Caseware UK (AP4) 2025.0.111 2025.0.111 2025-01-312025-01-31false2024-02-01No description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05188201 2024-02-01 2025-01-31 05188201 2023-02-01 2024-01-31 05188201 2025-01-31 05188201 2024-01-31 05188201 c:CompanySecretary1 2024-02-01 2025-01-31 05188201 c:Director1 2024-02-01 2025-01-31 05188201 c:Director2 2024-02-01 2025-01-31 05188201 c:RegisteredOffice 2024-02-01 2025-01-31 05188201 d:Buildings 2024-02-01 2025-01-31 05188201 d:Buildings 2025-01-31 05188201 d:Buildings 2024-01-31 05188201 d:Buildings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 05188201 d:OfficeEquipment 2024-02-01 2025-01-31 05188201 d:OfficeEquipment 2025-01-31 05188201 d:OfficeEquipment 2024-01-31 05188201 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 05188201 d:ComputerEquipment 2024-02-01 2025-01-31 05188201 d:ComputerEquipment 2025-01-31 05188201 d:ComputerEquipment 2024-01-31 05188201 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 05188201 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 05188201 d:CurrentFinancialInstruments 2025-01-31 05188201 d:CurrentFinancialInstruments 2024-01-31 05188201 d:Non-currentFinancialInstruments 2025-01-31 05188201 d:Non-currentFinancialInstruments 2024-01-31 05188201 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 05188201 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 05188201 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 05188201 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 05188201 d:ShareCapital 2025-01-31 05188201 d:ShareCapital 2024-01-31 05188201 d:RetainedEarningsAccumulatedLosses 2025-01-31 05188201 d:RetainedEarningsAccumulatedLosses 2024-01-31 05188201 c:FRS102 2024-02-01 2025-01-31 05188201 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 05188201 c:FullAccounts 2024-02-01 2025-01-31 05188201 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 05188201 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure
Registered number: 05188201







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JANUARY 2025


KINSELLA BROTHERS DEVELOPMENTS LIMITED







































 


KINSELLA BROTHERS DEVELOPMENTS LIMITED
 


 
COMPANY INFORMATION


Directors
D Kinsella 
P Kinsella 




Company secretary
D Kinsella



Registered number
05188201



Registered office
Magna House
18-32 London Road

Staines-Upon-Thames

TW18 4BP




Accountants
Menzies LLP
Chartered Accountants

Magna House

18-32 London Road

Staines-Upon-Thames

TW18 4BP





 


KINSELLA BROTHERS DEVELOPMENTS LIMITED
 



CONTENTS



Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6


 


KINSELLA BROTHERS DEVELOPMENTS LIMITED
REGISTERED NUMBER:05188201



STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,836
3,116

Investment property
  
1,920,000
1,920,000

  
1,922,836
1,923,116

Current assets
  

Debtors: amounts falling due within one year
 5 
33,587
45,632

Cash at bank and in hand
  
98
35

  
33,685
45,667

Creditors: amounts falling due within one year
 6 
(1,165,872)
(1,473,841)

Net current liabilities
  
 
 
(1,132,187)
 
 
(1,428,174)

Total assets less current liabilities
  
790,649
494,942

Creditors: amounts falling due after more than one year
 7 
(1,083,613)
(486,856)

  

Net (liabilities)/assets
  
(292,964)
8,086


Capital and reserves
  

Called up share capital 
  
90
90

Profit and loss account
  
(293,054)
7,996

  
(292,964)
8,086


Page 1

 


KINSELLA BROTHERS DEVELOPMENTS LIMITED
REGISTERED NUMBER:05188201


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D Kinsella
Director
Date: 5 October 2026

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 


KINSELLA BROTHERS DEVELOPMENTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

Kinsella Brothers Developments Limited is a company limited by shares incorporated in England and Wales. The registered office is given in the company information page of these financial statements. The principal place of business for the company is 63 Anerley Road, London, SE19 2AS.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

As at 31 January 2025 the company has net liabilities of £292,964 (2024: net assets of £8,086). Due to the ongoing support of the directors, and expectation regarding future trading performance, the company expects to meet its liabilities as they fall due, therefore the company has prepared its financial statements on a going concern basis. There have been no significant judgements and estimates used in the financial statements that have impacted upon this assessment.

 
2.3

Revenue

Revenue is received from rent through letting out their residential and commercial property, as well as through developing property. Revenue is recognised as soon as rent is received and when property is revalued or sold at a profit.  Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is received from rent through letting out their residential and commercial property, as well as through developing property. Revenue is recognised as soon as rent is received and when property is revalued or sold at a profit.  Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 


KINSELLA BROTHERS DEVELOPMENTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
5%
straight line
Equipment
-
15%
reducing balance
Computer equipment
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2). 

Page 4

 


KINSELLA BROTHERS DEVELOPMENTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

4.


Tangible fixed assets


Freehold property
Equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 February 2024
3,000
2,062
1,423
6,485



At 31 January 2025

3,000
2,062
1,423
6,485



Depreciation


At 1 February 2024
750
1,960
659
3,369


Charge for the year on owned assets
150
15
115
280



At 31 January 2025

900
1,975
774
3,649



Net book value



At 31 January 2025
2,100
87
649
2,836



At 31 January 2024
2,250
102
764
3,116

Page 5

 


KINSELLA BROTHERS DEVELOPMENTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

5.


Debtors

2025
2024
£
£


Other debtors
26,257
34,723

Prepayments and accrued income
7,330
10,909

33,587
45,632



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
10,141
10,141

Trade creditors
12,198
11,976

Other taxation and social security
-
40

Other creditors
1,134,533
1,442,684

Accruals and deferred income
9,000
9,000

1,165,872
1,473,841


Included within bank loans due within one year is £10,141 which is guaranteed under the Bounce Back Loan Scheme (BBLS) by the UK Government.


7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
1,083,613
486,856

1,083,613
486,856


Included within bank loans due after more than one year is £4,613 which is guaranteed under the Bounce Back Loan Scheme (BBLS) by the UK Government.

The mortgage lender has negative pledge charges on all assets held by the company. 


8.


Related party transactions

At the balance sheet date, the company owed £1,124,330 to the directors (2024: £1,410,505). This amount is considered to be interest free and payable on demand.

 
Page 6