|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements |
1 |
|
Statement of financial position |
2 to 3 |
|
Notes to the financial statements |
4 to 9 |
|
|
|
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
||
|
Note |
£ |
£ |
£ |
|
Intangible assets |
5 |
|
– |
|
|
Tangible assets |
6 |
|
|
|
|
------------ |
------------ |
|||
|
|
|
|||
|
Stocks |
|
|
||
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
------------ |
------------ |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
------------ |
------------ |
|||
|
Net current assets |
|
|
||
|
------------ |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
|
Taxation including deferred tax |
|
|
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
|
|
Statement of Financial Position (continued) |
|
2026 |
2025 |
||
|
Note |
£ |
£ |
£ |
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
|
|
|
------------ |
------------ |
||
|
Shareholders funds |
|
|
|
|
------------ |
------------ |
||
|
|
|
|
Director |
Director |
|
|
|
Notes to the Financial Statements |
|
Website and development costs |
- |
|
|
|
Leasehold Property |
- |
Straight line over the period of the lease
|
|
|
Plant & Machinery |
- |
|
|
|
Fixtures & Fittings |
- |
|
|
|
Motor Vehicles |
- |
|
|
|
Computer Equipment |
- |
|
|
|
Website & development costs |
|
|
£ |
|
|
Cost |
|
|
Additions |
|
|
-------- |
|
|
At 30 April 2026 |
|
|
-------- |
|
|
Amortisation |
|
|
Charge for the year |
|
|
-------- |
|
|
At 30 April 2026 |
|
|
-------- |
|
|
Carrying amount |
|
|
At 30 April 2026 |
|
|
-------- |
|
|
At 30 April 2025 |
– |
|
-------- |
|
|
Leasehold Property Impr'ments |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Computer Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 1 May 2025 |
|
|
|
|
|
|
|
Additions |
– |
|
|
|
|
|
|
-------- |
------------ |
--------- |
--------- |
--------- |
------------ |
|
|
At 30 Apr 2026 |
|
|
|
|
|
|
|
-------- |
------------ |
--------- |
--------- |
--------- |
------------ |
|
|
Depreciation |
||||||
|
At 1 May 2025 |
|
|
|
|
|
|
|
Charge for the year |
– |
|
|
|
|
|
|
-------- |
------------ |
--------- |
--------- |
--------- |
------------ |
|
|
At 30 Apr 2026 |
|
|
|
|
|
|
|
-------- |
------------ |
--------- |
--------- |
--------- |
------------ |
|
|
Carrying amount |
||||||
|
At 30 Apr 2026 |
– |
|
|
|
|
|
|
-------- |
------------ |
--------- |
--------- |
--------- |
------------ |
|
|
At 30 Apr 2025 |
– |
|
|
|
|
|
|
-------- |
------------ |
--------- |
--------- |
--------- |
------------ |
|
|
Plant and machinery |
|
|
£ |
|
|
At 30 April 2026 |
|
|
------------ |
|
|
At 30 April 2025 |
|
|
------------ |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------------ |
--------- |
|
|
|
|
|
|
------------ |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
| 2026 | 2025 | ||
| £ | £ | ||
| Other creditors | 375,320 | 269,207 | |
| Hire purchase agreements | 243,756 | 265,559 | |
| --------- | --------- | ||
| 619,076 | 534,766 | ||
| --------- | --------- | ||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
||
|
£ |
£ |
||
|
Hire purchase agreements |
418,984 |
575,778 |
|
|
--------- |
--------- |
||