Silverfin false false 31/05/2026 01/06/2025 31/05/2026 A D Bohanna 03/02/2000 G A H Johnson 31/03/2008 S McGill 21/02/2024 02 October 2026 The principal activity of the Company during the financial year was to provide global health and safety risk management for media productions and other industries. 03918537 2026-05-31 03918537 bus:Director1 2026-05-31 03918537 bus:Director2 2026-05-31 03918537 bus:Director3 2026-05-31 03918537 2025-05-31 03918537 core:CurrentFinancialInstruments 2026-05-31 03918537 core:CurrentFinancialInstruments 2025-05-31 03918537 core:Non-currentFinancialInstruments 2026-05-31 03918537 core:Non-currentFinancialInstruments 2025-05-31 03918537 core:ShareCapital 2026-05-31 03918537 core:ShareCapital 2025-05-31 03918537 core:RetainedEarningsAccumulatedLosses 2026-05-31 03918537 core:RetainedEarningsAccumulatedLosses 2025-05-31 03918537 core:ComputerSoftware 2025-05-31 03918537 core:ComputerSoftware 2026-05-31 03918537 core:Vehicles 2025-05-31 03918537 core:FurnitureFittings 2025-05-31 03918537 core:Vehicles 2026-05-31 03918537 core:FurnitureFittings 2026-05-31 03918537 bus:OrdinaryShareClass1 2026-05-31 03918537 bus:OrdinaryShareClass2 2026-05-31 03918537 bus:OrdinaryShareClass3 2026-05-31 03918537 core:WithinOneYear 2026-05-31 03918537 core:WithinOneYear 2025-05-31 03918537 core:BetweenOneFiveYears 2026-05-31 03918537 core:BetweenOneFiveYears 2025-05-31 03918537 2025-06-01 2026-05-31 03918537 bus:FilletedAccounts 2025-06-01 2026-05-31 03918537 bus:SmallEntities 2025-06-01 2026-05-31 03918537 bus:AuditExemptWithAccountantsReport 2025-06-01 2026-05-31 03918537 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 03918537 bus:Director1 2025-06-01 2026-05-31 03918537 bus:Director2 2025-06-01 2026-05-31 03918537 bus:Director3 2025-06-01 2026-05-31 03918537 core:ComputerSoftware core:TopRangeValue 2025-06-01 2026-05-31 03918537 core:Vehicles 2025-06-01 2026-05-31 03918537 core:FurnitureFittings 2025-06-01 2026-05-31 03918537 2024-06-01 2025-05-31 03918537 core:ComputerSoftware 2025-06-01 2026-05-31 03918537 core:Non-currentFinancialInstruments 2025-06-01 2026-05-31 03918537 bus:OrdinaryShareClass1 2025-06-01 2026-05-31 03918537 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 03918537 bus:OrdinaryShareClass2 2025-06-01 2026-05-31 03918537 bus:OrdinaryShareClass2 2024-06-01 2025-05-31 03918537 bus:OrdinaryShareClass3 2025-06-01 2026-05-31 03918537 bus:OrdinaryShareClass3 2024-06-01 2025-05-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03918537 (England and Wales)

REMOTE TRAUMA LIMITED

Unaudited Financial Statements
For the financial year ended 31 May 2026
Pages for filing with the registrar

REMOTE TRAUMA LIMITED

Unaudited Financial Statements

For the financial year ended 31 May 2026

Contents

REMOTE TRAUMA LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 May 2026
REMOTE TRAUMA LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 May 2026
Note 2026 2025
£ £
Fixed assets
Intangible assets 3 223,400 272,684
Tangible assets 4 175,645 207,807
399,045 480,491
Current assets
Debtors 5 4,031,781 3,607,237
Cash at bank and in hand 369,818 727,991
4,401,599 4,335,228
Creditors: amounts falling due within one year 6 ( 497,819) ( 328,767)
Net current assets 3,903,780 4,006,461
Total assets less current liabilities 4,302,825 4,486,952
Creditors: amounts falling due after more than one year 7 ( 23,281) ( 68,232)
Provision for liabilities ( 93,143) ( 113,049)
Net assets 4,186,401 4,305,671
Capital and reserves
Called-up share capital 8 201 201
Profit and loss account 4,186,200 4,305,470
Total shareholders' funds 4,186,401 4,305,671

For the financial year ending 31 May 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Remote Trauma Limited (registered number: 03918537) were approved and authorised for issue by the Board of Directors on 02 October 2026. They were signed on its behalf by:

A D Bohanna
Director
REMOTE TRAUMA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2026
REMOTE TRAUMA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Remote Trauma Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Bishop Fleming Brook House Manor Drive, Clyst St. Mary, Exeter, EX5 1GD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Computer software 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Vehicles 20 % reducing balance
Fixtures and fittings 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 13 17

3. Intangible assets

Computer software Total
£ £
Cost
At 01 June 2025 492,840 492,840
At 31 May 2026 492,840 492,840
Accumulated amortisation
At 01 June 2025 220,156 220,156
Charge for the financial year 49,284 49,284
At 31 May 2026 269,440 269,440
Net book value
At 31 May 2026 223,400 223,400
At 31 May 2025 272,684 272,684

4. Tangible assets

Vehicles Fixtures and fittings Total
£ £ £
Cost
At 01 June 2025 53,078 435,033 488,111
Additions 1,100 0 1,100
At 31 May 2026 54,178 435,033 489,211
Accumulated depreciation
At 01 June 2025 14,575 265,729 280,304
Charge for the financial year 7,866 25,396 33,262
At 31 May 2026 22,441 291,125 313,566
Net book value
At 31 May 2026 31,737 143,908 175,645
At 31 May 2025 38,503 169,304 207,807

5. Debtors

2026 2025
£ £
Trade debtors 482,052 87,816
Amounts owed by directors 352,424 316,006
Prepayments and accrued income 110,015 78,144
Other debtors 3,087,290 3,125,271
4,031,781 3,607,237

6. Creditors: amounts falling due within one year

2026 2025
£ £
Bank loans 44,951 43,148
Trade creditors 195,276 130,762
Accruals and deferred income 107,308 31,001
Taxation and social security 136,252 102,662
Other creditors 14,032 21,194
497,819 328,767

7. Creditors: amounts falling due after more than one year

2026 2025
£ £
Bank loans 23,281 68,232

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2026 2025
£ £
Allotted, called-up and fully-paid
156 Ordinary A shares of £ 1.00 each 156 156
15 Ordinary B shares of £ 1.00 each 15 15
30 Ordinary C shares of £ 1.00 each 30 30
201 201

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2026 2025
£ £
Within one year 16,176 38,822
Between one and five years 0 16,176
16,176 54,998

10. Related party transactions

Transactions with the entity's directors

2026 2025
£ £
Opening balance 316,006 309,071
Amounts advanced 36,000 0
Interest charged 12,799 6,935
Amounts repaid (12,381) 0
Closing balance 352,424 316,006

Interest has been charged on the balances at 3.75%. There is no fixed date for repayment.

Other related party transactions

2026 2025
£ £
Amounts due from other related parties 2,964,997 3,015,997
Amounts due to other related parties (4,000) 0