IRIS Accounts Production v26.2.0.496 13144632 Board of Directors 31.3.26 1.4.25 31.3.26 31.3.26 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh131446322025-03-31131446322026-03-31131446322025-04-012026-03-31131446322024-03-31131446322024-04-012025-03-31131446322025-03-3113144632ns15:EnglandWales2025-04-012026-03-3113144632ns14:PoundSterling2025-04-012026-03-3113144632ns10:Director12025-04-012026-03-3113144632ns10:Consolidated2026-03-3113144632ns10:ConsolidatedGroupCompanyAccounts2025-04-012026-03-3113144632ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3113144632ns10:Consolidatedns10:MediumEntities2025-04-012026-03-3113144632ns10:Consolidatedns10:Audited2025-04-012026-03-3113144632ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-04-012026-03-3113144632ns10:Medium-sizedCompaniesRegimeForAccounts2025-04-012026-03-3113144632ns10:Consolidated2025-04-012026-03-3113144632ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-04-012026-03-3113144632ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-04-012026-03-3113144632ns10:FullAccounts2025-04-012026-03-3113144632ns5:Subsidiary12025-04-012026-03-3113144632ns5:Subsidiary22025-04-012026-03-3113144632ns5:Subsidiary32025-04-012026-03-3113144632ns5:Subsidiary42025-04-012026-03-3113144632ns5:Subsidiary52025-04-012026-03-3113144632ns10:OrdinaryShareClass12025-04-012026-03-3113144632ns10:Director22025-04-012026-03-3113144632ns10:Director32025-04-012026-03-3113144632ns10:RegisteredOffice2025-04-012026-03-3113144632ns10:Consolidated2024-04-012025-03-3113144632ns5:CurrentFinancialInstruments2026-03-3113144632ns5:CurrentFinancialInstruments2025-03-3113144632ns5:ShareCapital2026-03-3113144632ns5:ShareCapital2025-03-3113144632ns5:ShareCapital2024-03-3113144632ns5:RetainedEarningsAccumulatedLosses2024-03-3113144632ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3113144632ns5:RetainedEarningsAccumulatedLosses2025-03-3113144632ns5:RetainedEarningsAccumulatedLosses2025-04-012026-03-3113144632ns5:RetainedEarningsAccumulatedLosses2026-03-3113144632ns5:CostValuation2025-03-3113144632ns5:AdditionsToInvestments2026-03-3113144632ns5:CostValuation2026-03-31131446321ns5:Subsidiary12025-04-012026-03-3113144632ns5:Subsidiary232025-04-012026-03-31131446325ns5:Subsidiary32025-04-012026-03-3113144632ns5:Subsidiary472025-04-012026-03-31131446329ns5:Subsidiary52025-04-012026-03-3113144632ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3113144632ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3113144632ns10:OrdinaryShareClass12026-03-31
REGISTERED NUMBER: 13144632 (England and Wales)
























GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

FOR

LOGISTICS SOLUTIONS LIMITED

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 31 March 2026










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Statement of Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


LOGISTICS SOLUTIONS LIMITED

COMPANY INFORMATION
For The Year Ended 31 March 2026







DIRECTORS: T F Seagers
W Holmes
C M Y C Silva





REGISTERED OFFICE: International Logistics Centre
Bonehill Road
Tamworth
Staffordshire
B78 3HH





REGISTERED NUMBER: 13144632 (England and Wales)





AUDITORS: TC Group, Statutory Auditor
31 High View Close
Hamilton Office Park
Leicester
Leicestershire
LE4 9LJ

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

GROUP STRATEGIC REPORT
For The Year Ended 31 March 2026


The directors present their strategic report of the company and the group for the year ended 31 March 2026.

REVIEW OF BUSINESS
The group is a medium sized provider of logistics and courier services within the United Kingdom. The group specialises in fast, reliable, and efficient parcel delivery services for businesses and consumers, with a focus on same-day and next-day delivery.

The main trading entity, Crown Couriers Ltd, was established in 1990, Crown Couriers has grown significantly, now employing over 65 staff. The company serves a variety of sectors, including parcel, motor trade, healthcare, retail, and engineering. With a strong emphasis on customer satisfaction and technology-driven solutions, Crown Couriers offers tailored delivery options to meet the unique needs of its diverse customer base.

PRINCIPAL RISKS AND UNCERTAINTIES
The group is exposed to a range of risks that could impact its business. These include:

Economic and Market Conditions: Economic uncertainty and inflationary cost pressures all could impact profitability. However, the company has adopted flexible pricing strategies, utilising new in house IT software to increase efficiency and mitigate these risks.

Competition: The logistics and courier industry remains highly competitive, with pressure from both established players and potential new entrants. Crown Couriers differentiates itself through superior customer service and tailored solutions such as dynamic routing, real time tracking and full job visibility.

Regulatory and Environmental Compliance: The company faces increasing regulation surrounding environmental standards, particularly in relation to fleet emissions. Crown Couriers is committed to reducing its carbon footprint by planning transition to increased level of electric vehicles (EVs), meeting stricter emissions regulations. In addition we are reviewing options around alternative energy in line with the companies values.

Operational Risks: The company faces risks related to vehicle breakdowns, delivery delays due to adverse weather conditions. Crown Couriers mitigates these risks by maintaining a live tracking of all delivery vehicles, being able to supply additional subcontractors on demand from a large pool.

FINANCIAL HIGHLIGHTS & KPIS
For the financial year ending 31 March 2026, the group has delivered a strong performance:

Revenue: £27.1 million (a decrease of 6.9% compared to £29.1 million in 2025)
Profit After Tax: £906k (an increase of 82.2% from £498k in 2025)
Total Assets: £5.8 million (a decrease of 9.2% from £6.5 million in 2025)
Net Assets/Equity: £3.2 million (up 6.4% from £3.1 million in 2025)

The reduction in revenue was primarily attributable to changing trends within the delivery market. Despite these challenges, the company demonstrated resilience, generating profit after tax of almost £1 million during the year. The year-on-year decline in revenue was also driven by the loss of certain existing customers that elected to bring their logistics requirements in-house following routine re-tendering processes. Management has focused on resetting the customer base and prioritising more profitable work to support sustainable future growth. Operating costs remain tightly controlled, with efficiency savings helping to offset strategic investment in systems, processes and other improvement initiatives aimed at strengthening the business and supporting its long-term development.


LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

GROUP STRATEGIC REPORT
For The Year Ended 31 March 2026

BUSINESS STRATEGY
The strategy for the group is built around four key pillars:

Expansion & development of Services: They plan to continue to develop their same-day delivery service offering, working with different sectors. This expansion is aligned with the increasing demand for fast and efficient deliveries from consumers.

Technology Integration: The group is investing in developing a bespoke in-house software solution, incorporating artificial intelligence (AI) for route optimisation and predictive delivery times. The adoption of machine learning technologies is expected to improve operational efficiency and reduce delivery costs.

Sustainability Initiatives: As part of our commitment to sustainability, they are investing in & driving the use of electric vehicle (EVs) to reduce emissions and decrease reliance on fossil fuels. This will reduce their carbon footprint while positioning them as a leader in eco-friendly logistics solutions.

Customer-Centric Approach: We will continue to focus on delivering exceptional customer service by providing personalised delivery solutions and improving their online tracking and communication systems.

FUTURE PROSPECTS
The outlook for the group is positive, with expected growth driven by the continued rise in demand for quick and reliable deliveries. They expect to capture a larger market share in both existing and new sectors, alongside driving new revenue streams.

Continued development and improvement in their bespoke IT system is key to growth both within existing revenue streams but also developing new ones for the future.

At the date of authorisation of these financial statements, the following investments have been made to enhance future growth.

