within this disclosure:

• Scope 1 GHG Emissions: direct emissions from combustion of gas oil in our buildings, for heating purposes, and combustion of fuel in company owned vehicles (cars, HGVs, forklifts etc).

• Scope 2 GHG Emissions: indirect emissions from the generation of purchased electricity that is consumed by the company and for transport (electric vehicles).

• Scope 3 GHG Emissions: indirect emissions from the transmission and distribution of purchased electricity.

 

Excluded Energy and Carbon Data

For unquoted companies, fugitive emissions from refrigerants do not require to be reported under SECR and these have not been included.

 

Data sources

Over 2025/26, we have collected primary data for our buildings and company vehicles including: electricity consumption (kWh) from supplier invoices/meter readings, gas oil consumption (litres) from supplier invoices, and company-owned vehicles fuel consumption (mobile combustion) from fuel cards. All primary data used within this report is from 1st April 2025 – 31st March 2026. As this is our first year of reporting against SECR, our 2025/26 reporting year will also act as our baseline for all future reporting.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per turnover, the recommended ratio for the sector.

H.L. THORNE & CO. LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
Measures taken to improve energy efficiency

H L Thorne & Co Ltd is a UK-based non-ferrous scrap metal recycling and trading company operating from a single permitted recycling facility. The company specialises in the recovery, processing and preparation of non ferrous scrap metals for supply to customers in the UK and international markets. The company’s principal activities include the receipt, sorting, processing, baling, shredding and granulation of scrap metal. The site operates specialist recycling equipment, including two balers, a granulator, colour sorter and a shredder, together with associated material-handling plant and equipment.

 

The company employs 28 people and operates from a single site. Its activities are undertaken in accordance with the requirements of its environmental permit and applicable environmental legislation.

 

As a recycling business, H L Thorne & Co Ltd supports the circular economy through the recovery and processing o non-ferrous metals for reuse. This helps to retain valuable materials within the supply chain and reduces the reliance on virgin raw materials. For the financial year covered by this SECR report, the company’s energy

consumption comprised electricity used across the site and diesel fuel used for operational plant and two company lorries and five company vehicles.

 

The company recognises the importance of monitoring and managing its energy consumption and associated greenhouse gas emissions. Energy and fuel consumption for the reporting period have been provided for assessment and calculation as part of the company’s SECR reporting requirements.

 

H L Thorne & Co Ltd is committed to continual improvement in its environmental performance and will continue to consider practical opportunities to improve energy efficiency, reduce fuel consumption and minimise associated carbon emissions while maintaining the safe, efficient and commercially viable operation of its recycling activities.

STATEMENT OF DISCLOSURE TO AUDITOR

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr G E Thorne
DIRECTOR
5 October 2026
H.L. THORNE & CO. LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

H.L. THORNE & CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF H.L. THORNE & CO. LIMITED
- 7 -
OPINION

We have audited the financial statements of H L Thorne & Co Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

OTHER INFORMATION

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006

In our opinion, based on the work undertaken in the course of our audit:

H.L. THORNE & CO. LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF H.L. THORNE & CO. LIMITED
- 8 -
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

RESPONSIBILITIES OF DIRECTOR

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILTIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements and discussed the policies and procedures regarding compliance.

Specific areas considered were as follows:

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected all irregularities including those leading to material misstatements in the financial statements or non-compliance with regulation, even though we have properly planned and performed our audit in accordance with auditing standards.

This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

H.L. THORNE & CO. LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF H.L. THORNE & CO. LIMITED
- 9 -
USE OF OUR REPORT

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

MARCUS ROSE FCA CTA (SENIOR STATUTORY AUDITOR)
FOR AND ON BEHALF OF JW HINKS LLP
CHARTERED ACCOUNTANTS
STATUTORY AUDITOR
19 Highfield Road
Edgbaston
Birmingham
B15 3BH
5 October 2026
H.L. THORNE & CO. LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
2026
2025
Notes
£
£
TURNOVER
3
99,636,603
85,056,403
Cost of sales
(90,948,175)
(81,437,730)
GROSS PROFIT
8,688,428
3,618,673
Administrative expenses
(4,047,931)
(2,580,499)
OPERATING PROFIT
4
4,640,497
1,038,174
Interest receivable and similar income
8
287,689
253,024
Interest payable and similar expenses
9
(193,250)
(163,760)
PROFIT BEFORE TAXATION
4,734,936
1,127,438
Tax on profit
10
(1,148,511)
(252,253)
PROFIT FOR THE FINANCIAL YEAR
3,586,425
875,185
Profit for the financial year is attributable to:
- Owners of the parent company
3,296,706
795,439
- Non-controlling interests
289,719
79,746
3,586,425
875,185

The profit and loss account has been prepared on the basis that all operations are continuing operations.

H.L. THORNE & CO. LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
2026
2025
£
£
PROFIT FOR THE YEAR
3,586,425
875,185
OTHER COMPREHENSIVE INCOME
Actuarial loss on defined benefit pension schemes
(257,000)
(198,000)
Cash flow hedges gain arising in the year
-
0
-
0
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
3,329,425
677,185
Total comprehensive income for the year is attributable to:
- Owners of the parent company
3,039,706
597,439
- Non-controlling interests
289,719
79,746
3,329,425
677,185
H.L. THORNE & CO. LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 12 -
2026
2025
Notes
£
£
£
£
FIXED ASSETS
Tangible assets
11
3,656,458
2,539,787
CURRENT ASSETS
Stocks
15
6,252,479
6,306,113
Debtors
16
15,345,106
12,127,526
Cash at bank and in hand
663,091
44,143
22,260,676
18,477,782
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
17
(11,310,092)
(10,644,451)
NET CURRENT ASSETS
10,950,584
7,833,331
TOTAL ASSETS LESS CURRENT LIABILITIES
14,607,042
10,373,118
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
18
(701,297)
(47,798)
PROVISIONS FOR LIABILITIES
22
(345,000)
(94,000)
NET ASSETS
13,560,745
10,231,320
CAPITAL AND RESERVES
Called up share capital
23
3,362
3,362
Profit and loss reserves
13,209,562
10,169,856
EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY
13,212,924
10,173,218
NON-CONTROLLING INTERESTS
347,821
58,102
13,560,745
10,231,320
The financial statements were approved by the board of directors and authorised for issue on 5 October 2026 and are signed on its behalf by:
05 October 2026
Mr G E Thorne
DIRECTOR
H.L. THORNE & CO. LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 13 -
2026
2025
Notes
£
£
£
£
FIXED ASSETS
Tangible assets
11
3,656,458
2,539,787
Investments
12
10
10
3,656,468
2,539,797
CURRENT ASSETS
Stocks
15
6,252,479
6,306,113
Debtors
16
13,499,096
11,480,048
Cash at bank and in hand
663,089
44,141
20,414,664
17,830,302
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
17
(10,911,623)
(10,237,351)
NET CURRENT ASSETS
9,503,041
7,592,951
TOTAL ASSETS LESS CURRENT LIABILITIES
13,159,509
10,132,748
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
18
(701,297)
(47,798)
PROVISIONS FOR LIABILITIES
Deferred tax liability
22
345,000
94,000
(345,000)
(94,000)
NET ASSETS
12,113,212
9,990,950
CAPITAL AND RESERVES
Called up share capital
23
3,362
3,362
Profit and loss reserves
12,109,850
9,987,588
TOTAL EQUITY
12,113,212
9,990,950

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,379,261 (2025 - £542,909 profit).

The financial statements were approved by the board of directors and authorised for issue on 5 October 2026 and are signed on its behalf by:
05 October 2026
Mr G E Thorne
DIRECTOR
Company registration number 00555418 (England and Wales)
H.L. THORNE & CO. LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
BALANCE AT 1 APRIL 2024
3,362
9,572,417
9,575,779
(21,644)
9,554,135
YEAR ENDED 31 MARCH 2025:
Profit for the year
-
795,439
795,439
79,746
875,185
Other comprehensive income:
Actuarial gains on defined benefit plans
-
(198,000)
(198,000)
-
(198,000)
Total comprehensive income
-
597,439
597,439
79,746
677,185
BALANCE AT 31 MARCH 2025
3,362
10,169,856
10,173,218
58,102
10,231,320
YEAR ENDED 31 MARCH 2026:
Profit for the year
-
3,296,706
3,296,706
289,719
3,586,425
Other comprehensive income:
Actuarial gains on defined benefit plans
-
(257,000)
(257,000)
-
(257,000)
Total comprehensive income
-
3,039,706
3,039,706
289,719
3,329,425
BALANCE AT 31 MARCH 2026
3,362
13,209,562
13,212,924
347,821
13,560,745
H.L. THORNE & CO. LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 15 -
Share capital
Profit and loss reserves
Total
£
£
£
BALANCE AT 1 APRIL 2024
3,362
9,642,680
9,646,042
YEAR ENDED 31 MARCH 2025:
Profit for the year
-
542,908
542,908
Other comprehensive income:
Actuarial gains on defined benefit plans
-
(198,000)
(198,000)
Total comprehensive income
-
344,908
344,908
BALANCE AT 31 MARCH 2025
3,362
9,987,588
9,990,950
YEAR ENDED 31 MARCH 2026:
Profit for the year
-
2,379,262
2,379,262
Other comprehensive income:
Actuarial gains on defined benefit plans
-
(257,000)
(257,000)
Total comprehensive income
-
2,122,262
2,122,262
BALANCE AT 31 MARCH 2026
3,362
12,109,850
12,113,212
H.L. THORNE & CO. LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 16 -
2026
2025
Notes
£
£
£
£
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from/(absorbed by) operations
29
1,108,590
(1,196,501)
Interest paid
(193,250)
(163,760)
Income taxes paid
(794,041)
(167,508)
Net cash inflow/(outflow) from operating activities
121,299
(1,527,769)
INVESTING ACTIVITIES
Purchase of tangible fixed assets
(692,264)
(341,070)
Proceeds from disposal of tangible fixed assets
137,001
108,756
Interest received
30,689
55,024
Net cash used in investing activities
(524,574)
(177,290)
FINANCING ACTIVITIES
Proceeds from borrowings
3,950,000
78,000
Repayment of borrowings
(25,793)
(22,020)
Purchase of derivatives
(980,600)
62,848
Payment of finance leases obligations
(218,613)
(195,820)
Net cash generated from/(used in) financing activities
2,724,994
(76,992)
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
2,321,719
(1,782,051)
Cash and cash equivalents at beginning of year
(1,658,628)
123,423
CASH AND CASH EQUIVALENTS AT END OF YEAR
663,091
(1,658,628)
RELATING TO:
Cash at bank and in hand
663,091
44,143
Bank overdrafts included in creditors payable within one year
-
(1,702,771)
H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
1
ACCOUNTING POLICIES
COMPANY INFORMATION

H.L. Thorne & Co. Limited (“the Company”) is a limited company domiciled and incorporated in England and Wales. The registered office and trading address is The Metal Works, Union Street, Oldbury, West Midlands, B69 3EX.

 

The Group consists of H.L. Thorne & Co. Limited and all of its subsidiaries.

1.1
BASIS OF PREPARATION

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
BUSINESS COMBINATIONS

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
ACCOUNTING POLICIES
(Continued)
- 18 -
1.3
BASIS OF CONSOLIDATION

The consolidated group financial statements consist of the financial statements of the parent company H L Thorne & Co Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
GOING CONCERN

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
REVENUE

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
TANGIBLE FIXED ASSETS

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
ACCOUNTING POLICIES
(Continued)
- 19 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Plant and equipment
at varying rates on cost
Fixtures and fittings
at varying rates on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
FIXED ASSET INVESTMENTS

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
IMPAIRMENT OF FIXED ASSETS

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
ACCOUNTING POLICIES
(Continued)
- 20 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
STOCKS

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
CASH AND CASH EQUIVALENTS

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
FINANCIAL INSTRUMENTS

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
ACCOUNTING POLICIES
(Continued)
- 21 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
ACCOUNTING POLICIES
(Continued)
- 22 -
1.12
EQUITY INSTRUMENTS

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
DERIVATIVES

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.14
TAXATION

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
EMPLOYEE BENEFITS

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
RETIREMENT BENEFITS

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
ACCOUNTING POLICIES
(Continued)
- 23 -
1.17
LEASES
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.18
FOREIGN EXCHANGE

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
TURNOVER AND OTHER REVENUE

An analysis of the group's turnover is as follows:

2026
2025
£
£
TURNOVER ANALYSED BY CLASS OF BUSINESS
Scrap metal sales
99,636,603
85,056,403
2026
2025
£
£
TURNOVER ANALYSED BY GEOGRAPHICAL MARKET
United Kingdom
36,742,521
33,606,595
Europe
25,525,112
24,323,138
Rest of the World
37,368,970
27,126,670
99,636,603
85,056,403
2026
2025
£
£
OTHER REVENUE
Interest income
287,689
253,024
H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
4
OPERATING PROFIT
2026
2025
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
179,042
(29,126)
Depreciation of owned tangible fixed assets
317,284
213,552
Depreciation of tangible fixed assets held under finance leases
264,587
119,708
Profit on disposal of tangible fixed assets
(44,430)
(20,377)
Cost of stocks recognised as an expense
90,441,729
80,933,774

Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £179,042 (2025 - £29,126).

5
AUDITOR'S REMUNERATION
2026
2025
Fees payable to the company's auditor and associates:
£
£
FOR AUDIT SERVICES
Audit of the financial statements of the group and company
21,030
22,080
Audit of the financial statements of the company's subsidiaries
7,493
7,500
28,523
29,580
FOR SERVICES IN RESPECT OF ASSOCIATED PENSION SCHEMES
Audit-related assurance services
1,800
1,650
6
EMPLOYEES

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Direct
15
15
15
15
Indirect
9
9
9
9
Directors
5
5
5
5
Total
29
29
29
29
H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
6
EMPLOYEES
(Continued)
- 25 -

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
2,196,709
1,553,423
2,196,709
1,553,423
Social security costs
309,484
174,803
309,484
174,803
Pension costs
43,854
32,989
43,854
32,989
2,550,047
1,761,215
2,550,047
1,761,215
7
DIRECTORS' REMUNERATION
2026
2025
£
£
Remuneration for qualifying services
1,096,655
738,346
Company pension contributions to defined contribution schemes
28,131
12,282
1,124,786
750,628
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
435,340
211,581

2 directors receive accruing retirement benefits under money purchase schemes (2025: 2).

8
INTEREST RECEIVABLE AND SIMILAR INCOME
2026
2025
£
£
INTEREST INCOME
Interest on bank deposits
742
464
Interest on the net defined benefit asset
257,000
198,000
Other interest income
29,947
54,560
Total income
287,689
253,024
9
INTEREST PAYABLE AND SIMILAR EXPENSES
2026
2025
£
£
Other interest on financial liabilities
193,250
163,760
H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
10
TAXATION
2026
2025
£
£
CURRENT TAX
UK corporation tax on profits for the current period
898,234
267,253
Adjustments in respect of prior periods
(723)
-
0
Total current tax
897,511
267,253
DEFERRED TAX
Origination and reversal of timing differences
251,000
(15,000)
Total tax charge
1,148,511
252,253

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
4,734,936
1,127,438
EXPECTED TAX CHARGE BASED ON THE STANDARD RATE OF CORPORATION TAX IN THE UK OF 25% (2025: 25%)
1,183,734
281,860
Effects of:
Expenses that are not deductible in determining taxable profit
12,433
5,883
Income not taxable in determining taxable profit
(64,250)
(54,594)
Permanent capital allowances in excess of depreciation
(233,683)
34,104
Tax under/(over) provided in prior years
(723)
-
0
Deferred tax movement
251,000
(15,000)
TAXATION CHARGE IN THE FINANCIAL STATEMENTS
1,148,511
252,253
H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 27 -
11
TANGIBLE FIXED ASSETS
GROUP
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
COST
At 1 April 2025
2,447,716
653,152
126,559
910,429
4,137,856
Additions
72,673
1,464,322
15,146
238,972
1,791,113
Disposals
-
0
(213,134)
-
0
(66,722)
(279,856)
At 31 March 2026
2,520,389
1,904,340
141,705
1,082,679
5,649,113
DEPRECIATION AND IMPAIRMENT
At 1 April 2025
606,575
460,988
101,717
428,789
1,598,069
Depreciation charged in the year
87,460
262,941
11,836
219,634
581,871
Eliminated in respect of disposals
-
0
(152,808)
-
0
(34,477)
(187,285)
At 31 March 2026
694,035
571,121
113,553
613,946
1,992,655
CARRYING AMOUNT
At 31 March 2026
1,826,354
1,333,219
28,152
468,733
3,656,458
At 31 March 2025
1,841,141
192,164
24,842
481,640
2,539,787
COMPANY
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
COST
At 1 April 2025
2,447,717
653,152
126,558
910,429
4,137,856
Additions
72,673
1,464,322
15,146
238,972
1,791,113
Disposals
-
0
(213,134)
-
0
(66,722)
(279,856)
At 31 March 2026
2,520,390
1,904,340
141,704
1,082,679
5,649,113
DEPRECIATION AND IMPAIRMENT
At 1 April 2025
606,575
460,988
101,717
428,789
1,598,069
Depreciation charged in the year
87,460
262,941
11,836
219,634
581,871
Eliminated in respect of disposals
-
0
(152,808)
-
0
(34,477)
(187,285)
At 31 March 2026
694,035
571,121
113,553
613,946
1,992,655
CARRYING AMOUNT
At 31 March 2026
1,826,355
1,333,219
28,151
468,733
3,656,458
At 31 March 2025
1,841,142
192,164
24,841
481,640
2,539,787
H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
11
TANGIBLE FIXED ASSETS
(Continued)
- 28 -

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2026
2025
2026
2025
£
£
£
£
Plant and equipment
868,864
130,704
868,864
130,704
Motor vehicles
144,563
74,906
144,563
74,906
Freehold buildings
-
40,955
-
40,955
1,013,427
246,565
1,013,427
246,565
12
FIXED ASSET INVESTMENTS
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
10
10
MOVEMENTS IN FIXED ASSET INVESTMENTS
COMPANY
Shares in subsidiaries
£
COST OR VALUATION
At 1 April 2025 and 31 March 2026
10
CARRYING AMOUNT
At 31 March 2026
10
At 31 March 2025
10
13
SUBSIDIARIES

Details of the company's subsidiaries at 31 March 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Thorne Metal Recyclers Limited
England
Ordinary
76.00
Thorne Metals Limited
England
Ordinary
100.00

All subsidiaries are registered at the same address as H.L. Thorne & Co Limited.

H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 29 -
14
FINANCIAL INSTRUMENTS
Group
Company
2026
2025
2026
2025
£
£
£
£
CARRYING AMOUNT OF FINANCIAL ASSETS INCLUDE:
Instruments measured at fair value through profit or loss
985,950
11,438
966,867
9,654
CARRYING AMOUNT OF FINANCIAL LIABILITIES INCLUDE:
Measured at fair value through profit or loss
- Other financial liabilities
32,648
38,736
32,648
38,736
15
STOCKS
Group
Company
2026
2025
2026
2025
£
£
£
£
Metal stocks
6,252,479
6,306,113
6,252,479
6,306,113
16
DEBTORS
Group
Company
2026
2025
2026
2025
AMOUNTS FALLING DUE WITHIN ONE YEAR:
£
£
£
£
Trade debtors
13,090,951
10,970,457
10,988,783
7,268,101
Amounts owed by group undertakings
-
0
-
0
275,241
3,056,662
Derivative financial instruments
985,950
11,438
966,867
9,654
Other debtors
1,133,022
1,036,396
1,133,022
1,036,396
Prepayments and accrued income
135,183
109,235
135,183
109,235
15,345,106
12,127,526
13,499,096
11,480,048
17
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans and overdrafts
19
-
0
1,702,771
-
0
1,702,771
Obligations under finance leases
20
345,292
146,333
345,292
146,333
Other borrowings
19
3,977,778
25,793
3,977,778
25,793
Trade creditors
4,897,603
7,618,477
4,718,465
7,380,488
Corporation tax payable
370,723
267,253
175,850
156,494
Other taxation and social security
55,123
69,947
55,123
40,982
Derivative financial instruments
32,648
38,736
32,648
38,736
Other creditors
369,234
203,701
367,520
201,987
Accruals and deferred income
1,261,691
571,440
1,238,947
543,767
11,310,092
10,644,451
10,911,623
10,237,351
H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 30 -
18
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Obligations under finance leases
20
698,888
17,611
698,888
17,611
Other borrowings
19
2,409
30,187
2,409
30,187
701,297
47,798
701,297
47,798
19
LOANS AND OVERDRAFTS
Group
Company
2026
2025
2026
2025
£
£
£
£
Bank overdrafts
-
0
1,702,771
-
0
1,702,771
Other loans
3,980,187
55,980
3,980,187
55,980
3,980,187
1,758,751
3,980,187
1,758,751
Payable within one year
3,977,778
1,728,564
3,977,778
1,728,564
Payable after one year
2,409
30,187
2,409
30,187
20
FINANCE LEASE OBLIGATIONS
Group
Company
2026
2025
2026
2025
AMOUNTS DUE:
£
£
£
£
Current liabilities
345,292
146,333
345,292
146,333
Non-current liabilities
698,888
17,611
698,888
17,611
1,044,180
163,944
1,044,180
163,944
Group
Company
2026
2025
2026
2025
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
345,292
146,333
345,292
146,333
In two to five years
698,888
17,611
698,888
17,611
1,044,180
163,944
1,044,180
163,944
H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 31 -
21
RETIREMENT BENEFIT SCHEMES
2026
2025
DEFINED CONTRIBUTION SCHEMES
£
£
Charge to profit or loss in respect of defined contribution schemes
43,854
32,989
DEFINED BENEFIT SCHEME - COMPANY

The company operates a defined benefit scheme for qualifying employees.

 

The most recent actuarial valuations of plan assets and the present value of the defined benefit obligation were carried out at 1 April 2023 by Atkin & Co, Fellow of the Institute of Actuaries. The present value of the defined benefit obligation, the related current service cost and past service cost were measured using the projected unit credit method.

2026
2025
Key assumptions
%
%
Discount rate
5.95
5.65
Expected rate of increase of pensions in payment
3.20
3.05
Expected rate of increase in deferred pensions
3.40
3.05
Mortality assumptions
2026
2025

Assumed life expectations on retirement at age 65:

Years
Years
Retiring today
- Males
21.8
21.6
- Females
24
23.8
Retiring in 20 years
- Males
23
22.8
- Females
25.5
25.3

The amounts included in the balance sheet arising from the company's obligations in respect of defined benefit plans are as follows:

COMPANY
2026
2025
£
£
Present value of defined benefit obligations
3,880,000
4,076,000
Fair value of plan assets
(3,880,000)
(4,076,000)
Deficit in scheme
-
-
Total liability recognised
-
-
GROUP
2026
2025
Amounts recognised in the profit and loss account
£
£
Net interest on net defined benefit liability/(asset)
(257,000)
(198,000)
Total costs/(income)
(257,000)
(198,000)
H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
21
RETIREMENT BENEFIT SCHEMES
(Continued)
- 32 -
GROUP
2026
2025
Amounts taken to other comprehensive income
£
£
Actual return on scheme assets
(117,000)
177,000
Less: calculated interest element
456,000
372,000
Return on scheme assets excluding interest income
339,000
549,000
Actuarial changes related to obligations
(82,000)
(351,000)
Total costs
257,000
198,000
Group
Company
2026
2026

Movements in the present value of defined benefit obligations

£
£
Liabilities at 1 April 2025
4,076,000
4,076,000
Benefits paid
(313,000)
(313,000)
Actuarial gains and losses
(82,000)
(82,000)
Interest cost
199,000
199,000
At 31 March 2026
3,880,000
3,880,000
Group
Company
2026
2026

The defined benefit obligations arise from plans funded as follows:

£
£
Wholly unfunded obligations
-
-
Wholly or partly funded obligations
3,880,000
3,880,000
3,880,000
3,880,000
Group
Company
2026
2026

Movements in the fair value of plan assets

£
£
Fair value of assets at 1 April 2025
4,076,000
4,076,000
Interest income
456,000
456,000
Return on plan assets (excluding amounts included in net interest)
(339,000)
(339,000)
Benefits paid
(313,000)
(313,000)
At 31 March 2026
3,880,000
3,880,000

The actual return on plan assets was £456,000 (2025 - £372,000).

H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
21
RETIREMENT BENEFIT SCHEMES
(Continued)
- 33 -

Fair value of plan assets at the reporting period end

Group
Company
2026
2025
2026
2025
£
£
£
£
Equity instruments
6,955,200
6,659,010
6,955,200
6,659,010
Debt instruments
1,477,980
1,315,360
1,477,980
1,315,360
Other
260,820
246,630
260,820
246,630
Surplus restriction
(4,814,000)
(4,145,000)
(4,814,000)
(4,145,000)
3,880,000
4,076,000
3,880,000
4,076,000
22
DEFERRED TAXATION

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2026
2025
GROUP
£
£
Accelerated capital allowances
345,000
94,000
Liabilities
Liabilities
2026
2025
COMPANY
£
£
Accelerated capital allowances
345,000
94,000
Group
Company
2026
2026
MOVEMENTS IN THE YEAR:
£
£
Liability at 1 April 2025
94,000
94,000
Charge to profit or loss
251,000
251,000
Liability at 31 March 2026
345,000
345,000
H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 34 -
23
SHARE CAPITAL
Group and company
2026
2025
ORDINARY SHARE CAPITAL
£
£
ISSUED AND FULLY PAID
3,000 Deferred ordinary shares of £1 each
3,000
3,000
3,623 Ordinary shares of 10p each
362
362
3,362
3,362

All shares rank Pari Passu in all circumstances. The ordinary shares are not redeemable.

24
CONTINGENT LIABILITIES

The group had no contingent liabilities at 31 March 2026 or at 31 March 2025.

25
CAPITAL COMMITMENTS

Amounts contracted for but not provided in the financial statements:

Group
Company
2026
2025
2026
2025
£
£
£
£
Acquisition of tangible fixed assets
243,527
308,000
243,527
308,000
26
RELATED PARTY TRANSACTIONS
REMUNERATION OF KEY MANAGEMENT PERSONNEL

The remuneration of key management personnel is as follows.

2026
2025
£
£
Aggregate compensation
1,124,786
750,628
H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
26
RELATED PARTY TRANSACTIONS
(Continued)
- 35 -

Thorne Metal Recyclers Limited

 

The company traded with its subsidiary company, Thorne Metal Recyclers Limited, during the year.

 

Sales to Thorne Metal Recyclers Limited amounted to £29,630,680 (2025: £28,542,992) and purchases from Thorne Metal Recyclers Limited amounted to £5,558 (2025: £182).

 

Management charges to Thorne Metal Recyclers Limited amounted to £1,298,366 (2025: £826,065).

 

The amount due from Thorne Metal Recyclers Limited as at 31 March 2026 amounted to £275,241 (2025: £3,056,662).

 

H.L. Thorne & Co. Limited Retirement Benefits Scheme

 

As at 31 March 2026 an amount of £1,331 (2025: £1,331) remained due from H.L. Thorne & Co. Limited Retirement Benefit Scheme to the company.

 

Thorne Family Trusts

 

During the year the company received loan advances from various trusts controlled by the Thorne family in the sum of £3,200,000 (2025: £3,300,000). These loans were fully repaid prior to 31 March 2026. H.L. Thorne & Co. Limited paid loan interest of £37,471 to the various trusts controlled by the Thorne family (2025: £99,972). As at 31 March 2026 an amount of £Nil was due to H.L. Thorne & Co. Limited from the Thorne Family Trusts (2025: £Nil).

 

Thorne Timber Company Limited

 

During the year the company received loan advances from Thorne Timber Company Limited in the sum of £340,000 (2025: £500,000). These loans were fully repaid prior to 31 March 2026. Interest of £3,262 (2025: £10,037) was paid on these loans during the year. As at 31 March 2026 an amount of £Nil (2025: £Nil) was due to H.L. Thorne & Co. Limited from Thorne Timber Company Limited. Thorne Timber Company Limited is under the ultimate control of the Thorne family.

 

Thorne Wines Limited

 

During the year the company purchased goods from Thorne Wines Limited in the sum of £12,892 (2025: £10,771). No balances remained outstanding as at 31 March 2026 (2025: £nil). Thorne Wines Limited is under the ultimate control of the Thorne family.

 

Thorne TruVest

 

During the year the company received loan advances from Thorne TruVest .The amount outstanding as at the 31 March 2026 was £3,950,000 (2025: £Nil). The loan is a flexible loan and is secured against the freehold property at Union Road. The loan is repayable on demand.

 

Thorne TruVest is under the ultimate control of the Thorne family.

 

27
DIRECTORS' TRANSACTIONS

During the year some of the directors of the company advanced loans totaling £350,000 (2025: £78,000). The amounts repaid during the year amounted to £375,793 (2025: £22,021) and total interest of £5,106 (2025: £3,880) was paid on these loans during the year. The total outstanding at 31 March 2026 was £30,187 (2025: £55,979).

H.L. THORNE & CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 36 -
28
CONTROLLING PARTY

Mr M R Thorne, Mrs S A Thorne, Mr G E Thorne and Mr J H Thorne acting as Trustees of the Thorne Family Trusts, control the company by virtue of their interest in 100% of the issued share capital.

29
CASH GENERATED FROM/(ABSORBED BY) GROUP OPERATIONS
2026
2025
£
£
Profit after taxation
3,586,425
875,185
ADJUSTMENTS FOR:
Taxation charged
1,148,511
252,253
Finance costs
193,250
163,760
Investment income
(287,689)
(253,024)
Gain on disposal of tangible fixed assets
(44,430)
(20,377)
Depreciation and impairment of tangible fixed assets
581,871
333,260
MOVEMENTS IN WORKING CAPITAL:
Decrease/(increase) in stocks
53,634
(209,470)
Increase in debtors
(2,243,068)
(2,302,912)
Decrease in creditors
(1,879,914)
(35,176)
CASH GENERATED FROM/(ABSORBED BY) OPERATIONS
1,108,590
(1,196,501)
30
ANALYSIS OF CHANGES IN NET DEBT - GROUP
1 April 2025
Cash flows
New leases
31 March 2026
£
£
£
£
Cash at bank and in hand
44,143
618,948
-
663,091
Bank overdrafts
(1,702,771)
1,702,771
-
-
0
(1,658,628)
2,321,719
-
663,091
Borrowings excluding overdrafts
(55,980)
(3,924,207)
-
(3,980,187)
Payment of finance leases obligations
(163,944)
218,613
(1,098,849)
(1,044,180)
(1,878,552)
(1,383,875)
(1,098,849)
(4,361,276)
2026-03-312025-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr M R ThorneMrs S A ThorneMr G E ThorneMr M K TurnerMr J H ThorneMr M J HutchinsonMr M J HutchinsonMr A C W Brownfalse005554182025-04-012026-03-3100555418bus:Director32025-04-012026-03-3100555418bus:Director42025-04-012026-03-3100555418bus:CompanySecretaryDirector12025-04-012026-03-3100555418bus:Director62025-04-012026-03-3100555418bus:Director12025-04-012026-03-3100555418bus:Director22025-04-012026-03-3100555418bus:Director52025-04-012026-03-3100555418bus:Director72025-04-012026-03-3100555418bus:CompanySecretary12025-04-012026-03-3100555418bus:RegisteredOffice2025-04-012026-03-31005554182026-03-3100555418bus:Consolidated2026-03-3100555418bus:Consolidated2025-04-012026-03-3100555418bus:Consolidated2024-04-012025-03-31005554182024-04-012025-03-3100555418core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3100555418core:RetainedEarningsAccumulatedLosses2025-04-012026-03-3100555418bus:Consolidated2025-03-31005554182025-03-3100555418core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-03-3100555418core:PlantMachinerybus:Consolidated2026-03-3100555418core:FurnitureFittingsbus:Consolidated2026-03-3100555418core:MotorVehiclesbus:Consolidated2026-03-3100555418core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3100555418core:PlantMachinerybus:Consolidated2025-03-3100555418core:FurnitureFittingsbus:Consolidated2025-03-3100555418core:MotorVehiclesbus:Consolidated2025-03-3100555418core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-3100555418core:PlantMachinery2026-03-3100555418core:FurnitureFittings2026-03-3100555418core:MotorVehicles2026-03-3100555418core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100555418core:PlantMachinery2025-03-3100555418core:FurnitureFittings2025-03-3100555418core:MotorVehicles2025-03-3100555418core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-03-3100555418core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3100555418core:ShareCapitalbus:Consolidated2026-03-3100555418core:ShareCapitalbus:Consolidated2025-03-3100555418core:Non-controllingInterestsbus:Consolidated2026-03-3100555418core:Non-controllingInterestsbus:Consolidated2025-03-3100555418core:ShareCapital2026-03-3100555418core:ShareCapital2025-03-3100555418core:RetainedEarningsAccumulatedLosses2026-03-3100555418core:RetainedEarningsAccumulatedLosses2025-03-3100555418core:ShareCapitalbus:Consolidated2024-03-31005554182024-03-3100555418core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3100555418core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2025-03-3100555418core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-03-3100555418core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2026-03-3100555418core:ShareCapital2024-03-3100555418core:RetainedEarningsAccumulatedLosses2024-03-3100555418core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3100555418core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100555418core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3100555418core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3100555418core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3100555418bus:Consolidated2024-03-3100555418core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-3100555418core:PlantMachinery2025-04-012026-03-3100555418core:FurnitureFittings2025-04-012026-03-3100555418core:MotorVehicles2025-04-012026-03-3100555418core:UKTaxbus:Consolidated2025-04-012026-03-3100555418core:UKTaxbus:Consolidated2024-04-012025-03-3100555418bus:Consolidated12025-04-012026-03-3100555418bus:Consolidated12024-04-012025-03-3100555418bus:Consolidated22025-04-012026-03-3100555418bus:Consolidated22024-04-012025-03-3100555418core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3100555418core:PlantMachinerybus:Consolidated2025-03-3100555418core:FurnitureFittingsbus:Consolidated2025-03-3100555418core:MotorVehiclesbus:Consolidated2025-03-3100555418bus:Consolidated2025-03-3100555418core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100555418core:PlantMachinery2025-03-3100555418core:FurnitureFittings2025-03-3100555418core:MotorVehicles2025-03-31005554182025-03-3100555418core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-04-012026-03-3100555418core:PlantMachinerybus:Consolidated2025-04-012026-03-3100555418core:FurnitureFittingsbus:Consolidated2025-04-012026-03-3100555418core:MotorVehiclesbus:Consolidated2025-04-012026-03-3100555418core:Subsidiary12025-04-012026-03-3100555418core:Subsidiary22025-04-012026-03-3100555418core:Subsidiary112025-04-012026-03-3100555418core:Subsidiary222025-04-012026-03-3100555418core:CurrentFinancialInstrumentsbus:Consolidated2026-03-3100555418core:CurrentFinancialInstruments2026-03-3100555418core:CurrentFinancialInstruments2025-03-3100555418core:CurrentFinancialInstrumentsbus:Consolidated12026-03-3100555418core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3100555418core:CurrentFinancialInstruments22026-03-3100555418core:CurrentFinancialInstruments22025-03-3100555418core:CurrentFinancialInstrumentsbus:Consolidated32026-03-3100555418core:CurrentFinancialInstrumentsbus:Consolidated32025-03-3100555418core:CurrentFinancialInstruments42026-03-3100555418core:CurrentFinancialInstruments42025-03-3100555418core:WithinOneYearbus:Consolidated2026-03-3100555418core:WithinOneYearbus:Consolidated2025-03-3100555418core:Non-currentFinancialInstrumentsbus:Consolidated2026-03-3100555418core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3100555418core:Non-currentFinancialInstruments2026-03-3100555418core:Non-currentFinancialInstruments2025-03-3100555418core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-03-3100555418core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3100555418core:WithinOneYear2026-03-3100555418core:WithinOneYear2025-03-3100555418core:BetweenTwoFiveYearsbus:Consolidated2026-03-3100555418core:BetweenTwoFiveYearsbus:Consolidated2025-03-3100555418core:BetweenTwoFiveYears2026-03-3100555418core:BetweenTwoFiveYears2025-03-3100555418bus:PrivateLimitedCompanyLtd2025-04-012026-03-3100555418bus:FRS1022025-04-012026-03-3100555418bus:Audited2025-04-012026-03-3100555418bus:ConsolidatedGroupCompanyAccounts2025-04-012026-03-3100555418bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP