Company registration number 00768435 (England and Wales)
DON AMOTT PARKS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
DON AMOTT PARKS LIMITED
COMPANY INFORMATION
Directors
Mr D K Amott
Mrs S C Heap
Mr R J Bestwick
Mr I Heap (as non-executive director)
(Appointed 20 May 2025)
Company number
00768435
Registered office
Lakeside Park
North Somercotes
Louth
Lincolnshire
LN11 7RB
Auditor
PKF Smith Cooper Audit Limited
Statutory Auditors
Prospect House
1 Prospect Place
Pride Park
Derby
DE24 8HG
DON AMOTT PARKS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9 - 10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 29
DON AMOTT PARKS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review of the business
We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the year end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.
The Group continues to run holiday and residential caravan parks and deals in new and used static caravan sales.
As for many businesses of our size, the business environment in which we operate remains challenging and over recent years the leisure sector has become increasingly more competitive and of course is always subject to fluctuations of consumer spending in the economy.
With these risks and uncertainties in mind, we are aware that any plans for the future development of the business may be subject to unforeseen future events outside our control.
Principal risks and uncertainties
The leisure industry is very seasonal and weather dependent and consumer spending is still suffering as a result of the uncertainty created by the current economic climate. The leisure industry is highly competitive and consumers are very price conscious in the current economic environment, therefore the Group needs to continue with its policy of offering high quality, well maintained holiday parks that also compete in a price comparative market place.
Development and performance
During the year the Group has continued with its policy of investing in the maintenance of the holiday parks to a very high standard and has largely been able to maintain its level of turnover and gross profit against a tough economic background in the leisure industry. The financial position of the Group remains very healthy with a strong balance sheet and no borrowing commitments.
At the balance sheet date the Group had net current assets of £5,516,483 (2024: £5,356,483) and net assets of £14,303,272 (2024: £14,055,226).
Key performance indicators
We consider that our key performance indicators are those that communicate the financial performance and strength of the Group as a whole, these being turnover and gross profit.
Turnover showed an increase from £9,849,618 to £10,204,225 and the gross profit has increased to £6,555,899 from £6,461,033. Overall the gross margin has decreased from 65.6% to 64.2%.
The increase in turnover has occurred due to an increase in caravan and veranda sales during the year.
Mrs S C Heap
Director
2 October 2026
DON AMOTT PARKS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the Company and Group continued to be that of caravan dealers and holiday park operators.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £908,491. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr D K Amott
Mrs S C Heap
Mr R J Bestwick
Mr I Heap (as non-executive director)
(Appointed 20 May 2025)
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mrs S C Heap
Director
2 October 2026
DON AMOTT PARKS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the Group and Parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s and Parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the Group and Parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
DON AMOTT PARKS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DON AMOTT PARKS LIMITED
- 4 -
Opinion
We have audited the financial statements of Don Amott Parks Limited (the 'parent company') and its subsidiaries (the 'Group') for the year ended 31 December 2025 which comprise the Group statement of comprehensive income, the Group balance sheet, the Company balance sheet, the Group statement of changes in equity, the Company statement of changes in equity, the Group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
DON AMOTT PARKS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DON AMOTT PARKS LIMITED
- 5 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the company and industry, key laws and regulations that we identified included:
We identified that the principal risk of fraud or non-compliance with laws and regulations related to;
management bias in respect of accounting estimates and judgements made;
management override of control;
posting of unusual journals or transactions
significant cash based transactions/misappropriation of cash
DON AMOTT PARKS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DON AMOTT PARKS LIMITED
- 6 -
We focussed on those area that could give rise to a material misstatement in the Group financial statements.
Our procedures included, but were not limited to:
Enquiry of management and those charged with governance/review of correspondence around actual and potential litigation and claims, including instances of non-compliance with laws and regulations and fraud;
Reviewing minutes of meetings of those charged with governance where available;
Reviewing legal expenditure in the year to identify instances of non-compliance with laws and regulations and fraud/and enquires with third party advisors about potential claims
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias/ analytical procedures to identify any unexpected or unusual relationships that might indicate material misstatement due to fraud.
It is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the Group's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Group and the Group's members, as a body, for our audit work, for this report, or for the opinions we have formed.
Lucy Robinson (Senior Statutory Auditor)
For and on behalf of PKF Smith Cooper Audit Limited
Statutory Auditors
Prospect House
1 Prospect Place
Pride Park
Derby
DE24 8HG
2 October 2026
DON AMOTT PARKS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
10,204,225
9,849,618
Cost of sales
(3,648,326)
(3,388,584)
Gross profit
6,555,899
6,461,034
Administrative expenses
(5,191,966)
(4,636,520)
Other operating income
11,504
24,765
Operating profit
4
1,375,437
1,849,279
Interest receivable and similar income
7
43,465
32,217
Fair value gain on investments
8
295,367
352,864
Profit before taxation
1,714,269
2,234,360
Tax on profit
9
(646,135)
(512,690)
Profit for the financial year
25
1,068,134
1,721,670
Total comprehensive income for the year is all attributable to the owners of the parent company.
The profit and loss account has been prepared on the basis that all operations are continuing operations.
There was no other comprehensive income for 2025 (2024: £nil).
DON AMOTT PARKS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
8,224
15,223
Tangible assets
12
9,000,176
8,935,429
9,008,400
8,950,652
Current assets
Stocks
16
1,170,183
1,465,321
Debtors
17
1,638,006
1,489,581
Investments
18
4,948,897
4,051,199
Cash at bank and in hand
460,418
1,149,631
8,217,504
8,155,732
Creditors: amounts falling due within one year
19
(2,525,063)
(2,799,249)
Net current assets
5,692,441
5,356,483
Total assets less current liabilities
14,700,841
14,307,135
Provisions for liabilities
Deferred tax liability
20
485,972
251,909
(485,972)
(251,909)
Net assets
14,214,869
14,055,226
Capital and reserves
Called up share capital
22
479,805
479,805
Capital redemption reserve
23
180,272
180,272
Other reserves
24
177,150
177,150
Profit and loss reserves
25
13,377,642
13,217,999
Total equity
14,214,869
14,055,226
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 2 October 2026 and are signed on its behalf by:
02 October 2026
Mrs S C Heap
Director
Company registration number 00768435 (England and Wales)
DON AMOTT PARKS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
8,224
15,223
Tangible assets
12
8,997,376
8,835,928
Investments
13
100
100
9,005,700
8,851,251
Current assets
Stocks
16
1,170,183
1,465,321
Debtors
17
1,660,717
1,601,792
Investments
18
4,948,897
4,051,199
Cash at bank and in hand
434,732
1,139,306
8,214,529
8,257,618
Creditors: amounts falling due within one year
19
(2,523,380)
(2,798,049)
Net current assets
5,691,149
5,459,569
Total assets less current liabilities
14,696,849
14,310,820
Provisions for liabilities
Deferred tax liability
20
485,440
251,909
(485,440)
(251,909)
Net assets
14,211,409
14,058,911
Capital and reserves
Called up share capital
22
479,805
479,805
Capital redemption reserve
23
180,272
180,272
Other reserves
24
177,150
177,150
Profit and loss reserves
25
13,374,182
13,221,684
Total equity
14,211,409
14,058,911
DON AMOTT PARKS LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The Company’s profit for the year was £1,060,989 (2024 - £1,725,355 profit).
As permitted by 479A of the companies act 2006, the Company's subsidiary, DKA Environmental Limited has opted to utilise the audit exemption for the year.
The directors acknowledge their responsibilities for complying with the requirements of the companies Act 2006 with respect to accounting records and the preparation of financial statements.
The financial statements were approved by the board of directors and authorised for issue on 2 October 2026 and are signed on its behalf by:
02 October 2026
Mrs S C Heap
Director
Company registration number 00768435 (England and Wales)
DON AMOTT PARKS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Capital redemption reserve
Other reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
479,805
180,272
177,150
12,264,932
13,102,159
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
1,721,670
1,721,670
Dividends
10
-
-
-
(768,603)
(768,603)
Balance at 31 December 2024
479,805
180,272
177,150
13,217,999
14,055,226
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
1,068,134
1,068,134
Dividends
10
-
-
-
(908,491)
(908,491)
Balance at 31 December 2025
479,805
180,272
177,150
13,377,642
14,214,869
DON AMOTT PARKS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Capital redemption reserve
Other reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
479,805
180,272
177,150
12,264,932
13,102,159
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
1,725,355
1,725,355
Dividends
10
-
-
-
(768,603)
(768,603)
Balance at 31 December 2024
479,805
180,272
177,150
13,221,684
14,058,911
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
1,060,989
1,060,989
Dividends
10
-
-
-
(908,491)
(908,491)
Balance at 31 December 2025
479,805
180,272
177,150
13,374,182
14,211,409
DON AMOTT PARKS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
2,459,733
2,621,933
Income taxes paid
(714,554)
(723,866)
Net cash inflow from operating activities
1,745,179
1,898,067
Investing activities
Purchase of intangible assets
-
(20,997)
Purchase of tangible fixed assets
(1,095,529)
(2,162,218)
Proceeds from disposal of tangible fixed assets
128,494
4,367
Movement on market value of investments
262,992
322,460
Increase in investments and loans
(865,323)
1,109,896
Interest received
43,465
32,217
Net cash used in investing activities
(1,525,901)
(714,275)
Financing activities
Dividends paid to equity shareholders
(908,491)
(768,603)
Net cash used in financing activities
(908,491)
(768,603)
Net (decrease)/increase in cash and cash equivalents
(689,213)
415,189
Cash and cash equivalents at beginning of year
1,149,631
734,442
Cash and cash equivalents at end of year
460,418
1,149,631
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
1
Accounting policies
Company information
Don Amott Parks Limited (“the Company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Lakeside Park, North Somercotes, Louth, Lincolnshire, LN11 7RB.
The Group consists of Don Amott Parks Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the Group. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared on the historical cost basis except for modification to a fair value basis for certain items within fixed assets as specified in the accounting policies below.
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the Parent Company Don Amott Parks Limited together with all entities controlled by the parent company (its subsidiaries) and the Group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the Group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the Group and Parent Company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT. The policies adopted for the recognition of revenue are as follows: -
Sales of goods and site rents
Turnover from the sale of goods and site rent is recognised when the risks and rewards have transferred to the buyer and the amount of turnover can be measured reliably. Income received relating to future periods is accrued as deferred income. Turnover from bar and food sales are recognised immediately.
Interest and dividends receivable
Interest income is recognised using the effective interest method and dividend income is recognised as the Group's right to receive payment is established.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website development
33% on straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
10% on cost, 5% on cost and 2.5% on cost
Leasehold land and buildings
10% on cost and in accordance with the property
Plant and equipment
20% on cost, 10% on cost and 7.5% on cost
Motor vehicles
25% on cost
Freehold land is not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.7
Fixed asset investments
In the Parent Company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the Group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8
Impairment of fixed assets
At each reporting period end date, the Group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the assets belongs.
Recoverable amount is the higher of the fair value less cost to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects the current market assessments of time value of money and the risk specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as revaluation decrease.
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in the profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as revaluation increase.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The Group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the Group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow Group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the Group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Group.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the Group is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Judgements and key sources of estimation uncertainty
In the application of the Group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Other investments ae recognised at fair value, where the active market values can be determined annually. Changes in fair value are recognised in the Consolidated statement of comprehensive income.
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Caravan and veranda sales
4,287,652
4,126,558
Site rents and related costs
4,976,941
4,873,831
Rents and wayleaves received
16,964
22,112
Site facilities income
922,376
826,934
Other miscellaneous income
292
183
10,204,225
9,849,618
2025
2024
£
£
Other revenue
Interest income
43,465
32,217
Sundry income
11,504
24,765
All turnover was generated in the United Kingdom.
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
25,500
22,500
Depreciation of tangible fixed assets
914,581
757,635
(Profit)/loss on disposal of tangible fixed assets
(12,293)
1,847
Amortisation of intangible assets
6,999
5,774
5
Employees
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
4
3
3
3
Management and admin
16
15
16
15
Production and maintenance
76
61
76
61
Sales
7
7
7
7
Total
103
86
102
86
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Employees
(Continued)
- 20 -
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,751,646
1,673,448
1,751,646
1,673,448
Social security costs
164,861
133,249
164,861
133,249
Pension costs
67,948
38,582
67,948
38,582
1,984,455
1,845,279
1,984,455
1,845,279
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
192,950
189,950
Company pension contributions to defined contribution schemes
49,884
19,286
242,834
209,236
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024: 2).
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
36,123
22,308
Other interest income
7,342
9,909
Total income
43,465
32,217
8
Amounts written off investments
2025
2024
£
£
Gain on disposal of current asset investments
32,375
30,404
Fair value gains on current asset investments
262,992
322,460
295,367
352,864
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
549,536
616,918
Adjustments in respect of prior periods
(137,464)
Total current tax
412,072
616,918
Deferred tax
Origination and reversal of timing differences
234,063
(104,228)
Total tax charge
646,135
512,690
Factors that may affect future tax charges
There were no factors that may affect future tax charges.
The tax assessed for the period is higher than (2024: lower than) the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%). The differences are explained below:
2025
2024
£
£
Profit before taxation
1,714,269
2,234,360
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
428,567
558,590
Effects of:
Expenses that are not deductible in determining taxable profit
232,854
200,338
Income not taxable in determining taxable profit
(2,876)
Gains not taxable
15,202
Unutilised tax losses carried forward
921
Adjustments in respect of prior years
(137,464)
Permanent capital allowances in excess of depreciation
(98,340)
(67,379)
Tax at marginal rate
54
Brought forward lossses utilised
(9,523)
(90,754)
Deferred tax movement
233,531
(104,228)
Pension Accrual
(668)
Taxation charge in the financial statements
646,135
512,690
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
908,491
768,603
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
11
Intangible fixed assets
Group and Company
Website development
£
Cost
At 1 January 2025 and 31 December 2025
30,624
Amortisation
At 1 January 2025
15,401
Amortisation charged for the year
6,999
At 31 December 2025
22,400
Carrying amount
At 31 December 2025
8,224
At 31 December 2024
15,223
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
16,136,335
202,563
1,632,484
644,483
18,615,865
Additions
864,669
6,134
206,726
18,000
1,095,529
Disposals
(116,201)
(116,201)
At 31 December 2025
16,884,803
208,697
1,839,210
662,483
19,595,193
Depreciation
At 1 January 2025
7,736,084
106,609
1,369,332
468,411
9,680,436
Depreciation charged in the year
711,946
13,417
129,998
59,220
914,581
At 31 December 2025
8,448,030
120,026
1,499,330
527,631
10,595,017
Carrying amount
At 31 December 2025
8,436,773
88,671
339,880
134,852
9,000,176
At 31 December 2024
8,400,251
95,954
263,152
176,072
8,935,429
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Tangible fixed assets
(Continued)
- 23 -
Company
Freehold land and buildings
Leasehold buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
16,036,834
202,563
1,632,484
644,483
18,516,364
Additions
847,969
6,134
203,226
18,000
1,075,329
At 31 December 2025
16,884,803
208,697
1,835,710
662,483
19,591,693
Depreciation
At 1 January 2025
7,736,084
106,609
1,369,332
468,411
9,680,436
Depreciation charged in the year
711,946
13,417
129,298
59,220
913,881
At 31 December 2025
8,448,030
120,026
1,498,630
527,631
10,594,317
Carrying amount
At 31 December 2025
8,436,773
88,671
337,080
134,852
8,997,376
At 31 December 2024
8,300,750
95,954
263,152
176,072
8,835,928
Included in the cost of land and buildngs is the freehold land of £3,773,697 (2024: £3,411,464) which is not depreciated.
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
100
100
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
100
Carrying amount
At 31 December 2025
100
At 31 December 2024
100
As permitted by 479A of the companies act 2006, the company's subsidiary, DKA Environmental Limited has opted to utilise the audit exemption for the year.
14
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
DKA Environmental Limited
7 Compton Street, Ashbourne, Derbyshire, DE6 1BX
Ordinary Shares
100.00
15
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
4,948,897
4,051,199
4,948,897
4,051,199
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
16
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Stocks
1,170,183
1,465,321
1,170,183
1,465,321
No impairment or provision (2024: £Nil) has been recognised during the period against stock.
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
48,129
65,698
48,129
65,698
Corporation tax recoverable
149,323
149,323
Amounts owed by group undertakings
22,711
Other debtors
1,288,473
1,309,281
1,288,473
1,421,492
Prepayments and accrued income
152,081
114,602
152,081
114,602
1,638,006
1,489,581
1,660,717
1,601,792
Included within other debtors is a loan of £1,200,000 (2024: £1,200,000) due from Broadoak Systems Limited, a company under common control. The loan is secured by a fixed and floating charge over that company. The original terms of the loan have been amended and the loan is repayable on demand.
No provision or impairment (2024: £Nil) has been recognised during the period against trade debtors.
18
Current asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Unlisted investments
4,948,897
4,051,199
4,948,897
4,051,199
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
1,756,384
1,393,650
1,756,384
1,393,650
Corporation tax payable
283
153,442
153,442
Other taxation and social security
51,960
249,947
51,960
249,947
Other creditors
449,039
738,716
449,039
738,716
Accruals and deferred income
267,397
263,494
265,997
262,294
2,525,063
2,799,249
2,523,380
2,798,049
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
19
Creditors: amounts falling due within one year
(Continued)
- 26 -
Included in other creditors is £437,961 (2024: £696,096) owing to the directors.