Property Purchase
We are in the process of purchasing the current trading location of all group companies from the existing landlord but haven't yet exchanged contracts and will obtain debt funding to finance it . This will provide increased stability and growth for all the businesses going forward, enabling us to achieve our forecasted and targeted growth.

Solar Project
As part of the investment In our trading location we have invested in solar panels and batteries on site. Not only do this enable us to meet our environmental & sustainability targets, we can contribute excess energy back to the national grid supporting the local networks. In addition this provides us full redundancy cover, meaning the site can operate in a full power cut , servicing our customers and continuing the valuable service to our customer base across a number of key industries with no downtime.

Diversification
We have launched a new group structure will all group companies being subsidiaries of Logistics solutions limited, providing additional services of software and agency labour to a number of different industries from logistics to healthcare. These new sister companies are fully trading in the latter part of 2026.

ON BEHALF OF THE BOARD:





T F Seagers - Director


30 September 2026

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

REPORT OF THE DIRECTORS
For The Year Ended 31 March 2026


The directors present their report with the financial statements of the company and the group for the year ended 31 March 2026.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of freight transport by road.

DIVIDENDS
The total distribution of dividends for the period ended 31 March 2026 were £730,323 (2025: £302,768).

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTOR
T F Seagers held office during the whole of the period from 1 April 2025 to the date of this report.

Other changes in directors holding office are as follows:

W Holmes and C M Y C Silva were appointed as directors after 31 March 2026 but prior to the date of this report.

FINANCIAL INSTRUMENTS
The group has various financial instruments such as trade debtors and trade creditors which arise directly from operations. The group also has an overdraft facility and in the past has utilised finance to acquire motor vehicles. The group does not enter into derivative transactions. The group uses invoice financing as part of its working capital management. Under these arrangements, the group receives an advance from the finance provider against amounts due from customers. The finance provider typically advances a proportion of the receivables balance, with the remainder (less financing fees and charges) received when customers settle their invoices.

The main financial risk arising from the group's activities is credit risk, being the recovery of amounts owed but also reducing the time between the amounts owed and amounts payable to subcontractors. The associated risk is monitored by the board of directors and is mitigated to an acceptable level and having appropriate debt recovery strategies. Interest rate risk is mitigated through working capital and cash management. The group enters into few contracts with overseas parties so foreign currency risk is considered to present limited risk to the business.

DISCLOSURE IN THE STRATEGIC REPORT
As permitted by Paragraph 1A of schedule 7 to the Large and Medium-sized Companies and Groups (Accounts and reports) Regulations 2008 certain matters which are required to be disclosed in the directors' report have been omitted as they are included in the strategic report instead. These matters are considered of strategic importance.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

REPORT OF THE DIRECTORS
For The Year Ended 31 March 2026

STATEMENT OF DIRECTORS' RESPONSIBILITIES - continued
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, TC Group, Statutory Auditor, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





T F Seagers - Director


30 September 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LOGISTICS SOLUTIONS LIMITED


Opinion
We have audited the financial statements of Logistics Solutions Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2026 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LOGISTICS SOLUTIONS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on pages four and five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LOGISTICS SOLUTIONS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant frameworks which are directly relevant so specific assertions in the financial statements are those that relate to the reporting framework (UK GAAP and the Companies Act 2006) and the relevant tax compliance regulations in the UK.

We understood how the company is complying with those frameworks by making enquiries of management and those responsible for legal and compliance procedures. We corroborated our enquiries through review of board minutes and discussions with those charged with governance.

We assess the susceptibility of the company's financial statements to material misstatement, including how fraud might occur, by discussion with management from various parts of the business to understand where they considered there was a susceptibility to fraud. We considered the procedures and controls that the company has established to prevent and detect fraud, and how these are monitored by management, and also any enhanced risk factors such as performance targets.

Based on our understanding, we designed our audit procedures to identify any non-compliance with laws and regulations identified in the paragraphs above.

We also performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LOGISTICS SOLUTIONS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Richard Gillespie FCCA (Senior Statutory Auditor)
for and on behalf of TC Group, Statutory Auditor
31 High View Close
Hamilton Office Park
Leicester
Leicestershire
LE4 9LJ

2 October 2026

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

CONSOLIDATED
STATEMENT OF COMPREHENSIVE
INCOME
For The Year Ended 31 March 2026

2026 2025
Notes £    £   

TURNOVER 4 27,120,416 29,130,341

Cost of sales 21,717,628 24,771,383
GROSS PROFIT 5,402,788 4,358,958

Administrative expenses 4,188,356 3,698,554
1,214,432 660,404

Other operating income - 18,932
OPERATING PROFIT 6 1,214,432 679,336

Interest receivable and similar income 6,070 7,196
Interest payable and similar expenses 7 (13,349 ) (23,190 )
PROFIT BEFORE TAXATION 1,207,153 663,342

Tax on profit 8 300,704 165,836
PROFIT FOR THE FINANCIAL YEAR 906,449 497,506

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

906,449

497,506

Profit attributable to:
Owners of the parent 906,449 497,506

Total comprehensive income attributable to:
Owners of the parent 906,449 497,506

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

CONSOLIDATED BALANCE SHEET
31 March 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 11 126,484 186,646
Investments 12 - -
126,484 186,646

CURRENT ASSETS
Debtors 13 5,408,775 6,266,233
Cash at bank 408,511 21,827
5,817,286 6,288,060
CREDITORS
Amounts falling due within one year 14 2,631,868 3,311,854
NET CURRENT ASSETS 3,185,418 2,976,206
TOTAL ASSETS LESS CURRENT LIABILITIES 3,311,902 3,162,852

CREDITORS
Amounts falling due after more than
one year

15

77,338

104,414
NET ASSETS 3,234,564 3,058,438

CAPITAL AND RESERVES
Called up share capital 17 200 200
Retained earnings 18 3,234,364 3,058,238
SHAREHOLDERS' FUNDS 3,234,564 3,058,438

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2026 and were signed on its behalf by:





T F Seagers - Director


LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

COMPANY BALANCE SHEET
31 March 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 11 - -
Investments 12 303 102
303 102

CURRENT ASSETS
Debtors 13 198 376,750

CREDITORS
Amounts falling due within one year 14 301 376,652
NET CURRENT (LIABILITIES)/ASSETS (103 ) 98
TOTAL ASSETS LESS CURRENT LIABILITIES 200 200

CAPITAL AND RESERVES
Called up share capital 17 200 200
SHAREHOLDERS' FUNDS 200 200

Company's profit for the financial year 730,323 302,768

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2026 and were signed on its behalf by:





T F Seagers - Director


LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For The Year Ended 31 March 2026

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 April 2024 200 2,863,500 2,863,700

Changes in equity
Dividends - (302,768 ) (302,768 )
Total comprehensive income - 497,506 497,506
Balance at 31 March 2025 200 3,058,238 3,058,438

Changes in equity
Dividends - (730,323 ) (730,323 )
Total comprehensive income - 906,449 906,449
Balance at 31 March 2026 200 3,234,364 3,234,564

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

COMPANY STATEMENT OF CHANGES IN EQUITY
For The Year Ended 31 March 2026

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 April 2024 200 - 200

Changes in equity
Dividends - (302,768 ) (302,768 )
Total comprehensive income - 302,768 302,768
Balance at 31 March 2025 200 - 200

Changes in equity
Dividends - (730,323 ) (730,323 )
Total comprehensive income - 730,323 730,323
Balance at 31 March 2026 200 - 200

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

CONSOLIDATED CASH FLOW STATEMENT
For The Year Ended 31 March 2026

2026 2025
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,001,773 843,884
Interest paid (5,318 ) (20,526 )
Interest element of hire purchase
payments paid

(8,031

)

(2,664

)
Tax paid (231,641 ) (142,751 )
Net cash from operating activities 756,783 677,943

Cash flows from investing activities
Purchase of tangible fixed assets (3,317 ) (35,932 )
Sale of tangible fixed assets - 43,166
Interest received 6,070 7,196
Net cash from investing activities 2,753 14,430

Cash flows from financing activities
Capital repayments in year (24,182 ) (6,359 )
Amount introduced by directors 381,653 -
Amount withdrawn by directors - (376,552 )
Equity dividends paid (730,323 ) (302,768 )
Net cash from financing activities (372,852 ) (685,679 )

Increase in cash and cash equivalents 386,684 6,694
Cash and cash equivalents at beginning
of year

2

21,827

15,133

Cash and cash equivalents at end of
year

2

408,511

21,827

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
For The Year Ended 31 March 2026


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2026 2025
£    £   
Profit before taxation 1,207,153 663,342
Depreciation charges 63,480 37,819
Profit on disposal of fixed assets - (43,166 )
Finance costs 13,349 23,190
Finance income (6,070 ) (7,196 )
1,277,912 673,989
Decrease in trade and other debtors 488,526 1,150,167
Decrease in trade and other creditors (764,665 ) (980,272 )
Cash generated from operations 1,001,773 843,884

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2026
31.3.26 1.4.25
£    £   
Cash and cash equivalents 408,511 21,827
Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 21,827 15,133


3. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS

At 1.4.25 Cash flow At 31.3.26
£    £    £   
Net cash
Cash at bank 21,827 386,684 408,511
21,827 386,684 408,511
Debt
Finance leases (127,403 ) 24,182 (103,221 )
(127,403 ) 24,182 (103,221 )
Total (105,576 ) 410,866 305,290

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 31 March 2026


1. STATUTORY INFORMATION

Logistics Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the entity and
rounded to the nearest pound.

Going concern
As at the point of authorising the accounts, and for the foreseeable future, the directors consider the going concern assumption to still be appropriate. The directors acknowledge that given the rapidly changing business and social environment, there are likely to be significant unknown factors which may present themselves. Such factors are considered by the directors to represent a general inherent level of risk in relation to the going concern assumption albeit not quantifiable at this time.

Parent company disclosure exemptions
- No cash flow statement has been presented for the parent company;
- Disclosures in respect of the parent company's financial instruments have not been presented as equivalent disclosures have been provided in respect of the group as a whole.
- No disclosure has been given of the key management personnel of the parent company as their remuneration is included in the totals for the group as a whole; and
- Only one reconciliation of the number of shares outstanding at the beginning and end of the period has been presented as the reconciliation's for the group and the parent company would be identical.

Basis of consolidation
The consolidated financial statements consolidate the financial statements of the company and its subsidiary undertakings.

A subsidiary is an entity controlled by the company. Control is achieved where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The results of subsidiaries acquired or disposed of during the year are included in the Statement of Comprehensive Income from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the group.

The purchase method of accounting is used to account for business combinations that result in the acquisition of subsidiaries by the group. The cost of a business combination is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the business combination. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Any excess of the cost of the business combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised is recorded as goodwill.

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2026


2. ACCOUNTING POLICIES - continued

Inter-company transactions, balances and unrealised gains on transactions between the company and its subsidiaries, which are related parties, are eliminated in full. Intra-group losses are also eliminated but may indicate an impairment that requires recognition in the consolidated financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue arising on a contract to provide delivery services is recognised at the point the goods have been delivered as that is considered the point the company have fulfilled their contractual obligation.
On delivery the following will be satisfied:

- the amount of revenue can be measured reliably;
- it is probable that the company will receive the consideration due under the transactions; and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles - 25% on cost
IT & Office equipment - 20% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

At each reporting date the group assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use.

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2026


2. ACCOUNTING POLICIES - continued

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Income statement.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Financial liabilities and equity are classified according to the substance of the financial instrument's
contractual obligations, rather than the financial instrument's legal form.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2026


3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

Preparation of the financial statements requires management to make significant judgements and the items in the financial statements where these judgements and estimates have been made include:

Debtor recoverability
The group has a policy in place to assess the need for impairment of trade debtors. The group considers the trade debtors on an individual basis and uses its knowledge of the customer, ageing of the debt and historic rate of defaults. Based on this analysis the group then applies a specific provision against the trade debtor balances.

4. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

All turnover has been generated in the UK.

5. EMPLOYEES AND DIRECTORS
2026 2025
£    £   
Wages and salaries 2,739,828 2,387,857
Social security costs 355,599 248,226
Other pension costs 72,972 58,452
3,168,399 2,694,535

The average number of employees during the year was as follows:
2026 2025

Operations 54 51
Admin 8 8
IT 5 5
Sales 2 2
Marketing 1 1
70 67

2026 2025
£    £   
Director's remuneration 52,992 78,083

Key management personnel compensation in the year totalled £447,765 (2025: £302,103).

6. OPERATING PROFIT

2026 2025
£ £
Hire of plant and machinery 12,289 27,270
Other operating leases 145,000 145,000
Depreciation - owned assets 23,367 27,296
Depreciation - assets under HP 40,112 10,523
Profit on disposal of fixed assets - (43,166 )
Auditors' remuneration 22,000 20,000

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2026


7. INTEREST PAYABLE AND SIMILAR EXPENSES
2026 2025
£    £   
Invoice discounting interest 5,318 20,526
Hire purchase interest 8,031 2,664
13,349 23,190

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2026 2025
£    £   
Current tax:
UK corporation tax 308,324 147,316

Deferred tax (7,620 ) 18,520
Tax on profit 300,704 165,836

UK corporation tax was charged at 25 %) in 2025.

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2026 2025
£    £   
Profit before tax 1,207,153 663,342
Profit multiplied by the standard rate of corporation tax in the UK
of 25 % (2025 - 25 %)

301,788

165,836

Effects of:
Expenses not deductible for tax purposes 470 176
Capital allowances in excess of depreciation - (18,696 )
Depreciation in excess of capital allowances 7,300 -
Lower rate adjustment for subsidiaries (350 ) -
Other timing differences (8,504 ) 18,520
Total tax charge 300,704 165,836

9. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


10. DIVIDENDS
2026 2025
£    £   
Ordinary shares of £1 each
Final 730,323 302,768

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2026


11. TANGIBLE FIXED ASSETS

Group
IT &
Motor Office
vehicles equipment Totals
£    £    £   
COST
At 1 April 2025 160,450 260,594 421,044
Additions - 3,317 3,317
At 31 March 2026 160,450 263,911 424,361
DEPRECIATION
At 1 April 2025 10,523 223,875 234,398
Charge for year 40,112 23,367 63,479
At 31 March 2026 50,635 247,242 297,877
NET BOOK VALUE
At 31 March 2026 109,815 16,669 126,484
At 31 March 2025 149,927 36,719 186,646

As at 31 March 2026, NBV of assets held under hire purchase was £109,815 (2025 - £149,927)

12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 April 2025 102
Additions 201
At 31 March 2026 303
NET BOOK VALUE
At 31 March 2026 303
At 31 March 2025 102

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Crown Couriers Limited
Registered office: International Logistics Centre, Bonehill Road, Tamworth, Staffordshire, B78 3HH
Nature of business: Freight transport by road
%
Class of shares: holding
Ordinary 100.00

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2026


12. FIXED ASSET INVESTMENTS - continued

SoonAs Solutions Limited
Registered office: International Logistics Centre, Bonehill Road, Tamworth, Staffordshire, B78 3HH
Nature of business: Freight transport by road
%
Class of shares: holding
Ordinary 100.00

SoonAs Solutions Limited has claimed exemption from audit under S479A of the Companies Act 2006.

Crown Mail Limited
Registered office: International Logistics Centre, Bonehill Road, Tamworth, Staffordshire, B78 3HH
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00

Crown Mail Limited has claimed exemption from audit under S479A of the Companies Act 2006.

Crown SDS Limited
Registered office: International Logistics Centre, Bonehill Road, Tamworth, Staffordshire, B78 3HH
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00

Crown SDS Limited has claimed exemption from audit under S479A of the Companies Act 2006.

SDS Plus Limited
Registered office: International Logistics Centre, Bonehill Road, Tamworth, Staffordshire, B78 3HH
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00

SDS Plus Limited has claimed exemption from audit under S479A of the Companies Act 2006.


13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Trade debtors 4,941,724 5,485,406 - -
Other debtors 245,909 193,384 198 198
Directors' current accounts - 376,552 - 376,552
Deferred tax asset 28,776 21,156 - -
Prepayments 192,366 189,735 - -
5,408,775 6,266,233 198 376,750

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2026


13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

Deferred tax asset
Group Company
2026 2025 2026 2025
£    £    £    £   
Deferred tax 28,776 21,156 - -

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Hire purchase contracts (see note 16) 25,883 22,989 - -
Trade creditors 1,668,190 2,065,616 - -
Amounts owed to group undertakings - - 200 376,652
Corporation tax 113,658 36,975 - -
Social security and other taxes 87,846 62,830 - -
Pension creditor 16,355 12,067 - -
VAT 293,282 240,234 - -
Other creditors - 582,189 - -
Directors' loan accounts 5,101 - 101 -
Accruals and deferred income 421,553 288,954 - -
2,631,868 3,311,854 301 376,652

Fixed and floating charges over assets of the group are in place in relation to the overdraft and
invoice financing facilities held.

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group
2026 2025
£    £   
Hire purchase contracts (see note 16) 77,338 104,414

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2026 2025
£    £   
Net obligations repayable:
Within one year 25,883 22,989
Between one and five years 77,338 104,414
103,221 127,403

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2026


16. LEASING AGREEMENTS - continued

Group
Non-cancellable
operating leases
2026 2025
£    £   
Within one year 146,547 148,501
Between one and five years 181,250 327,786
327,797 476,287

Hire purchase contracts are secured against the assets to which they relate.

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £    £   
200 Ordinary £1 200 200

18. RESERVES

Retained Earnings
This reserve represents cumulative profits or losses, net of dividends paid and other adjustments.

19. PENSION COMMITMENTS

The pension costs charge represents contributions payable by the company to the scheme and amounted to £72,972 (2025 - £58,452). At the end of the year the outstanding balance was £16,355 (2025 - £12,067).

20. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2026 and 31 March 2025:

2026 2025
£    £   
T F Seagers
Balance outstanding at start of year 376,552 -
Amounts advanced - 679,320
Amounts repaid (381,653 ) (302,768 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (5,101 ) 376,552

Interest has been charged at the official HMRC rate. The loan was repaid during the year.

LOGISTICS SOLUTIONS LIMITED (REGISTERED NUMBER: 13144632)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2026


21. RELATED PARTY DISCLOSURES

In accordance with FRS 102 Section 33.1A, transactions with wholly owned group companies that are included within the parent undertaking's financial statement are not disclosed.

The group's key management personnel comprise the directors and senior management team, who have authority and responsibility for planning, directing and controlling the activities of the . group. Their remuneration has been recorded in note 5.

22. POST BALANCE SHEET EVENTS

Since the year-end, the following companies have been newly incorporated and are 100% owned subsidiaries of Logistics Solutions Limited and form part of the group next year. At the time of sign off, none of the companies have commenced trading.

Company name Number
SOONAS Limited 17351992
SDS People Limited 17359879
SDSPlus People
Limited

17359945
SDSPlus Care Limited 17359999
SDS Education Limited 17360103
SDS Pharma Limited 17360169
Broodles Limited 17360691

23. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is T F Seagers.