Company registration number 02029999 (England and Wales)
BEAMFEATURE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
BEAMFEATURE LIMITED
COMPANY INFORMATION
Directors
J Rylatt
S S Ruia
K Rylatt
Secretary
A S Ruia
Company number
02029999
Registered office
Cobra Court
3 Adbaston Road
Stretford
Manchester
M32 0TP
Auditor
Mitchell Charlesworth (Audit) Limited
Mynshull House
78 Churchgate
Stockport
Cheshire
England
SK1 1YJ
BEAMFEATURE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 25
BEAMFEATURE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
During the year, despite the current economic uncertainty and the cost of living crisis, the company has seen continued customer demand for home furnishings with revenue amounting to £12,054,773 (2024 £12,462,879) and gross margins of 33.3% (2024 33.7%).
Review of the business
We are pleased to say that despite the challenges faced the company has adapted well and put various measures in place to enable the company to continue trading, and has been able to withstand the various pressures from the economy and wider factors to continue to perform strongly.
Along with many businesses the company has been affected by rising energy costs and with fluctuating freight costs margins have been impacted. We are constantly monitoring our costs and updating our selling prices to pass on the increase in costs to our customers and ease the impact on the company. Exchange rate fluctuations also impact the company but this is something we aim to cover by acting prudently with foreign exchange as soon as it comes up.
The cost of living crisis is a serious concern for individuals and businesses across all sectors. There is currently no clear picture of where this is heading and for how long either. As a company we are constantly monitoring prices and updating our selling prices to be as accurate as possible, we are also cautious about forward commitments with multiple retailers to ensure we do not expose ourselves further. A further positive for the company is that some of the products sold will help to reduce the energy output of customers and we are focusing on the growth of this particular segment of our business. We are constantly looking for new innovations as the cost of living crisis looks to be an issue for the foreseeable future.
We as a company have always maintained a high level of stock and innovative and practical products and as a result have successfully managed to fulfil the demands of our customers.
We have renewed our banking facilities for an additional 12 months and the business has focused on working capital, managing well in its own operations. The facility renewal is annual and is considered by the directors to be routine. We have performed stress testing scenarios on our forecasts which supports that we are not reliant on the facility and the business has sufficient resources to continue as a going concern.
Our overall philosophy of innovation and strength of finance is a key driver behind our historical growth and profitability, this is something we believe will allow us to overcome our current hardships and return to normality as and when it will happen.
BEAMFEATURE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Principal risks and uncertainties
In the opinion of the directors, the principal risks to the company are those surrounding liquidity and credit. The company works hard to maintain close relationships with both their customers and suppliers such that all parties can agree on credit terms enabling successful liquidity management. Where possible, the company ensures that their credit sales are covered by appropriate insurance to mitigate the risk of bad debts arising.
Price risk
The company is exposed to price and currency risk through its transactions in Sterling, Lira and Euros. The directors monitor these risks closely and where possible use these foreign currency receipts to pay for goods and services in the appropriate currency to mitigate exchange rate movements.
Credit risk
The company has implemented policies that require appropriate credit checks on potential customers before sales are made as well as give control of credit accounts for current customers.
Liquidity risk
The company maintains a significant cash balance to ensure sufficient funds are available for its operations.
Interest rate cash flow risk
The company is exposed to cash flow interest rate risk from borrowings. The directors monitor this closely and bank facilities are only utilised for short periods therefore minimising the risk.
Other risks
The risks facing the company in relation to health, safety and quality are assessed in an ongoing basis. The company is continuously taking steps to ensure it is up to date to keep these risks to a minimum. There are currently no concerns in regard to this that the directors are aware of.
Key performance indicators
2025 2024 Variance
£ £ £
Turnover 12,054,773 12,462,879 (2,440,838)
Gross profit 4,014,124 4,290,127 (950,674)
Operating profit/(loss) (165,577) (21,514) (136,329)
Net assets 6,686,702 6,849,211 11,582
These financial indicators are considered to be the key financial performance indicators of the company. The directors are satisfied with the results and believe the results give a platform to enable further expansion of the company in future years.
S S Ruia
Director
2 October 2026
BEAMFEATURE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of the import and sale of household textiles and homewares.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J Rylatt
S S Ruia
K Rylatt
Post reporting date events
There were no significant events after the reporting period.
Future developments
The company is well positioned in its market place and will continue to foster excellent relationships with its key customers and suppliers alike.
Auditor
The auditors, Mitchell Charlesworth Limited will be proposed for re-appointment at the forthcoming Annual General Meeting.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of [xxx enter details as appropriate].
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
S S Ruia
Director
2 October 2026
BEAMFEATURE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors are responsible for preparing the strategic report, the Report of the directors and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
BEAMFEATURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BEAMFEATURE LIMITED
- 5 -
Opinion
We have audited the financial statements of Beamfeature Limited (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information in the Strategic report and the Report of the directors, but does not include the financial statements and our Report of the auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the Strategic report and the Report of the directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Report of the directors have been prepared in accordance with applicable legal requirements.
BEAMFEATURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BEAMFEATURE LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the Statement of directors' responsibilities set out on pages five and six, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We worked closely with the directors and senior management to identify the relevant laws and regulations and compliance therewith. Our procedures and sampling were designed to identify irregularities and remove the risk of material misstatements.
BEAMFEATURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BEAMFEATURE LIMITED (CONTINUED)
- 7 -
As part of an audit in accordance with ISA's (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.
- Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates and related disclosures made by the directors.
- Conclude on the appropriateness of the director's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the company to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
- Obtain sufficient appropriate audit evidence regarding the financial information of the entries or business activities within the company to express an opinion on the financial statements. We are responsible for our audit opinion.
- We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, including any significant deficiencies in internal control that we identified during the audit.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Nicola Joyce (Senior Statutory Auditor)
For and on behalf of Mitchell Charlesworth (Audit) Limited, Statutory Auditor
Accountants
Mynshull House
78 Churchgate
Stockport
Cheshire
SK1 1YJ
England
5 October 2026
BEAMFEATURE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
12,054,773
12,462,879
Cost of sales
(8,041,429)
(8,253,850)
Gross profit
4,013,344
4,209,029
Distribution costs
(321,044)
(316,513)
Administrative expenses
(3,849,037)
(3,915,842)
Other operating income
1,812
Operating loss
4
(156,737)
(21,514)
Interest receivable and similar income
7
7,784
39,579
Interest payable and similar expenses
8
(4,716)
(6,483)
(Loss)/profit before taxation
(153,669)
11,582
Tax on (loss)/profit
9
21,512
(12,605)
Loss for the financial year
(132,157)
(1,023)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 13 to 25 form part of these financial statements.
BEAMFEATURE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
£
£
Loss for the year
(132,157)
(1,023)
Other comprehensive income
-
-
Total comprehensive income for the year
(132,157)
(1,023)
The notes on pages 13 to 25 form part of these financial statements.
BEAMFEATURE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
313,694
372,934
Current assets
Stocks
12
3,411,363
4,141,538
Debtors
13
1,378,531
1,600,632
Cash at bank and in hand
2,512,384
1,785,616
7,302,278
7,527,786
Creditors: amounts falling due within one year
15
(889,295)
(1,020,374)
Net current assets
6,412,983
6,507,412
Total assets less current liabilities
6,726,677
6,880,346
Provisions for liabilities
Deferred tax liability
16
9,623
31,135
(9,623)
(31,135)
Net assets
6,717,054
6,849,211
Capital and reserves
Called up share capital
18
40,000
40,000
Profit and loss reserves
6,677,054
6,809,211
Total equity
6,717,054
6,849,211
The notes on pages 13 to 25 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 2 October 2026 and are signed on its behalf by:
S S Ruia
Director
Company registration number 02029999 (England and Wales)
BEAMFEATURE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
40,000
6,810,234
6,850,234
Year ended 31 December 2024:
Loss and total comprehensive income
-
(1,023)
(1,023)
Balance at 31 December 2024
40,000
6,809,211
6,849,211
Year ended 31 December 2025:
Loss and total comprehensive income
-
(132,157)
(132,157)
Balance at 31 December 2025
40,000
6,677,054
6,717,054
The notes on pages 13 to 25 form part of these financial statements.
BEAMFEATURE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
22
731,691
(590,692)
Interest paid
(4,716)
(6,483)
Income taxes paid
(19,062)
Net cash inflow/(outflow) from operating activities
726,975
(616,237)
Investing activities
Purchase of tangible fixed assets
(7,991)
(230,471)
Proceeds from disposal of tangible fixed assets
29,479
Interest received
7,784
39,579
Net cash used in investing activities
(207)
(161,413)
Net increase/(decrease) in cash and cash equivalents
726,768
(777,650)
Cash and cash equivalents at beginning of year
1,785,616
2,563,266
Cash and cash equivalents at end of year
2,512,384
1,785,616
The notes on pages 13 to 25 form part of these financial statements.
BEAMFEATURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
1
Accounting policies
Company information
Beamfeature Limited is a private company limited by shares incorporated in England and Wales. The registered office is Cobra Court, 3 Adbaston Road, Stretford, Manchester, M32 0TP.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
In preparing the financial statements the directors are required to prepare the financial statements on a going concern basis unless it is inappropriate to assume that the company will continue trading. In satisfaction of this responsibility, the directors have considered the company's ability to meet its liabilities as they fall due for the period of at least twelve months from the signing of the financial statements.
Due to the current economic environment arising from the conflict in Ukraine and the wider cost of living crisis, management have undertaken a business assessment of the likely impact on the company. The assessment has considered worst case scenarios including a downturn in sales and the mitigation that management could put in place to ensure the continuation of the business. Examples of worst case scenarios which have been considered include a long term decline in turnover and its impact on the business's cash flow and facility headroom, along with the impact of increased costs on the business's cash flow with the unlikely possibility that these increases could not be passed on to its customers.
During this period of uncertainty the directors have taken the required steps to mitigate the effects of the economic environment by reshaping the business to ensure it can meet its longer-term objectives and obtaining additional debt facilities to ensure the business can meet any unexpected liabilities that may arise.
At the current time, the company is trading well against forecasts prepared but the directors acknowledge that there may be a reduction or delay in revenue over the coming months due to prevailing economic conditions, all of which has been considered in stress testing. The business has observed increased costs and disruptions in the supply chain as a result of Brexit which it has been able to navigate and pass on the impact to customers. The company however is continuing to monitor and plan ahead to mitigate future issues.
The company has also renewed its banking facilities for an additional 12 months and the business has focused on managing its working capital and its own operations. The facility renewal is annual as in recent years and is considered by the directors to be routine in nature. The work completed on worse case scenarios also confirms the business is not reliant on the facility and that the business has sufficient resources to continue as a going concern.
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
BEAMFEATURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.3
Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax, and other sales taxes. The following criteria must also be met before turnover is recognised.
Sale of goods
Turnover from sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer:
the company retains neither continuing managerial involvement to the degree usually associated with ownership, nor effective control over the goods sold.
The amount of turnover can be measured quickly
it is probable that the company will received the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets - goodwill
Goodwill represents the difference between the amounts paid on the cost of a business combination and the acquirer's interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill has been amortised on a straight line basis to the statement of comprehensive income over its useful economic life of 5 years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance costs are charged to the statement of comprehensive income during the period in which they are incurred.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Freehold property is not depreciated
Plant and equipment
25% reducing balance
Motor vehicles
25% reducing balance
BEAMFEATURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
BEAMFEATURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
BEAMFEATURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
BEAMFEATURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.13
Retirement benefits
The company contributes to a defined contribution pension plan for its employees. The plan is a separate entity and the assets are held independently of the company. Contributions payable are charged to the profit and loss in the period to which they relate and once contributions have been paid the company has no further payment obligations.
1.14
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The directors have determined whether there are any indicators of impairment of stock held by the company. Factors taken into consideration include the date of last sale of stock lines, the conditions of stock held and managements expectations for the recoverable value against the total stock cost recognised in the accounts.
Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Management have used their expectation of the estimated useful lives of each category of assets in order to ensure the appropriate provision is made for depreciation. Details of the estimated useful lives are noted in the accounting policies and the depreciation provision is stated in note 9.
3
Turnover and other revenue
The turnover and profit before taxation are attributable to the one principal activity of the company.
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
10,502,418
10,867,498
Europe
1,521,584
1,543,399
Rest of the world
30,771
51,982
12,054,773
12,462,879
BEAMFEATURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 19 -
2025
2024
£
£
Other revenue
Interest income
7,784
39,579
4
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange gains
(87,652)
(64,472)
Fees payable to the company's auditor for the audit of the company's financial statements
16,575
15,999
Depreciation of tangible fixed assets
67,231
51,721
Profit on disposal of tangible fixed assets
-
(15,582)
Operating lease charges
699,549
681,745
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administrative
32
33
Directors
3
3
Total
35
36
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,214,407
2,416,554
Social security costs
243,549
370,896
Pension costs
72,653
66,793
2,530,609
2,854,243
BEAMFEATURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
1,013,640
1,387,615
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
359,660
477,159
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
7,184
38,979
Other interest income
600
600
Total income
7,784
39,579
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
7,184
38,979
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
4,716
6,483
9
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
(21,512)
12,605
BEAMFEATURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Taxation
(Continued)
- 21 -
The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
(Loss)/profit before taxation
(153,669)
11,582
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
(38,417)
2,896
Effects of:
Expenses that are not deductible in determining taxable profit
16,830
9,710
Utilisation of tax losses not previously recognised
30,575
Permanent capital allowances in excess of depreciation
(43,181)
Other permanent differences
75
Deferred tax adjustments
12,605
Taxation (credit)/charge in the financial statements
(21,512)
12,605
10
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
200,000
Amortisation and impairment
At 1 January 2025 and 31 December 2025
200,000
Carrying amount
At 31 December 2025
At 31 December 2024
BEAMFEATURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
11
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
110,000
381,361
293,720
785,081
Additions
7,991
7,991
At 31 December 2025
110,000
381,361
301,711
793,072
Depreciation and impairment
At 1 January 2025
357,523
54,624
412,147
Depreciation charged in the year
5,959
61,272
67,231
At 31 December 2025
363,482
115,896
479,378
Carrying amount
At 31 December 2025
110,000
17,879
185,815
313,694
At 31 December 2024
110,000
23,838
239,096
372,934
12
Stocks
2025
2024
£
£
Finished goods and goods for resale
3,411,363
4,141,538
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,250,983
1,527,597
Other debtors
14,051
20,279
Prepayments and accrued income
113,497
52,756
1,378,531
1,600,632
14
Cash at bank
There is a fixed and floating charge in place over the company's assets from HSBC for any liabilities falling due. At 31 December 2025, there were no liabilities due to HSBC.
BEAMFEATURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
15
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
120,727
119,903
Taxation and social security
622,201
588,158
Accruals and deferred income
146,367
312,313
889,295
1,020,374
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
9,623
31,135
2025
Movements in the year:
£
Liability at 1 January 2025
31,135
Credit to profit or loss
(21,512)
Liability at 31 December 2025
9,623
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
72,653
66,793
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
40,000
40,000
40,000
40,000
BEAMFEATURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
19
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
513,306
513,306
Years 2-5
418,074
931,380
931,380
1,444,686
20
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
The company paid rental charges of £480,000 (2024 £480,000) to the Suresh Pension Fund, a fund in which a director is a beneficiary.
Several family members of the directors are employed by the company. The total remuneration, including pension costs, payable in the year was £288,074 (2024 £325,089).
21
Ultimate controlling party
The directors are the ultimate controlling parties.
22
Cash generated from/(absorbed by) operations
2025
2024
£
£
Loss after taxation
(132,157)
(1,023)
Adjustments for:
Taxation (credited)/charged
(21,512)
12,605
Finance costs
4,716
6,483
Investment income
(7,784)
(39,579)
Gain on disposal of tangible fixed assets
-
(15,582)
Depreciation and impairment of tangible fixed assets
67,231
51,721
Movements in working capital:
Decrease in stocks
730,175
270,631
Decrease/(increase) in debtors
222,101
(20,333)
Decrease in creditors
(131,079)
(855,615)
Cash generated from/(absorbed by) operations
731,691
(590,692)
BEAMFEATURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
23
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
1,785,616
726,768
2,512,384
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200J RylattS S RuiaK RylattK RylattA S Ruia020299992025-01-012025-12-3102029999bus:Director12025-01-012025-12-3102029999bus:Director22025-01-012025-12-3102029999bus:Director32025-01-012025-12-3102029999bus:CompanySecretary12025-01-012025-12-3102029999bus:Director42025-01-012025-12-3102029999bus:RegisteredOffice2025-01-012025-12-31020299992025-12-31020299992024-01-012024-12-3102029999core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102029999core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31020299992024-12-3102029999core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3102029999core:PlantMachinery2025-12-3102029999core:MotorVehicles2025-12-3102029999core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102029999core:PlantMachinery2024-12-3102029999core:MotorVehicles2024-12-3102029999core:WithinOneYear2025-12-3102029999core:WithinOneYear2024-12-3102029999core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102029999core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102029999core:ShareCapital2025-12-3102029999core:ShareCapital2024-12-3102029999core:RetainedEarningsAccumulatedLosses2025-12-3102029999core:RetainedEarningsAccumulatedLosses2024-12-3102029999core:ShareCapital2023-12-3102029999core:RetainedEarningsAccumulatedLosses2023-12-3102029999core:ShareCapitalOrdinaryShareClass12025-12-3102029999core:ShareCapitalOrdinaryShareClass12024-12-31020299992024-12-31020299992023-12-3102029999core:Goodwill2025-01-012025-12-3102029999core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3102029999core:PlantMachinery2025-01-012025-12-3102029999core:MotorVehicles2025-01-012025-12-3102029999core:UKTax2025-01-012025-12-3102029999core:UKTax2024-01-012024-12-310202999912025-01-012025-12-310202999912024-01-012024-12-310202999922025-01-012025-12-310202999922024-01-012024-12-3102029999core:Goodwill2024-12-3102029999core:Goodwill2025-12-3102029999core:Goodwill2024-12-3102029999core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102029999core:PlantMachinery2024-12-3102029999core:MotorVehicles2024-12-3102029999core:CurrentFinancialInstruments2025-12-3102029999core:CurrentFinancialInstruments2024-12-3102029999bus:OrdinaryShareClass12025-01-012025-12-3102029999bus:OrdinaryShareClass12025-12-3102029999bus:OrdinaryShareClass12024-12-3102029999core:BetweenTwoFiveYears2025-12-3102029999core:BetweenTwoFiveYears2024-12-3102029999bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102029999bus:FRS1022025-01-012025-12-3102029999bus:Audited2025-01-012025-12-3102029999bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP