Company registration number 04429207 (England and Wales)
D R BALING WIRE MANUFACTURERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
D R BALING WIRE MANUFACTURERS LIMITED
COMPANY INFORMATION
Directors
Mr A V Ampolini
(Appointed 12 November 2025)
Mr H M Paredes Montecinos
(Appointed 12 November 2025)
Secretary
Mr S Downing
Company number
04429207
Registered office
Oxspring Wire Mills
Oxspring
Sheffield
South Yorkshire
S36 8YW
Auditor
Henton & Co LLP
Northgate
118 North Street
Leeds
England
LS2 7PN
D R BALING WIRE MANUFACTURERS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 21
D R BALING WIRE MANUFACTURERS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of the manufacture and sale of baling wire, both steel and plastic.
Review of the business
By way of sale and stock transfer, the entire share capital of DR Baling Wire Holdings Limited, which holds 100% of the share capital in DR Baling Wire Manufacturers Limited, was transferred to Accent Wire Limited, company registration number 05879927, of Lumaneri House, Blythe Gate, Blythe Valley Park, Solihull, B90 8AH. During the year, the business was readied for this transaction and subsequent change in ownership.
At the time of the transfer of ownership of DR Baling Wire Holdings Limited, Mr P J Robinson and Mr M D Robinson resigned as directors of the company, with Mr A V Ampolini and Mr H M Paredes Montecinos appointed at the same time.
The transfer of ownership has not resulted in any change to the principal activity or financial performance of the Company.
For the year ended 31 December 2025, the Company made a pre-tax profit of £986,477 (£2023: £873,634).
Principal risks and uncertainties
The principal risk to DR Baling Wire Manufacturers Limited is the effect of competition, which is mainly from overseas competitors. However, the UK Government has introduced a system of quotas and tariffs on imported steel wire products in July 2026, and intends to implement extended requirements for imported materials (carbon border adjustment mechanism) from January 2027.
These measures have generated, or are expected to generate, a tangible increase in costs for products being imported to the United Kingdom by overseas competitors, therefore making domestically produced materials more attractive to the market. The acquisition of DR Baling Wire Holdings Limited, and subsequently DR Baling Wire Manufacturers Ltd, by Accent Wire Limited is expected to further strengthen the future prospects of the underlying trading business, bringing together two established businesses in the domestic market, and opening opportunities for both revenue and margin enhancement, through volume growth, strategic price management, cost management and capacity utilisation.
Key performance indicators
The directors monitor the performance of the Company by reference to the key performance indicators, principally sales volumes, product profitability and overall financial performance, together with operational indicators including service levels and safety performance.
The directors expect the underlying trading business to achieve significant growth over the coming years, supported by increased production capacity and demand from affiliated companies. Investment in capital equipment, employment and operational expenditure is expected to support this anticipated growth.
Mr H M Paredes Montecinos
Director
30 September 2026
D R BALING WIRE MANUFACTURERS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Results and dividends
The results for the year are set out on page 6.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr A V Ampolini
(Appointed 12 November 2025)
Mr H M Paredes Montecinos
(Appointed 12 November 2025)
Mr M D Robinson
(Resigned 12 November 2025)
Mr P J Robinson
(Resigned 12 November 2025)
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr H M Paredes Montecinos
Director
30 September 2026
D R BALING WIRE MANUFACTURERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF D R BALING WIRE MANUFACTURERS LIMITED
- 3 -
Opinion
We have audited the financial statements of D R Baling Wire Manufacturers Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
D R BALING WIRE MANUFACTURERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF D R BALING WIRE MANUFACTURERS LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Reviewed the nature of the industry and sector, the control environment and business performance for the year.
Identifying the laws and regulations the company operates within and enquiring with management if they are aware of any non compliance issues.
Discussed how and where fraud may occur with all members of the audit engagement team.
In line with all audits under ISAs (UK) we were required to perform tests to respond to the risk of management override. We tested the appropriateness of journal entries, evaluated the judgements made for accounting estimates to assess if any bias, and assessed the rationale behind any significant or unusual transactions.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
D R BALING WIRE MANUFACTURERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF D R BALING WIRE MANUFACTURERS LIMITED (CONTINUED)
- 5 -
Christopher Howitt (Senior Statutory Auditor)
For and on behalf of Henton & Co LLP, Statutory Auditor
Chartered Accountants
Northgate
118 North Street
Leeds
England
LS2 7PN
30 September 2026
D R BALING WIRE MANUFACTURERS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2025
2024
Notes
£
£
Turnover
2
15,398,034
16,278,400
Cost of sales
(10,013,327)
(10,893,566)
Gross profit
5,384,707
5,384,834
Administrative expenses
(4,919,404)
(3,831,207)
Other operating income
108,341
Exceptional item
3
(1,000,000)
Exceptional items
3
316,056
(71,751)
Operating profit
4
781,359
590,217
Interest receivable and similar income
7
205,118
283,417
Profit before taxation
986,477
873,634
Tax on profit
8
(449,224)
(275,112)
Profit for the financial year
537,253
598,522
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 10 to 21 form part of these financial statements.
D R BALING WIRE MANUFACTURERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
9
91,420
66,491
Tangible assets
10
864,759
2,171,783
956,179
2,238,274
Current assets
Stocks
13
708,759
1,569,368
Debtors
11
7,276,612
5,984,575
Cash at bank and in hand
6,053,388
6,141,245
14,038,759
13,695,188
Creditors: amounts falling due within one year
12
(747,249)
(2,081,930)
Net current assets
13,291,510
11,613,258
Total assets less current liabilities
14,247,689
13,851,532
Provisions for liabilities
Deferred tax liability
14
395,368
536,464
(395,368)
(536,464)
Net assets
13,852,321
13,315,068
Capital and reserves
Called up share capital
16
87
87
Capital redemption reserve
13
13
Profit and loss reserves
13,852,221
13,314,968
Total equity
13,852,321
13,315,068
The notes on pages 10 to 21 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
Mr H M Paredes Montecinos
Director
Company registration number 04429207 (England and Wales)
D R BALING WIRE MANUFACTURERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
87
13
12,716,446
12,716,546
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
598,522
598,522
Balance at 31 December 2024
87
13
13,314,968
13,315,068
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
537,253
537,253
Balance at 31 December 2025
87
13
13,852,221
13,852,321
The notes on pages 10 to 21 form part of these financial statements.
D R BALING WIRE MANUFACTURERS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
20
(2,111,745)
1,480,098
Income taxes paid
(4,749)
(600,000)
Net cash (outflow)/inflow from operating activities
(2,116,494)
880,098
Investing activities
Purchase of intangible assets
(45,711)
(66,903)
Purchase of tangible fixed assets
(181,946)
Proceeds from disposal of tangible fixed assets
765,385
Repayment of loans
1,103,845
(1,103,845)
Interest received
205,118
283,417
Net cash generated from/(used in) investing activities
2,028,637
(1,069,277)
Net decrease in cash and cash equivalents
(87,857)
(189,179)
Cash and cash equivalents at beginning of year
6,141,245
6,330,424
Cash and cash equivalents at end of year
6,053,388
6,141,245
The notes on pages 10 to 21 form part of these financial statements.
D R BALING WIRE MANUFACTURERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
1
Accounting policies
Company information
D R Baling Wire Manufacturers Limited is a private company limited by shares incorporated in England and Wales. The registered office is Oxspring Wire Mills, Oxspring, Sheffield, South Yorkshire, S36 8YW.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
D R BALING WIRE MANUFACTURERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Trademarks, patents and licenses
20% on cost
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
15% reducing balance
Fixtures, fittings and equipment
15% on reducing balance
Other tangible assets
20% on reducing balance
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
D R BALING WIRE MANUFACTURERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
D R BALING WIRE MANUFACTURERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are recognised at transaction price, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
D R BALING WIRE MANUFACTURERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.16
Foreign exchange
Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transactions. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
2
Turnover and other revenue
2025
2024
£
£
Other revenue
Interest income
205,118
283,417
3
Exceptional items
2025
2024
£
£
Expenditure
Project development consultancy
-
1,000,000
Write off of intercompany balances
(316,056)
71,751
(316,056)
1,071,751
D R BALING WIRE MANUFACTURERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
32,666
45,291
Research and development costs
115,567
376,388
Fees payable to the company's auditor for the audit of the company's financial statements
20,000
17,500
Depreciation of tangible fixed assets
541,639
583,729
Amortisation of intangible assets
20,782
8,939
Operating lease charges
136,491
140,307
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
28
30
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,297,905
1,313,157
Social security costs
158,743
138,994
Pension costs
282,007
101,368
1,738,655
1,553,519
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
68,599
5,700
Company pension contributions to defined contribution schemes
213,333
80,000
281,932
85,700
D R BALING WIRE MANUFACTURERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
155,641
271,012
Other interest income
49,477
12,405
Total income
205,118
283,417
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
155,641
271,012
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
493,519
160,885
Adjustments in respect of prior periods
96,801
(25,401)
Total current tax
590,320
135,484
Deferred tax
Origination and reversal of timing differences
(141,096)
139,628
Total tax charge
449,224
275,112
D R BALING WIRE MANUFACTURERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Taxation
(Continued)
- 17 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
986,477
873,634
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
246,619
218,409
Effects of:
Expenses that are not deductible in determining taxable profit
342,587
32,386
Adjustments in respect of prior years
96,801
Permanent capital allowances in excess of depreciation
135,183
102,916
Research and development tax credit
(230,870)
(192,826)
Tax under/(over) provided in prior years
(25,401)
Deferred tax movements
(141,096)
139,628
Taxation charge in the financial statements
449,224
275,112
9
Intangible fixed assets
Trademarks, patents and licenses
£
Cost
At 1 January 2025
136,987
Additions
45,711
At 31 December 2025
182,698
Amortisation and impairment
At 1 January 2025
70,496
Amortisation charged for the year
20,782
At 31 December 2025
91,278
Carrying amount
At 31 December 2025
91,420
At 31 December 2024
66,491
The aggregate amount of research and development expenditure recognised as an expense during the period is £115,567 (2024: £376,388).
D R BALING WIRE MANUFACTURERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
10
Tangible fixed assets
Plant and machinery
Fixtures, fittings and equipment
Other tangible assets
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
970,175
240,830
5,262,222
48,629
6,521,856
Disposals
(970,175)
(160,787)
(3,083,672)
(48,629)
(4,263,263)
At 31 December 2025
80,043
2,178,550
2,258,593
Depreciation and impairment
At 1 January 2025
242,544
172,177
3,925,780
9,572
4,350,073
Depreciation charged in the year
242,544
11,701
282,830
4,564
541,639
Eliminated in respect of disposals
(485,088)
(148,953)
(2,849,701)
(14,136)
(3,497,878)
At 31 December 2025
34,925
1,358,909
1,393,834
Carrying amount
At 31 December 2025
45,118
819,641
864,759
At 31 December 2024
727,631
68,653
1,336,442
39,057
2,171,783
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,930,750
2,321,230
Corporation tax recoverable
368,361
Amounts owed by group undertakings
134,584
Other debtors
5,211,278
3,232,284
Prepayments and accrued income
62,700
7,276,612
5,984,575
12
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
153,634
1,765,236
Amounts owed to group undertakings
8,130
12,686
Corporation tax
372,560
155,350
Other taxation and social security
165,976
33,568
Other creditors
17,686
32,674
Accruals and deferred income
29,263
82,416
747,249
2,081,930
D R BALING WIRE MANUFACTURERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
13
Stocks
2025
2024
£
£
Other inventories
708,759
1,569,368
14
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
395,368
536,464
2025
Movements in the year:
£
Liability at 1 January 2025
536,464
Credit to profit or loss
(141,096)
Liability at 31 December 2025
395,368
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
282,007
101,368
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
8,700
8,700
87
87
17
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
D R BALING WIRE MANUFACTURERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
17
Related party transactions
(Continued)
- 20 -
Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Entities with control, joint control or significant influence over the company
1,294,889
2,374,377
1,384,281
266,277
The following amounts were outstanding at the reporting end date:
2024
2024
2024
Balance
Provision
Net
Amounts due in previous period
£
£
£
Entities with control, joint control or significant influence over the company
539,834
508,441
31,393
18
Directors' transactions
Dividends totalling £0 (2024 - £0) were paid in the year in respect of shares held by the company's directors.
19
Ultimate controlling party
The immediate parent company of D R Baling Wire Manufacturers Ltd is DR Baling Wire Holdings Ltd. Consolidated accounts are prepared by Accent Wire Limited, a company registered in the England and Wales from Companies House. The ultimate controlling entity is Accent Holdings LP, registered in Delaware, USA.
20
Cash (absorbed by)/generated from operations
2025
2024
£
£
Profit after taxation
537,253
598,522
Adjustments for:
Taxation charged
449,224
275,112
Investment income
(205,118)
(283,417)
Amortisation and impairment of intangible assets
20,782
8,939
Depreciation and impairment of tangible fixed assets
541,639
583,729
Movements in working capital:
Decrease/(increase) in stocks
860,609
(411,575)
Increase in debtors
(2,764,243)
(471,446)
(Decrease)/increase in creditors
(1,551,891)
1,180,234
Cash (absorbed by)/generated from operations
(2,111,745)
1,480,098
D R BALING WIRE MANUFACTURERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
21
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
6,141,245
(87,857)
6,053,388
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr A V AmpoliniMr H M Paredes MontecinosMr M D RobinsonMr P J RobinsonMr S Downing044292072025-01-012025-12-3104429207bus:Director12025-01-012025-12-3104429207bus:Director22025-01-012025-12-3104429207bus:CompanySecretary12025-01-012025-12-3104429207bus:Director32025-01-012025-12-3104429207bus:Director42025-01-012025-12-3104429207bus:RegisteredOffice2025-01-012025-12-31044292072025-12-31044292072024-01-012024-12-3104429207core:ContinuingOperationscore:Exceptional12025-01-012025-12-3104429207core:Exceptional12024-01-012024-12-3104429207core:Exceptional22025-01-012025-12-3104429207core:Exceptional22024-01-012024-12-3104429207core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104429207core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3104429207core:IntangibleAssetsOtherThanGoodwill2025-12-3104429207core:IntangibleAssetsOtherThanGoodwill2024-12-3104429207core:PatentsTrademarksLicencesConcessionsSimilar2025-12-3104429207core:PatentsTrademarksLicencesConcessionsSimilar2024-12-31044292072024-12-3104429207core:PlantMachinery2025-12-3104429207core:FurnitureFittings2025-12-3104429207core:MotorVehicles2025-12-3104429207core:LandBuildings2024-12-3104429207core:PlantMachinery2024-12-3104429207core:FurnitureFittings2024-12-3104429207core:MotorVehicles2024-12-3104429207core:WithinOneYear2025-12-3104429207core:WithinOneYear2024-12-3104429207core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104429207core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104429207core:ShareCapital2025-12-3104429207core:ShareCapital2024-12-3104429207core:CapitalRedemptionReserve2025-12-3104429207core:CapitalRedemptionReserve2024-12-3104429207core:RetainedEarningsAccumulatedLosses2025-12-3104429207core:RetainedEarningsAccumulatedLosses2024-12-3104429207core:ShareCapital2023-12-3104429207core:CapitalRedemptionReserve2023-12-3104429207core:RetainedEarningsAccumulatedLosses2023-12-3104429207core:ShareCapitalOrdinaryShareClass12025-12-3104429207core:ShareCapitalOrdinaryShareClass12024-12-31044292072024-12-31044292072023-12-3104429207core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104429207core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3104429207core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3104429207core:PlantMachinery2025-01-012025-12-3104429207core:FurnitureFittings2025-01-012025-12-3104429207core:MotorVehicles2025-01-012025-12-3104429207core:UKTax2025-01-012025-12-3104429207core:UKTax2024-01-012024-12-310442920712025-01-012025-12-310442920712024-01-012024-12-310442920722025-01-012025-12-310442920722024-01-012024-12-3104429207core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3104429207core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3104429207core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3104429207core:PlantMachinery2024-12-3104429207core:FurnitureFittings2024-12-3104429207core:MotorVehicles2024-12-3104429207core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3104429207core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3104429207core:CurrentFinancialInstruments2025-12-3104429207core:CurrentFinancialInstruments2024-12-3104429207bus:OrdinaryShareClass12025-01-012025-12-3104429207bus:OrdinaryShareClass12025-12-3104429207bus:OrdinaryShareClass12024-12-3104429207core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2025-01-012025-12-3104429207core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-01-012024-12-3104429207bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104429207bus:FRS1022025-01-012025-12-3104429207bus:Audited2025-01-012025-12-3104429207bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP