Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2025-04-01falseDispensing chemist in specialised stores1817truetrue 04714481 2025-04-01 2026-03-31 04714481 2024-04-01 2025-03-31 04714481 2026-03-31 04714481 2025-03-31 04714481 2024-04-01 04714481 c:Director1 2025-04-01 2026-03-31 04714481 d:Buildings 2025-04-01 2026-03-31 04714481 d:Buildings 2026-03-31 04714481 d:Buildings 2025-03-31 04714481 d:Buildings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 04714481 d:FurnitureFittings 2025-04-01 2026-03-31 04714481 d:FurnitureFittings 2026-03-31 04714481 d:FurnitureFittings 2025-03-31 04714481 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 04714481 d:OfficeEquipment 2025-04-01 2026-03-31 04714481 d:OfficeEquipment 2026-03-31 04714481 d:OfficeEquipment 2025-03-31 04714481 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 04714481 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 04714481 d:Goodwill 2026-03-31 04714481 d:Goodwill 2025-03-31 04714481 d:CurrentFinancialInstruments 2026-03-31 04714481 d:CurrentFinancialInstruments 2025-03-31 04714481 d:Non-currentFinancialInstruments 2026-03-31 04714481 d:Non-currentFinancialInstruments 2025-03-31 04714481 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 04714481 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 04714481 d:Non-currentFinancialInstruments d:AfterOneYear 2026-03-31 04714481 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 04714481 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2026-03-31 04714481 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 04714481 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2026-03-31 04714481 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 04714481 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2026-03-31 04714481 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 04714481 d:ShareCapital 2026-03-31 04714481 d:ShareCapital 2025-03-31 04714481 d:RetainedEarningsAccumulatedLosses 2026-03-31 04714481 d:RetainedEarningsAccumulatedLosses 2025-03-31 04714481 d:AcceleratedTaxDepreciationDeferredTax 2026-03-31 04714481 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 04714481 c:OrdinaryShareClass1 2025-04-01 2026-03-31 04714481 c:OrdinaryShareClass1 2026-03-31 04714481 c:OrdinaryShareClass1 2025-03-31 04714481 c:FRS102 2025-04-01 2026-03-31 04714481 c:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 04714481 c:FullAccounts 2025-04-01 2026-03-31 04714481 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04714481 e:PoundSterling 2025-04-01 2026-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 04714481









J M PATEL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2026

 
J M PATEL LIMITED
REGISTERED NUMBER: 04714481

BALANCE SHEET
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
-

Tangible assets
 5 
401,292
399,787

  
401,292
399,787

Current assets
  

Stocks
 6 
108,793
163,533

Debtors: amounts falling due within one year
 7 
516,443
367,795

Cash at bank and in hand
 8 
53,456
63,442

  
678,692
594,770

Creditors: amounts falling due within one year
 9 
(462,628)
(447,076)

Net current assets
  
 
 
216,064
 
 
147,694

Total assets less current liabilities
  
617,356
547,481

Creditors: amounts falling due after more than one year
 10 
(281,015)
(372,586)

Provisions for liabilities
  

Deferred tax
  
(1,903)
(1,639)

Net assets
  
334,438
173,256


Capital and reserves
  

Called up share capital 
 13 
100
100

Profit and loss account
  
334,338
173,156

  
334,438
173,256


Page 1

 
J M PATEL LIMITED
REGISTERED NUMBER: 04714481
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2026.




A P Amin
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
J M PATEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

The company is a private company limited by share capital, incorporated in England. The address of its registered office is 229 London Road, Stone, Greenhithe, Kent, England, DA9 9DF.

The principal activity of the company is retail pharmacy and convenience store.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the company has transferred the significant risks and rewards of ownership to the buyer;
∙the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
J M PATEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
J M PATEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on following bases.

Depreciation is provided on the following basis:

Freehold property
-
Not provided
Fixtures and fittings
-
25% reducing balance
Office equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
J M PATEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2025 - 17).

Page 6

 
J M PATEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2025
267,000



At 31 March 2026

267,000



Amortisation


At 1 April 2025
267,000



At 31 March 2026

267,000



Net book value



At 31 March 2026
-



At 31 March 2025
-



Page 7

 
J M PATEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

5.


Tangible fixed assets


Freehold property
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2025
393,231
133,059
1,023
527,313


Additions
-
-
3,805
3,805



At 31 March 2026

393,231
133,059
4,828
531,118



Depreciation


At 1 April 2025
-
126,506
1,020
127,526


Charge for the year on owned assets
-
1,639
661
2,300



At 31 March 2026

-
128,145
1,681
129,826



Net book value



At 31 March 2026
393,231
4,914
3,147
401,292



At 31 March 2025
393,231
6,553
3
399,787


6.


Stocks

2026
2025
£
£

Raw materials and consumables
108,793
163,533

108,793
163,533


Page 8

 
J M PATEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

7.


Debtors

2026
2025
£
£


Trade debtors
394,303
299,275

Amounts owed by group undertakings
95,538
49,756

Other debtors
26,602
18,764

516,443
367,795



8.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
53,456
63,442

53,456
63,442



9.


Creditors: Amounts falling due within one year

2026
2025
£
£

Bank loans
43,553
40,570

Trade creditors
232,721
230,385

Corporation tax
101,767
56,464

Other taxation and social security
5,746
3,534

Other creditors
73,734
111,148

Accruals and deferred income
5,107
4,975

462,628
447,076


Page 9

 
J M PATEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

10.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Bank loans
281,015
325,678

Other creditors
-
46,908

281,015
372,586


Creditors include bank loans which are secured over the company's assets of £324,568 (2025 - £366,248).


11.


Loans


Analysis of the maturity of loans is given below:


2026
2025
£
£

Amounts falling due within one year

Bank loans
43,553
40,570

Amounts falling due 1-2 years

Bank loans
46,946
43,605

Amounts falling due 2-5 years

Bank loans
234,069
151,382

Amounts falling due after more than 5 years

Bank loans
-
130,691

324,568
366,248

Page 10

 
J M PATEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

12.


Deferred taxation




2026
2025


£

£






At beginning of year
1,639
1,661


Charged to profit or loss
264
(22)



At end of year
1,903
1,639

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
1,903
1,639

1,903
1,639


13.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



100 (2025 - 100) Ordinary Shares shares of £1.00 each
100
100



14.


Related party transactions

During the year, the company paid dividends of £150,000 (2025 - £150,000) to Vikasanand Limited, its parent company. The balance owed by Vikasanand Limited at 31 March 2026 was £85,938 (2025 - £49,756).


15.


Controlling party

The immediate controlling party for the current year and the previous year was the parent company, Vikasanand Limited, a company incorporated in England.

The ultimate controlling party is A P Amin by virtue of his majority shareholding in Vikasanand Limited.

 
Page 11