IRIS Accounts Production v26.1.10.61 15085678 director 1.4.25 31.3.26 31.3.26 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh150856782025-03-31150856782026-03-31150856782025-04-012026-03-31150856782024-03-31150856782024-04-012025-03-31150856782025-03-3115085678ns15:EnglandWales2025-04-012026-03-3115085678ns14:PoundSterling2025-04-012026-03-3115085678ns10:Director12025-04-012026-03-3115085678ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3115085678ns10:SmallEntities2025-04-012026-03-3115085678ns10:AuditExemptWithAccountantsReport2025-04-012026-03-3115085678ns10:SmallCompaniesRegimeForDirectorsReport2025-04-012026-03-3115085678ns10:SmallCompaniesRegimeForAccounts2025-04-012026-03-3115085678ns10:FullAccounts2025-04-012026-03-3115085678ns10:RegisteredOffice2025-04-012026-03-3115085678ns5:CurrentFinancialInstruments2026-03-3115085678ns5:CurrentFinancialInstruments2025-03-3115085678ns5:ShareCapital2026-03-3115085678ns5:ShareCapital2025-03-3115085678ns5:RetainedEarningsAccumulatedLosses2026-03-3115085678ns5:RetainedEarningsAccumulatedLosses2025-03-3115085678ns5:PlantMachinery2025-04-012026-03-3115085678ns5:FurnitureFittings2025-04-012026-03-3115085678ns5:PlantMachinery2025-03-3115085678ns5:FurnitureFittings2025-03-3115085678ns5:PlantMachinery2026-03-3115085678ns5:FurnitureFittings2026-03-3115085678ns5:PlantMachinery2025-03-3115085678ns5:FurnitureFittings2025-03-3115085678ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3115085678ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31
REGISTERED NUMBER: 15085678 (England and Wales)















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

FOR

X-CELL TELECOM LIMITED

X-CELL TELECOM LIMITED (REGISTERED NUMBER: 15085678)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026










Page

Company Information 1

Chartered Certified Accountants' Report 2

Statement of Financial Position 3 to 4

Notes to the Financial Statements 5 to 6


X-CELL TELECOM LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2026







DIRECTOR: L W Williams





REGISTERED OFFICE: 3 Bath Mews
Bath Parade
Cheltenham
Gloucestershire
GL53 7HL





REGISTERED NUMBER: 15085678 (England and Wales)





ACCOUNTANTS: Smith Heath Limited
3 - 4 Bath Mews
Bath Parade
Cheltenham
Gloucestershire
GL53 7HL

CHARTERED CERTIFIED ACCOUNTANTS' REPORT TO THE DIRECTOR
ON THE UNAUDITED FINANCIAL STATEMENTS OF
X-CELL TELECOM LIMITED


The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of X-cell Telecom Limited for the year ended 31 March 2026 which comprise the Income Statement, Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at accaglobal.com/rulebook.

This report is made solely to the director of X-cell Telecom Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of X-cell Telecom Limited and state those matters that we have agreed to state to the director of X-cell Telecom Limited in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at
https://www.accaglobal.com/gb/en/technical-activities/technical-resources-
search/2009/october/factsheet-163-audit-exempt-companies.html.

To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its director for our work or for this report.

It is your duty to ensure that X-cell Telecom Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of X-cell Telecom Limited. You consider that X-cell Telecom Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of X-cell Telecom Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Smith Heath Limited
3 - 4 Bath Mews
Bath Parade
Cheltenham
Gloucestershire
GL53 7HL


9 August 2026

X-CELL TELECOM LIMITED (REGISTERED NUMBER: 15085678)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 172,070 120,370

CURRENT ASSETS
Debtors 5 895,506 472,358
Cash at bank 241,710 88,741
1,137,216 561,099
CREDITORS
Amounts falling due within one year 6 918,381 502,090
NET CURRENT ASSETS 218,835 59,009
TOTAL ASSETS LESS CURRENT
LIABILITIES

390,905

179,379

PROVISIONS FOR LIABILITIES 43,018 30,093
NET ASSETS 347,887 149,286

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 347,886 149,285
347,887 149,286

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2026 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

X-CELL TELECOM LIMITED (REGISTERED NUMBER: 15085678)

STATEMENT OF FINANCIAL POSITION - continued
31 MARCH 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 9 August 2026 and were signed by:





L W Williams - Director


X-CELL TELECOM LIMITED (REGISTERED NUMBER: 15085678)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026


1. STATUTORY INFORMATION

X-cell Telecom Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% - 25% on cost
Fixtures, fittings and equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2025 - 4 ) .

X-CELL TELECOM LIMITED (REGISTERED NUMBER: 15085678)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026


4. TANGIBLE FIXED ASSETS
Fixtures,
fittings
Plant and and
machinery equipment Totals
£    £    £   
COST
At 1 April 2025 131,067 6,948 138,015
Additions 84,174 - 84,174
At 31 March 2026 215,241 6,948 222,189
DEPRECIATION
At 1 April 2025 15,077 2,568 17,645
Charge for year 30,182 2,292 32,474
At 31 March 2026 45,259 4,860 50,119
NET BOOK VALUE
At 31 March 2026 169,982 2,088 172,070
At 31 March 2025 115,990 4,380 120,370

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade debtors 367,652 79,666
Other debtors 527,854 392,692
895,506 472,358

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade creditors 432,294 244,085
Taxation and social security 207,903 25,586
Other creditors 278,184 232,419
918,381 502,090