2 false false false false false false false false false false true false false false false false false 2025-07-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 01669461 2025-07-01 2026-06-30 01669461 2026-06-30 01669461 2025-06-30 01669461 2024-07-01 2025-06-30 01669461 2025-06-30 01669461 2024-06-30 01669461 core:PlantMachinery 2025-07-01 2026-06-30 01669461 core:MotorVehicles 2025-07-01 2026-06-30 01669461 bus:Director1 2025-07-01 2026-06-30 01669461 core:LandBuildings core:LongLeaseholdAssets 2025-06-30 01669461 core:PlantMachinery 2025-06-30 01669461 core:MotorVehicles 2025-06-30 01669461 core:LandBuildings core:LongLeaseholdAssets 2026-06-30 01669461 core:WithinOneYear 2026-06-30 01669461 core:WithinOneYear 2025-06-30 01669461 core:LandBuildings core:LongLeaseholdAssets 2025-07-01 2026-06-30 01669461 core:ShareCapital 2026-06-30 01669461 core:ShareCapital 2025-06-30 01669461 core:CapitalRedemptionReserve 2026-06-30 01669461 core:CapitalRedemptionReserve 2025-06-30 01669461 core:RetainedEarningsAccumulatedLosses 2026-06-30 01669461 core:RetainedEarningsAccumulatedLosses 2025-06-30 01669461 core:LandBuildings core:LongLeaseholdAssets 2025-06-30 01669461 core:PlantMachinery 2025-06-30 01669461 core:MotorVehicles 2025-06-30 01669461 bus:SmallEntities 2025-07-01 2026-06-30 01669461 bus:AuditExemptWithAccountantsReport 2025-07-01 2026-06-30 01669461 bus:SmallCompaniesRegimeForAccounts 2025-07-01 2026-06-30 01669461 bus:PrivateLimitedCompanyLtd 2025-07-01 2026-06-30 01669461 bus:FullAccounts 2025-07-01 2026-06-30 01669461 core:AllAssociates 2025-07-01 2026-06-30
COMPANY REGISTRATION NUMBER: 01669461
Pegasus Profiles (Southern) Limited
Unaudited financial statements
30 June 2026
Pegasus Profiles (Southern) Limited
Statement of financial position
30 June 2026
2026
2025
Note
£
£
£
£
Fixed assets
Tangible assets
5
205,002
243,619
Current assets
Stocks
3,956
61,105
Debtors
6
36,039
147,438
Cash at bank and in hand
9,760
33,553
-------
---------
49,755
242,096
Creditors: Amounts falling due within one year
7
( 553,102)
( 565,232)
---------
---------
Net current liabilities
( 503,347)
( 323,136)
---------
---------
Total assets less current liabilities
( 298,345)
( 79,517)
---------
-------
Net liabilities
( 298,345)
( 79,517)
---------
-------
Capital and reserves
Called up share capital
87
87
Capital redemption reserve
11
11
Profit and loss account
( 298,443)
( 79,615)
---------
-------
Shareholders deficit
( 298,345)
( 79,517)
---------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 1 October 2026 , and are signed on behalf of the board by:
G N Clark
Director
Company registration number: 01669461
Pegasus Profiles (Southern) Limited
Notes to the financial statements
Year ended 30 June 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Charrold Works, Stephenson Way, Thetford, Norfolk, IP24 3RJ. The trading address of the company is Hopkinson Way, Andover, SP10 3ZE.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The accounts have been prepared on a going concern basis, the validity of which depends on the continued support of the directors and the group company Pegasus Profiles Limited. If the company was unable to continue trading, adjustments would have to be made to reduce the value of the assets to their recoverable amount and to provide for any further liabilities which might arise.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
Estimates and judgements used in preparing the financial statements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition seldom equal the related actual results. Any subsequent changes are accounted for with an effect on income at the time such updated information is available. The directors consider that there are no no estimates or assumptions that have a significant effect on the financial statements.
Revenue recognition
Turnover is recognised at the fair value of the consideration received or receivable in the ordinary course of business, and is shown net of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property
-
over the life of the lease
Plant and machinery
-
30% reducing balance
Motor vehicles
-
20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a financing transaction it is measured at present value. Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of employees during the year was 2 (2025: 2 ).
5. Tangible assets
Long leasehold property
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2025
274,965
56,000
12,399
343,364
Disposals
–
( 56,000)
( 12,399)
( 68,399)
---------
-------
-------
---------
At 30 June 2026
274,965
–
–
274,965
---------
-------
-------
---------
Depreciation
At 1 July 2025
68,487
22,327
8,931
99,745
Charge for the year
1,476
–
–
1,476
Disposals
–
( 22,327)
( 8,931)
( 31,258)
---------
-------
-------
---------
At 30 June 2026
69,963
–
–
69,963
---------
-------
-------
---------
Carrying amount
At 30 June 2026
205,002
–
–
205,002
---------
-------
-------
---------
At 30 June 2025
206,478
33,673
3,468
243,619
---------
-------
-------
---------
6. Debtors
2026
2025
£
£
Trade debtors
–
116,864
Other debtors
36,039
30,574
-------
---------
36,039
147,438
-------
---------
7. Creditors: Amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
–
9,927
Trade creditors
270
41,683
Amounts owed to group undertakings
549,977
510,152
Social security and other taxes
155
–
Other creditors
2,700
3,470
---------
---------
553,102
565,232
---------
---------
Included in other creditors is an amount of £Nil (2025: £920) which is secured against the asset concerned.
8. Contingencies
A cross guarantee agreement has been entered into with Barclays Bank UK Plc, whereby all positive balances that exist within the group headed by Pegasus Profiles (UK) Limited may be called upon to secure or repay any net bank debt.
9. Related party transactions
At the reporting date, the Company had an outstanding balance of £549,977 due to group companies. The balance is interest-free, unsecured, and repayable on demand.