Company registration number NI063940 (Northern Ireland)
CONWAY ESTATES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
CONWAY ESTATES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
CONWAY ESTATES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
363,758
416,213
Investment property
5
41,878,061
41,338,061
Investments
6
1,004
1,204
42,242,823
41,755,478
Current assets
Stocks
11,086,015
11,675,415
Debtors
7
3,435,952
2,915,042
Cash at bank and in hand
782,843
686,686
15,304,810
15,277,143
Creditors: amounts falling due within one year
8
(37,659,258)
(33,406,597)
Net current liabilities
(22,354,448)
(18,129,454)
Total assets less current liabilities
19,888,375
23,626,024
Creditors: amounts falling due after more than one year
9
(9,910,729)
(20,313,743)
Provisions for liabilities
(2,701,688)
(3,001,365)
Net assets
7,275,958
310,916
Capital and reserves
Called up share capital
1,300
1,300
Investment property fair value reserve
10
10,350,897
11,910,897
Distributable profit and loss reserves
(3,076,239)
(11,601,281)
Total equity
7,275,958
310,916

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 August 2026 and are signed on its behalf by:
Mr P J Conway
Director
Company registration number NI063940 (Northern Ireland)
CONWAY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Conway Estates Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 58 Moneymore Road, Magherafelt, County Londonderry, BT45 6HG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Conway Holdings No.3 Limited. These consolidated financial statements are available from Companies House website.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company truehas reported a profit and loss reserve deficit at the balance sheet date.

 

The company's ability to continue as a going concern is dependent upon the continuing support of group companies. The directors have confirmed that such support will continue to be made available to the company.

 

On this basis, at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

CONWAY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.3
Turnover

Turnover represents rental income receivable from the company’s property portfolio in the ordinary course of business.

 

Rental income is recognised on a straight-line basis over the term of the lease to which it relates. Amounts invoiced or received in advance are deferred and recognised over the period to which they relate. Any accrued rental income at the reporting date is included within debtors where the amount can be measured reliably and receipt is considered probable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
- 25% straight line
Motor vehicles
- 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

CONWAY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

CONWAY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Valuation of investment properties

The valuation of investment properties represents a significant accounting estimate in the financial statements. Investment properties are held at fair value at the reporting date, based on the directors’ assessment of market value.

 

In determining fair value, the directors consider relevant factors including the condition, location and rental profile of the properties, together with recent open market transactions for comparable properties. The valuation is inherently judgemental due to movements in the property market and the specific characteristics of each property.

 

Actual amounts realised on any future disposal may therefore differ from the values recognised in the financial statements.

3
Employees

The company has no employees. The directors of the company did not receive any remuneration.

CONWAY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
684,466
Additions
88,297
At 31 December 2025
772,763
Depreciation and impairment
At 1 January 2025
268,253
Depreciation charged in the year
140,752
At 31 December 2025
409,005
Carrying amount
At 31 December 2025
363,758
At 31 December 2024
416,213
5
Investment property
2025
£
Fair value
At 1 January 2025
41,338,061
Additions
2,100,000
Revaluations
(1,560,000)
At 31 December 2025
41,878,061

Investment property comprises the company's portfolio of land and buildings. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 December 2025 by the company's directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1,004
1,204
CONWAY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
1,204
Disposals
(200)
At 31 December 2025
1,004
Carrying amount
At 31 December 2025
1,004
At 31 December 2024
1,204
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
234,056
3,532
Amounts owed by group undertakings
-
0
1,282,789
Other debtors
3,201,896
1,628,721
3,435,952
2,915,042
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
540,773
1,026,042
Trade creditors
1,263,342
1,014,891
Amounts owed to group undertakings
16,947,502
29,424,464
Corporation tax
33,658
25,107
Other creditors
18,873,983
1,916,093
37,659,258
33,406,597
CONWAY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
9,838,626
20,262,443
Other creditors
72,103
51,300
9,910,729
20,313,743
Creditors which fall due after five years are payable as follows:
Payable by instalments
-
16,158,277
10
Investment property fair value reserve
2025
2024
£
£
At the beginning of the year
11,910,897
11,175,897
Fair value gains on investment properties
(1,560,000)
735,000
At the end of the year
10,350,897
11,910,897

This reserve is used to record increases in the fair value of the land and buildings and decreases to the extent that such decrease relates to a previous increase on the same asset.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Dr R I Peters Gallagher OBE FCA
Statutory Auditor:
Moore (N.I.) LLP
Date of audit report:
28 August 2026
12
Financial commitments, guarantees and contingent liabilities

The company has given an intercompany cross guarantee in favour of P.J. Conway Contractors Limited.

CONWAY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
13
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption not to disclose related party transactions with other members of the group under S33.1A of FRS 102, as all group members are wholly owned subsidiaries.

 

During the year the company entered into the following transactions with related parties:

Name of related party
Nature of relationship
Entities controlled by the directors
Entities controlled by the directors
Description of
Income
Payments
transaction
2025
2024
2025
2024
£
£
£
£
Entities controlled by the directors
Interest income and expense
21,361
19,492
633,939
-
0
Balances with related parties

The following amounts were outstanding at the reporting end date:

Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
Entities controlled by the directors
3,009,360
1,405,411
17,313,160
71,257
14
Parent company

The immediate parent company of Conway Estates Limited at the start and end of the period is P.J. Conway Contractors Limited and its registered office is 58 Moneymore Road, Magherafelt, BT45 6HG.

From 1 January 2025 until 26 August 2025, the ultimate controlling party of Conway Estates Limited was P J Conway Contractors Limited, and its registered office is 58 Moneymore Road, Magherafelt, BT45 6HG.

 

The Conway Group was restructed effective 27 August 2025, therefore from this date and at 31 December 2025, Conway Estates Limited's ultimate parent company is Conway Holdings No. 3 Limited, and its registered office is 58 Moneymore Road, Magherafelt, BT45 6HG.

 

There has been no change to the ownership of the group as a result of the restructuring.

2025-12-312025-01-01falsefalsefalse28 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr Jarlath ConwayMrs Matilda ConwayMr P J ConwayMs Maria ConwayMrs Matilda Conway0NI0639402025-01-012025-12-31NI0639402025-12-31NI0639402024-12-31NI063940core:OtherPropertyPlantEquipment2025-12-31NI063940core:OtherPropertyPlantEquipment2024-12-31NI063940core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31NI063940core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31NI063940core:WithinOneYear2025-12-31NI063940core:WithinOneYear2024-12-31NI063940core:AfterOneYear2025-12-31NI063940core:AfterOneYear2024-12-31NI063940core:CurrentFinancialInstruments2025-12-31NI063940core:CurrentFinancialInstruments2024-12-31NI063940core:CurrentFinancialInstrumentscore:AfterOneYear2025-12-31NI063940core:CurrentFinancialInstrumentscore:AfterOneYear2024-12-31NI063940core:ShareCapital2025-12-31NI063940core:ShareCapital2024-12-31NI063940core:FurtherSpecificReserve1ComponentTotalEquity2025-12-31NI063940core:FurtherSpecificReserve1ComponentTotalEquity2024-12-31NI063940core:RetainedEarningsAccumulatedLosses2025-12-31NI063940core:RetainedEarningsAccumulatedLosses2024-12-31NI063940bus:Director22025-01-012025-12-31NI063940core:FurnitureFittings2025-01-012025-12-31NI063940core:MotorVehicles2025-01-012025-12-31NI063940core:OtherPropertyPlantEquipment2024-12-31NI063940core:OtherPropertyPlantEquipment2025-01-012025-12-31NI0639402024-12-31NI063940core:Non-currentFinancialInstruments2025-12-31NI063940core:Non-currentFinancialInstruments2024-12-31NI063940core:EntitiesControlledByKeyManagementPersonnel2025-01-012025-12-31NI063940core:EntitiesControlledByKeyManagementPersonnel2024-01-012024-12-31NI063940bus:PrivateLimitedCompanyLtd2025-01-012025-12-31NI063940bus:FRS1022025-01-012025-12-31NI063940bus:Audited2025-01-012025-12-31NI063940bus:Director12025-01-012025-12-31NI063940bus:Director32025-01-012025-12-31NI063940bus:Director42025-01-012025-12-31NI063940bus:CompanySecretary12025-01-012025-12-31NI063940bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31NI063940bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP