| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 30 September 2026 | 31 December 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 5 |
|
|
||
| Tangible Assets | 6 |
|
|
||
| Investment Properties | 7 |
|
|
||
| Investments | 8 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 9 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 10 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 11 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 12 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 5,970,131 | 5,876,357 | |||
|
Director
|
|
|
| Freehold |
|
| Leasehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| 30 September 2026 | 31 December 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Current tax | |||
| UK Corporation Tax |
|
|
|
| 30 September 2026 | 31 December 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Profit before tax | 595,669 | 559,412 | |
| Breakdown of tax charge is: | |||
| Tax on profit at 0% (UK standard rate) |
|
|
|
| Total tax charge for the period | - | - | |
| Other | Development Costs | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 January 2026 |
|
|
|
| Additions |
|
|
|
| As at 30 September 2026 |
|
|
|
| Net Book Value | |||
| As at 30 September 2026 |
|
|
|
| As at 1 January 2026 |
|
|
|
| Land & Property | |||||
|---|---|---|---|---|---|
| Freehold | Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 January 2026 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| As at 30 September 2026 |
|
|
|
|
|
| Net Book Value | |||||
| As at 30 September 2026 |
|
|
|
|
|
| As at 1 January 2026 |
|
|
|
|
|
| 30 September 2026 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 January 2026 |
|
| Additions |
|
| As at 30 September 2026 |
|
| Listed | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 January 2026 |
|
| Additions |
|
| As at 30 September 2026 |
|
| Provision | |
| As at 1 January 2026 |
|
| As at 30 September 2026 |
|
| Net Book Value | |
| As at 30 September 2026 |
|
| As at 1 January 2026 |
|
| 30 September 2026 | 31 December 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 868,027 | 496,059 | |
|
|
|
||
| 30 September 2026 | 31 December 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| 30 September 2026 | 31 December 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|