20
Deferred taxation
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
45,672
41,171
Retirement benefit obligations
(2,432)
(3,100)
Investments
442,732
213,838
485,972
251,909
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
45,140
41,171
Retirement benefit obligations
(2,432)
(3,100)
Investments
442,732
213,838
485,440
251,909
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
251,909
251,909
Charge to profit or loss
234,063
233,531
Liability at 31 December 2025
485,972
485,440
The amount of the net reversal of deferred tax expected to occur next year is £15,475, relating to the reversal of existing timing differences on tangible assets.
21
Pensions
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
67,948
38,582
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
21
Pensions
(Continued)
- 27 -
The Group operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Group in an independently administered fund.
The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £38,487 (2024: £44,478). There were £15,204 of outstanding contributions as at 31 December 2025 (2024: £18,597).
22
Share capital
Group and Company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
256,557
479,765
256,557
479,765
Ordinary A of £1 each
10
10
10
10
Ordinary B of £1 each
10
10
10
10
Ordinary C of £1 each
10
10
10
10
Ordinary D of £1 each
10
10
10
10
Ordinary E of £1 each
223,208
-
223,208
-
479,805
479,805
479,805
479,805
On 21 November 2025, 223,208 ordinary shares were converted into 223,208 E Ordinary shares.
23
Capital redemption reserve
Resulted from the repurchase of own shares.
24
Other reserve
2025
2024
Group and company
£
£
At the beginning and end of the year
177,150
177,150
This represents the non-distributable reserves of the company.
25
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
13,217,999
12,264,932
13,221,684
12,264,932
Profit for the year
1,068,134
1,721,670
1,060,989
1,725,355
Dividends
(908,491)
(768,603)
(908,491)
(768,603)
At the end of the year
13,377,642
13,217,999
13,374,182
13,221,684
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
26
Contingent liabilities
The Group's bankers hold a fixed and floating charge over the assets of the Group in relation to a cross guarantee between the Group and Don Amott Leisure Limited, a company under common control.
27
Operating lease commitments
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
27,480
30,589
27,480
30,589
Between two and five years
57,425
77,034
57,425
77,034
84,905
107,623
84,905
107,623
During the year, lease payments of £22,718 have been made.
28
Related party transactions
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2025
2024
£
£
Group
Dividends paid to directors
893,371
680,483
Dividends paid to shareholders
15,120
88,120
Sales to companies under common control
66,662
24,542
Purchases from companies under common control
25,690
6,170
Rent paid to directors
16,000
13,333
Amounts due from companies under common control
1,292,205
1,324,613
Amounts due to companies under common control
123,924
106,355
Amounts due to directors
415,971
696,106
Amounts due from directors
10
10
Amounts due to shareholder of company
33,078
42,619
Remuneration paid to close family members
61,993
49,243
2,944,024
3,031,594
DON AMOTT PARKS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
29
Controlling party
From 21 November 2025, following share transfers, there is not considered to be a controlling party.
30
Cash generated from group operations
2025
2024
£
£
Profit after taxation
1,068,134
1,721,670
Adjustments for:
Taxation charged
646,135
512,690
Investment income
(43,465)
(32,217)
(Gain)/loss on disposal of tangible fixed assets
(12,293)
1,847
Amortisation of intangible assets
6,999
5,774
Depreciation of tangible fixed assets
914,581
757,635
Gain on sale of investments
(32,375)
(30,404)
Other gains
(262,992)
(322,460)
Movements in working capital:
Decrease in stocks
295,138
573,905
Decrease/(increase) in debtors
898
(71,525)
Decrease in creditors
(121,027)
(494,982)
Cash generated from operations
2,459,733
2,621,933
31
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
1,149,631
(689,213)
460,418
32
Analysis of changes in net funds - company
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
1,139,306
(704,574)
434,732
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mrs S C HeapMr R J BestwickMr I Heap (as non-executive director)Mr I Heap (as non-executive director)Mr D K Amottfalse00768435bus:Consolidated2025-01-012025-12-31007684352025-01-012025-12-3100768435bus:CompanySecretaryDirector12025-01-012025-12-3100768435bus:Director12025-01-012025-12-3100768435bus:Director22025-01-012025-12-3100768435bus:Director32025-01-012025-12-3100768435bus:Director42025-01-012025-12-3100768435bus:CompanySecretary12025-01-012025-12-3100768435bus:RegisteredOffice2025-01-012025-12-31007684352025-12-3100768435bus:Consolidated2025-12-3100768435bus:Consolidated2024-01-012024-12-31007684352024-01-012024-12-3100768435core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3100768435core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3100768435core:OtherResidualIntangibleAssets2025-12-3100768435core:OtherResidualIntangibleAssets2024-12-3100768435core:ComputerSoftwarebus:Consolidated2025-12-3100768435core:ComputerSoftwarebus:Consolidated2024-12-3100768435bus:Consolidated2024-12-31007684352024-12-3100768435core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3100768435core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3100768435core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3100768435core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100768435core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100768435core:ShareCapitalbus:Consolidated2025-12-3100768435core:ShareCapitalbus:Consolidated2024-12-3100768435core:CapitalRedemptionReservebus:Consolidated2025-12-3100768435core:CapitalRedemptionReservebus:Consolidated2024-12-3100768435core:OtherMiscellaneousReservebus:Consolidated2025-12-3100768435core:OtherMiscellaneousReservebus:Consolidated2024-12-3100768435core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3100768435core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3100768435core:ShareCapital2025-12-3100768435core:ShareCapital2024-12-3100768435core:CapitalRedemptionReserve2025-12-3100768435core:CapitalRedemptionReserve2024-12-3100768435core:OtherMiscellaneousReserve2025-12-3100768435core:OtherMiscellaneousReserve2024-12-3100768435core:RetainedEarningsAccumulatedLosses2025-12-3100768435core:RetainedEarningsAccumulatedLosses2024-12-3100768435core:ShareCapitalbus:Consolidated2023-12-3100768435core:CapitalRedemptionReservebus:Consolidated2023-12-31007684352023-12-3100768435core:ShareCapital2023-12-3100768435core:CapitalRedemptionReserve2023-12-3100768435core:RetainedEarningsAccumulatedLosses2023-12-3100768435core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3100768435core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3100768435core:PlantMachinerybus:Consolidated2025-12-3100768435core:MotorVehiclesbus:Consolidated2025-12-3100768435core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3100768435core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3100768435core:PlantMachinerybus:Consolidated2024-12-3100768435core:MotorVehiclesbus:Consolidated2024-12-3100768435core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3100768435core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3100768435core:PlantMachinery2025-12-3100768435core:MotorVehicles2025-12-3100768435core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100768435core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3100768435core:PlantMachinery2024-12-3100768435core:MotorVehicles2024-12-3100768435bus:Consolidated2023-12-3100768435core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3100768435core:ComputerSoftware2025-01-012025-12-3100768435core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3100768435core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3100768435core:PlantMachinery2025-01-012025-12-3100768435core:MotorVehicles2025-01-012025-12-3100768435core:UKTaxbus:Consolidated2025-01-012025-12-3100768435core:UKTaxbus:Consolidated2024-01-012024-12-3100768435bus:Consolidated12025-01-012025-12-3100768435bus:Consolidated12024-01-012024-12-3100768435bus:Consolidated22025-01-012025-12-3100768435bus:Consolidated22024-01-012024-12-3100768435bus:Consolidated32025-01-012025-12-3100768435bus:Consolidated32024-01-012024-12-3100768435bus:Consolidated42025-01-012025-12-3100768435bus:Consolidated42024-01-012024-12-3100768435bus:Consolidated52025-01-012025-12-3100768435bus:Consolidated52024-01-012024-12-3100768435core:ComputerSoftwarebus:Consolidated2024-12-3100768435core:ComputerSoftwarebus:Consolidated2025-01-012025-12-3100768435core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3100768435core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3100768435core:PlantMachinerybus:Consolidated2024-12-3100768435core:MotorVehiclesbus:Consolidated2024-12-3100768435bus:Consolidated2024-12-3100768435core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100768435core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3100768435core:PlantMachinery2024-12-3100768435core:MotorVehicles2024-12-31007684352024-12-3100768435core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3100768435core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3100768435core:PlantMachinerybus:Consolidated2025-01-012025-12-3100768435core:MotorVehiclesbus:Consolidated2025-01-012025-12-3100768435core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3100768435core:Subsidiary12025-01-012025-12-3100768435core:Subsidiary112025-01-012025-12-3100768435core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3100768435core:CurrentFinancialInstruments2025-12-3100768435core:CurrentFinancialInstruments2024-12-3100768435core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3100768435core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3100768435core:CurrentFinancialInstruments22025-12-3100768435core:CurrentFinancialInstruments22024-12-3100768435bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100768435bus:FRS1022025-01-012025-12-3100768435bus:Audited2025-01-012025-12-3100768435bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3100768435bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP