Company registration number 06753675 (England and Wales)
OPTIVA SOLUTIONS (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
OPTIVA SOLUTIONS (UK) LIMITED
COMPANY INFORMATION
Directors
D Sharma
R H Kay
Company number
06753675
Registered office
450 Brooke Drive
Green Park
Reading
United Kingdom
RG2 6UU
Auditor
Azets Audit Services
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
South Glamorgan
United Kingdom
CF23 8AB
OPTIVA SOLUTIONS (UK) LIMITED
CONTENTS
Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 21
OPTIVA SOLUTIONS (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Results and dividends
The results for the period are set out on page 7. The net profit for the year after taxation is $208,387 (2024: $267,709).
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
M Halligan
(Resigned 30 March 2026)
D Sharma
R H Kay
Qualifying third party indemnity provisions
The company through its parent, Optiva Inc., maintained throughout the year Directors' and Officers' liability insurance, which gives appropriate cover for any legal action brought against the directors. The directors also have the benefit of the indemnity provision contained in the Company's articles of association.
Political donations
The company made no political and charitable donations during the year (2024: nil).
Post reporting date events
There are no post reporting date events to disclose.
Auditor
In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Going concern
The financial statements have been prepared on a going concern basis which assumes the Company will continue in operational existence for at least 12 months from the signing of these accounts. In making their assessment, the Directors have reviewed the balance sheet, the likely future cash flows of the business and have considered the facilities that are in place at the date of signing the report. The company is entirely reliant on its ultimate parent company (“the Parent”) and its immediate parent company (“the Immediate Parent”) for future income sources and any additional funding it may require. The directors have received formal confirmation from the Parent of its intention and ability to provide any necessary financial support for a period of at least 12 months from the date on which the financial statements are approved. On this basis the directors consider it appropriate that the financial statements are prepared on the Going Concern basis.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
OPTIVA SOLUTIONS (UK) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
On behalf of the board
D Sharma
Director
1 October 2026
OPTIVA SOLUTIONS (UK) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
OPTIVA SOLUTIONS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF OPTIVA SOLUTIONS (UK) LIMITED
- 4 -
Opinion
We have audited the financial statements of Optiva Solutions (UK) Limited (the 'Company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes 1-17 to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
OPTIVA SOLUTIONS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF OPTIVA SOLUTIONS (UK) LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the members were not entitled to prepare the financial statements in accordance with the small companies regime.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
OPTIVA SOLUTIONS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF OPTIVA SOLUTIONS (UK) LIMITED (CONTINUED)
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company’s member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s member, those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s member, for our audit work, for this report, or for the opinions we have formed.
Andrew Howells (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
South Glamorgan
CF23 8AB
1 October 2026
OPTIVA SOLUTIONS (UK) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
$'000
$'000
Turnover
3
7,112
9,807
Cost of sales
(3,905)
(3,312)
Gross profit
3,207
6,495
Administrative expenses
(3,004)
(6,201)
Operating profit
5
203
294
Interest receivable from customers
55
77
Interest on other loans
1
(7)
Profit before taxation
259
364
Tax on profit
6
(51)
(96)
Profit and total comprehensive income for the financial year
208
268
The profit and loss account has been prepared on the basis that all operations are continuing operations.
OPTIVA SOLUTIONS (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
$'000
$'000
$'000
$'000
Fixed assets
Tangible fixed assets
8
7
20
Investments
10
65
65
72
85
Current assets
Debtors
11
12,825
14,663
Cash at bank and in hand
2,092
319
14,917
14,982
Creditors: amounts falling due within one year
12
(1,061)
(1,347)
Net current assets
13,856
13,635
Total assets less current liabilities
13,928
13,720
Capital and reserves
Called up share capital
15
1,286
1,286
Other reserves
22
22
Profit and loss reserves
12,620
12,412
Total equity
13,928
13,720
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 1 October 2026 and are signed on its behalf by:
D Sharma
Director
Company registration number 06753675 (England and Wales)
OPTIVA SOLUTIONS (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
Share capital
Other reserves
Profit and loss reserves
Total
$'000
$'000
$'000
$'000
Balance at 1 January 2024
1,286
22
12,144
13,452
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
268
268
Balance at 31 December 2024
1,286
22
12,412
13,720
Year ended 31 December 2025:
Profit and total comprehensive income for the year
-
-
208
208
Balance at 31 December 2025
1,286
22
12,620
13,928
OPTIVA SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
1
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
Critical judgements
Revenue
Key sources of estimation uncertainty:
In its determination of the amount and timing of revenue to be recognised, management relies on assumptions and estimates supporting its revenue recognition policy. Estimates of the percentage-of-completion for customer projects are based upon current actual and forecasted information and contractual terms.
Critical judgements in applying accounting policies:
A significant portion of the Company's revenue is generated from large and complex customer contracts. Management's judgement is applied regarding, among other aspects, the evaluation of multiple components within these arrangements to assess whether deliverables can be recognised separately for revenue recognition purposes. This includes whether software installation and implementation services have stand-alone value to the customer. In evaluating whether software is separable from services, the Company's judgements include, among other things, assessing the nature and complexity of the services, whether other vendors could provide the services, and the linkage of payments of software to delivery services. Further detail is provided in note 2.3.
Trade receivables
The Company monitors the financial stability of its customers and the environment in which they operate to make estimates regarding the likelihood that the individual trade receivable balances will be paid. Credit risks for outstanding customer receivables are regularly assessed and allowances are recorded for estimated losses.
OPTIVA SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2
Accounting policies
Company information
Optiva Solutions (UK) Limited is a private company limited by shares incorporated in United Kingdom. The registered office is 450 Brook Drive, Green Park, Reading, Berkshire, RG2 6UU450 Brooke Drive, Green Park, Reading, United Kingdom, RG2 6UU. The company's principal activities and nature of its operations are disclosed in the directors' report.
2.1
Accounting convention
The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.
The financial statements are prepared in dollars, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $'000.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:
presentation of a statement of cash flows and related notes;
disclosure of key management personnel compensation;
disclosures of transactions with a management entity that provides key management personnel;
comparative period reconciliations for the number of shares and the carrying amount of intangible assets;
disclosure of the future impact of new International Financial Reporting Standards in issue but not yet effective at the reporting date;
related party disclosures for transactions with the parent or wholly owned members of the group;
the effects of new but not yet effective IFRSs.
Where required, equivalent disclosures are given in the group accounts of Qvantel Oy. The group accounts of Qvantel Oy can be obtained from Qvantel Oy, Hermannin Rantatie 8, 00580 Helsinki, Finland.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
Optiva Solutions (UK) Limited is a wholly owned subsidiary of Optiva Inc. and the results of Optiva Solutions (UK) Limited are included in the consolidated financial statements of Qvantel Oy.
2.2
Going concern
The financial statements have been prepared on a going concern basis which assumes the Company will continue in operational existence for at least 12 months from the signing of these accounts. In making their assessment, the Directors have reviewed the balance sheet, the likely future cash flows of the business and have considered the facilities that are in place at the date of signing the report. The company is entirely reliant on its ultimate parent company (“the Parent”) and its immediate parent company (“the Immediate Parent”) for future income sources and any additional funding it may require. The directors have received formal confirmation from the Parent of its intention and ability to provide any necessary financial support for a period of at least 12 months from the date on which the financial statements are approved. On this basis the directors consider it appropriate that the financial statements are prepared on the Going Concern basis.
OPTIVA SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 12 -
2.3
Turnover
The Company's accounting policy under IFRS 15, adopted effective 1 October 2018, is as follows:
The Company enters into arrangements that contain separately identifiable components, which may include any combination of software, services, policy control services ("PCS") and/or hardware.
Where an arrangement includes multiple components, revenue is allocated to the different components based on their relative fair values or the residual method, as applicable. The Company generally uses optional stated renewal rates to evidence fair value of undelivered term-license/PCS services when the renewal fees and terms are substantive. When stated renewal rates do not exist for an arrangement, the Company considers fees charged on standalone PCS renewals in other similar arrangements to establish fair value. The Company typically evidences fair value for other products and services based on the pricing when those deliverables are sold separately. Where reasonable vendor-specific or third party inputs do not exist to reliably establish fair value, the Company allocates revenue based on its best estimate of selling price that the Company would transact at if the deliverable were sold on a standalone basis. For services, this includes the expected cost of delivery plus an estimated profit margin. Under the residual method, revenue is allocated to undelivered components of the arrangement based on their fair values and the residual amount of the arrangement revenue is allocated to delivered components.
Turnover is not recognised unless persuasive evidence of an arrangement exists, it is probable the economic benefits of the transaction will flow to the Company and revenue and costs can be measured reliably.
The Company sells on-premise software licenses primarily on a perpetual basis. Where licensed software is combined with non-distinct services as a combined performance obligation, revenue is recognized according to the percentage-of-completion method. The Company uses either the ratio of hours to estimated total hours or the completion of applicable milestones, as appropriate, as the measure of its progress to completion on each contract. If a loss on a contract is considered probable, the loss is recognized at the date determinable. Distinct software licenses, when not combined with services for accounting purposes, are recognized upon delivery and commencement of the customer’s right to use the software.
Software-as-a-service (SaaS) allows a customer access to the Company’s software on a platform hosted by a third party without taking possession of the software. SaaS is typically offered on a fixed-term basis. Where fees are fixed for the term, revenue is recognized ratably over the term commencing when the customer has the right to access the platform. Where the fees are based on periodic activity, revenue is recognized as invoiced to the customer at each period.
Revenue for installation, implementation, training and other services, when not combined with software as a combined performance obligation, is recognized as the services are delivered to the customer. Fixed fee service arrangements are recognized using the percentage-of-completion method based on labour input measures.
PCS revenue is recognized ratably over the term of the PCS agreement.
Third party software and hardware revenue is recognized when control of the product transfers to the customer. When the products are distinct, control typically transfers upon delivery to the customer. Where such products are related to professional services as a combined performance obligation, the percentage-of-completion method is applied.
Amounts are generally billable on reaching certain performance milestones, as defined by individual contracts. Revenue in excess of contract billings is recorded as unbilled revenue. Cash proceeds received in advance of performance under contracts are recorded as deferred revenue. Deferred and unbilled revenue is classified as long-term if it relates to performance obligations that are expected to be fulfilled greater than 12 months from period end.
OPTIVA SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 13 -
2.4
Intangible assets other than goodwill
Intangible assets that are acquired by the Company are stated at cost less accumulated amortisation and less accumulated impairment losses.
The cost of an intangible asset acquired in a business combination is its fair value at the acquisition date.
Amortisation
Amortisation is charged to the profit and loss account on a straight-line basis over the estimated useful lives of intangible assets unless such lives are indefinite. Other tangible assets are amortised from the date they are available for use. The estimated useful lives are as follows:
Customer Relationships - 10 years
2.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Computers
33.33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
2.6
Fixed asset investments
Fixed asset investments are stated at cost unless, in the opinion of the Directors, there has been a diminution in the value of an investment, when an appropriate provision is made.
2.7
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
OPTIVA SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 14 -
2.8
Cash at bank and in hand
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.9
Financial assets
Financial assets are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets at fair value through profit or loss
When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
Financial assets at fair value through other comprehensive income
Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.
The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.
OPTIVA SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 15 -
Impairment of financial assets
Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.
The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
2.10
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
Financial liabilities at fair value through profit or loss
Financial liabilities are classified as measured at fair value through profit or loss when the financial liability is held for trading. A financial liability is classified as held for trading if:
it has been incurred principally for the purpose of selling or repurchasing it in the near term, or
on initial recognition it is part of a portfolio of identified financial instruments that the company manages together and has a recent actual pattern of short-term profit taking, or
it is a derivative that is not a financial guarantee contract or a designated and effective hedging instrument.
Financial liabilities at fair value through profit or loss are stated at fair value with any gains or losses arising on remeasurement recognised in profit or loss.
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
2.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
2.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
OPTIVA SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 16 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
A net deferred tax asset is regarded as recoverable and therefore recognised only when, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Provision is made at the rates that are expected to apply when the timing differences reverse. Timing differences are differences between Company's taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in taxable profits in periods different from those in which they are recognised in the financial statements.
Deferred tax is measured at the average tax rates that are expected to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax is measured on an undiscounted basis.
2.13
Retirement benefits
The company operates a defined contribution pension plan for its employees. Contributions are recognised as an expense when they fall due. Amounts due but not yet paid are included within creditors on the balance sheet. The assets of the plan are held separately from the company in independently administered funds. Once contributions to the pension fund have been paid, there is no further obligation to the company.
The Company also operates a defined benefit pension scheme in its branch in The Philippines, however, at the end of the year, there were no employees on the plan and pension liability has been fully settled at the year end. Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions, when applicable, are recognised in full in the period in which they occur and are presented in the statement of other comprehensive income.
2.14
Leases
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of property that have a lease term of 12 months or less. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
2.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
3
Turnover
2025
2024
$'000
$'000
Turnover analysed by class of business
Fees for software licenses
7,112
9,807
OPTIVA SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Selling and distribution
27
31
Their aggregate remuneration comprised:
2025
2024
$'000
$'000
Wages and salaries
4,120
4,365
Social security costs
267
284
Pension costs
179
223
4,566
4,872
5
Operating profit
2025
2024
$'000
$'000
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(1,968)
812
Depreciation of property, plant and equipment
13
25
Services provided by the Company's auditor - fees payable for the audit
39
37
6
Taxation
2025
2024
$'000
$'000
Current tax
UK corporation tax on profits for the current period
51
96
OPTIVA SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Taxation
(Continued)
- 18 -
The charge for the year can be reconciled to the profit per the profit and loss account as follows:
2025
2024
$'000
$'000
Profit before taxation
259
364
Expected tax charge based on a corporation tax rate of 25.00% (2024: 25.00%)
65
91
Effect of expenses not deductible in determining taxable profit
3
5
Adjustment in respect of prior years
(18)
Foreign exchange differences
1
-
Taxation charge for the year
51
96
7
Intangible fixed assets
Customer relationships
$'000
Cost
At 31 December 2024
14,511
At 31 December 2025
14,511
Amortisation
At 31 December 2024
14,511
At 31 December 2025
14,511
Carrying amount
At 31 December 2025
-
8
Tangible fixed assets
Computers
$'000
Cost
At 1 January 2025
80
At 31 December 2025
80
Accumulated depreciation and impairment
At 1 January 2025
60
Charge for the year
13
At 31 December 2025
73
OPTIVA SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Tangible fixed assets
Computers
$'000
(Continued)
- 19 -
Carrying amount
At 31 December 2025
7
At 31 December 2024
20
9
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Redknee Global Operations Leadership Center GmbH
Hans-Stießberger-Str. 2b 85540, Haar, Bayern Germany
Ordinary
100.00
Redknee Techcenter GmbH
Hans-Stießberger-Str. 2b 85540, Haar, Bayern Germany
Ordinary
100.00
Redknee Maroc SARL
Rue Bab El Mansour ler ETC bureau No. 3, Casablanca, Morocco
Ordinary
1.00
Optiva India Technologies Private Limited
Unit no. 4 B-Wing Business @ Mantri Viman Nagar Pune 411014, India
Ordinary
1.00
OPTIVA SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
10
Investments
Movements in fixed asset investments
Shares in group undertakings
$'000
Cost or valuation
At 1 January 2025 & 31 December 2025
65
Carrying amount
At 31 December 2025
65
At 31 December 2024
65
11
Debtors
2025
2024
$'000
$'000
Trade debtors
822
811
Unbilled revenue
1,115
1,873
Corporation tax recoverable
419
419
VAT recoverable
10
9
Amounts owed by fellow group undertakings
10,387
11,475
Other debtors
26
28
Prepayments
46
48
12,825
14,663
12
Creditors
2025
2024
Notes
$'000
$'000
Creditors
13
747
505
Corporation tax
249
242
Deferred income
65
600
1,061
1,347
Analysis of deferred revenue
Deferred revenues are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date.
OPTIVA SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
13
Creditors
2025
2024
$'000
$'000
Trade creditors
11
11
Accruals
478
485
Other creditors
258
9
747
505
14
Retirement benefit schemes
2025
2024
Defined contribution schemes
$'000
$'000
Charge to profit or loss in respect of defined contribution schemes
179
223
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
15
Share capital
2025
2024
$'000
$'000
Ordinary share capital
Authorised
860,001 of £1 each
1,286
1,286
Issued and fully paid
860,001 of £1 each
1,286
1,286
16
Short term lease commitments
Expense relating to short-term leases
123,600
123,600
17
Ultimate Controlling Party
On 31 December 2025, Qvantel Oy, a company incorporated in Finland, acquired Optiva Inc. and became the ultimate parent undertaking and controlling party of the Company with effect from that date.
Optiva Canada Inc., a company incorporated in Canada, remains the immediate parent undertaking of the Company. Optiva Inc. was dissolved as a result of the transaction.
The only group in which the financial statements of the Company are consolidated is that headed by Qvantel Oy.The consolidated financial statements of Qvantel Oy can be obtained from Qvantel Oy, Hermannin Rantatie 8, 00580 Helsinki, Finland.
2025-12-312025-01-01M HalliganD SharmaR H KayfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2067536752025-01-012025-12-3106753675bus:Director22025-01-012025-12-3106753675bus:Director32025-01-012025-12-3106753675bus:Director12025-01-012025-12-3106753675bus:RegisteredOffice2025-01-012025-12-31067536752025-12-31067536752024-01-012024-12-3106753675core:ContinuingOperations2025-01-012025-12-3106753675core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3106753675core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31067536752024-12-3106753675core:ComputerEquipment2025-12-3106753675core:ComputerEquipment2024-12-3106753675core:BetweenOneFiveYears2024-12-3106753675core:CurrentFinancialInstruments2025-12-3106753675core:CurrentFinancialInstruments2024-12-3106753675core:ShareCapital2025-12-3106753675core:ShareCapital2024-12-3106753675core:RetainedEarningsAccumulatedLosses2025-12-3106753675core:RetainedEarningsAccumulatedLosses2024-12-31067536752023-12-3106753675core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3106753675core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3106753675core:ComputerEquipment2024-12-3106753675core:ComputerEquipment2025-01-012025-12-3106753675core:Subsidiary12025-01-012025-12-3106753675core:Subsidiary22025-01-012025-12-3106753675core:Subsidiary32025-01-012025-12-3106753675core:Subsidiary42025-01-012025-12-3106753675core:Subsidiary112025-01-012025-12-3106753675core:Subsidiary222025-01-012025-12-3106753675core:Subsidiary332025-01-012025-12-3106753675core:Subsidiary442025-01-012025-12-3106753675core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106753675core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106753675bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106753675bus:FRS1012025-01-012025-12-3106753675bus:Audited2025-01-012025-12-3106753675bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP