2025-02-01 2026-01-31 2026-01-31 false 13882408 R5NW (smith Franchise) Ltd 73110Advertising agencies iso4217:GBP xbrli:pure 138824082025-02-01 138824082026-01-31 138824082025-02-01 2026-01-31 13882408bus:SmallEntities2025-02-01 2026-01-31 13882408bus:AuditExempt-NoAccountantsReport2025-02-01 2026-01-31 13882408bus:FullAccounts2025-02-01 2026-01-31 13882408core:WithinOneYear2026-01-31 13882408core:AfterOneYear2026-01-31 13882408core:WithinOneYear2025-02-01 2026-01-31 13882408core:AfterOneYear2025-02-01 2026-01-31 13882408core:CurrentFinancialInstruments2026-01-31 13882408core:Non-currentFinancialInstruments2026-01-31 13882408core:CurrentFinancialInstruments2025-02-01 2026-01-31 13882408core:Non-currentFinancialInstruments2025-02-01 2026-01-31 13882408core:LandBuildings2025-02-01 2026-01-31 13882408core:FurnitureFittings2025-02-01 2026-01-31 13882408core:OfficeEquipment2025-02-01 2026-01-31 13882408core:Vehicles2025-02-01 2026-01-31 13882408core:PlantMachinery2025-02-01 2026-01-31 13882408core:OtherPropertyPlantEquipment2025-02-01 2026-01-31 13882408core:LandBuildings2026-01-31 13882408core:PlantMachinery2026-01-31 13882408core:Vehicles2026-01-31 13882408core:FurnitureFittings2026-01-31 13882408core:OfficeEquipment2026-01-31 13882408core:OtherPropertyPlantEquipment2026-01-31 13882408core:Right-of-useAssets2025-02-01 2026-01-31 13882408core:Right-of-useAssets2026-01-31 13882408core:Goodwill2025-02-01 2026-01-31 13882408core:PatentsTrademarksLicencesConcessionsSimilar2025-02-01 2026-01-31 13882408core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-02-01 2026-01-31 13882408core:OtherResidualIntangibleAssets2025-02-01 2026-01-31 13882408core:Goodwill2026-01-31 13882408core:DevelopmentCostsCapitalisedDevelopmentExpenditure2026-01-31 13882408core:PatentsTrademarksLicencesConcessionsSimilar2026-01-31 13882408core:OtherResidualIntangibleAssets2026-01-31 13882408dpl:CostSales2025-02-01 2026-01-31 13882408dpl:AdministrativeExpenses2025-02-01 2026-01-31 13882408dpl:DistributionCosts2025-02-01 2026-01-3113882408core:ShareCapital2026-01-31 13882408core:SharePremium2026-01-31 13882408core:RevaluationReserve2026-01-31 13882408core:OtherReservesSubtotal2026-01-31 13882408core:ShareCapitalPreferenceShares2026-01-31 13882408core:CapitalRedemptionReserve2026-01-31 13882408core:OtherCapitalReserve2026-01-31 13882408core:RetainedEarningsAccumulatedLosses2026-01-3113882408core:ShareCapital2025-02-01 2026-01-31 13882408core:SharePremium2025-02-01 2026-01-31 13882408core:RevaluationReserve2025-02-01 2026-01-31 13882408core:OtherReservesSubtotal2025-02-01 2026-01-31 13882408core:RetainedEarningsAccumulatedLosses2025-02-01 2026-01-311388240812025-02-01 2026-01-31 1388240822025-02-01 2026-01-3113882408core:ShareCapital12025-02-01 2026-01-31 13882408core:ShareCapital22025-02-01 2026-01-3113882408core:SharePremium12025-02-01 2026-01-31 13882408core:SharePremium22025-02-01 2026-01-3113882408core:RevaluationReserve12025-02-01 2026-01-31 13882408core:RevaluationReserve22025-02-01 2026-01-3113882408core:RetainedEarningsAccumulatedLosses12025-02-01 2026-01-31 13882408core:RetainedEarningsAccumulatedLosses22025-02-01 2026-01-311388240812025-02-01 2026-01-3113882408core:Non-currentFinancialInstrumentscore:CostValuation2025-02-01 13882408core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-31 13882408core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-3113882408core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-31 13882408core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2026-01-31 13882408core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3113882408core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-02-01 13882408core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-31 13882408core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-31 13882408core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-31 13882408core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2026-01-31 13882408core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-31 13882408core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2026-01-3113882408core:Non-currentFinancialInstruments2026-01-31 13882408core:Non-currentFinancialInstruments2025-01-31138824082024-02-01 138824082025-01-31 138824082024-02-01 2025-01-31 13882408core:WithinOneYear2025-01-31 13882408core:AfterOneYear2025-01-31 13882408core:CurrentFinancialInstruments2025-01-31 13882408core:Non-currentFinancialInstruments2025-01-31 13882408core:LandBuildings2025-01-31 13882408core:PlantMachinery2025-01-31 13882408core:Vehicles2025-01-31 13882408core:FurnitureFittings2025-01-31 13882408core:OfficeEquipment2025-01-31 13882408core:OtherPropertyPlantEquipment2025-01-31 13882408core:Right-of-useAssets2025-01-31 13882408core:Goodwill2025-01-31 13882408core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-31 13882408core:PatentsTrademarksLicencesConcessionsSimilar2025-01-31 13882408core:OtherResidualIntangibleAssets2025-01-31 13882408dpl:AdministrativeExpenses2024-02-01 2025-01-3113882408core:ShareCapital2025-01-31 13882408core:SharePremium2025-01-31 13882408core:RevaluationReserve2025-01-31 13882408core:OtherReservesSubtotal2025-01-31 13882408core:ShareCapitalPreferenceShares2025-01-31 13882408core:CapitalRedemptionReserve2025-01-31 13882408core:OtherCapitalReserve2025-01-31 13882408core:RetainedEarningsAccumulatedLosses2025-01-3113882408core:RetainedEarningsAccumulatedLosses2024-02-01 13882408core:ShareCapital2024-02-01 13882408core:SharePremium2024-02-01 13882408core:RevaluationReserve2024-02-01 13882408core:ShareCapital2024-02-01 2025-01-31 13882408core:SharePremium2024-02-01 2025-01-31 13882408core:RevaluationReserve2024-02-01 2025-01-31 13882408core:OtherReservesSubtotal2024-02-01 2025-01-31 13882408core:RetainedEarningsAccumulatedLosses2024-02-01 2025-01-311388240812024-02-01 2025-01-31 1388240822024-02-01 2025-01-3113882408core:ShareCapital12024-02-01 2025-01-31 13882408core:ShareCapital22024-02-01 2025-01-3113882408core:SharePremium12024-02-01 2025-01-31 13882408core:SharePremium22024-02-01 2025-01-3113882408core:RevaluationReserve12024-02-01 2025-01-31 13882408core:RevaluationReserve22024-02-01 2025-01-3113882408core:RetainedEarningsAccumulatedLosses12024-02-01 2025-01-31 13882408core:RetainedEarningsAccumulatedLosses22024-02-01 2025-01-3113882408bus:Director12025-02-01 2026-01-3113882408bus:PrivateLimitedCompanyLtd2025-02-01 2026-01-31
R5NW (smith Franchise) Ltd
Unaudited Financial Statements
for the year ended 31 January 2026
Company registration number 13882408
(England and Wales)

Company Information

For the year ended 31 January 2026
Director Smith, David Raymond

Registered office The Stables, Hollybush Barns
Pickmere Lane
Tabley, Knutsford
WA16 0WN

Registered number 13882408

Accountant FD Vision Ltd t/a yourFD
1728 Davenport House
261 Bolton Road
Bury
Greater Manchester
BL8 2NZ

Statement of Financial Position

As at 31 January 2026
Notes
2026
2025
£
£
£
£
Fixed assets
Tangible assets
4
812
-
812
-
Current assets
Debtors
1,583
2,614
1,583
2,614
Creditors
Amounts falling due within one year
5
(146)
(1,125)
(146)
(1,125)
Net current assets (liabilities)
1,437
1,489
Total assets less current liabilities
2,249
1,489
Creditors
Amounts falling due after one year
6
(13,794)
(3,945)
(13,794)
(3,945)
Net assets (liabilities)
(11,545)
(2,456)
Capital and reserves
Called up share capital
1
1
Profit and loss account
(11,546)
(2,457)
Total equity
(11,545)
(2,456)

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the director on 5 October 2026 and are signed on its behalf by:

Smith, David Raymond
Smith, David Raymond
Director

Company registration number 13882408

Notes to the Financial Statements

For the year ended 31 January 2026

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.


Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably.


Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Finance costs

Finance costs charged to the profit or loss include interest expense calculated using the effective interest method from FRS 102:11, finance charges on finance leases, and exchange differences on foreign currency borrowings where these are treated as an adjustment to interest costs.

2.4. Tangible fixed assets and depreciation

All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

2.5. Trade and other debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

2.6. Related parties

A related party is a person or entity that is related to the company. This includes individuals with control or significant influence, members of key management personnel, and entities within the same group. All transactions with related parties are disclosed in the notes to the financial statements. Disclosure includes the nature of the related party relationship, the amount of the transactions, and any outstanding balances and commitments at the reporting date. As permitted by FRS 102, disclosure is not required of transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

2.7. Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

3. Employees

The average number of employees during the year was 0 (2025: 0).

4. Tangible fixed assets

Office equipment
Total
£
£
Cost
Additions
1,083
1,083
At 31 January 2026
1,083
1,083
Depreciation and impairment
Charge for the period
271
271
At 31 January 2026
271
271
Net book value
At 31 January 2026
812
812
At 31 January 2025
-
-

5. Creditors due within one year

2026
2025
£
£
Taxation and social security
(404)
25
Accruals and deferred income
550
1,100
Total
146
1,125

6. Creditors due after one year

2026
2025
£
£
Other creditors
11,780
2,481
Directors loan account
2,014
1,464
Total
13,794
3,945