IRIS Accounts Production v26.2.0.496 00300842 Board of Directors Board of Directors 29.4.26 30.4.25 29.4.26 29.4.26 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh003008422025-04-29003008422026-04-29003008422025-04-302026-04-29003008422024-04-29003008422024-04-302025-04-29003008422025-04-2900300842ns15:EnglandWales2025-04-302026-04-2900300842ns14:PoundSterling2025-04-302026-04-2900300842ns10:Director12025-04-302026-04-2900300842ns10:Director22025-04-302026-04-2900300842ns10:Consolidated2026-04-2900300842ns10:ConsolidatedGroupCompanyAccounts2025-04-302026-04-2900300842ns10:PrivateLimitedCompanyLtd2025-04-302026-04-2900300842ns10:Consolidatedns10:MediumEntities2025-04-302026-04-2900300842ns10:Consolidatedns10:Audited2025-04-302026-04-2900300842ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-04-302026-04-2900300842ns10:Medium-sizedCompaniesRegimeForAccounts2025-04-302026-04-2900300842ns10:Consolidated2025-04-302026-04-2900300842ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-04-302026-04-2900300842ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-04-302026-04-2900300842ns10:FullAccounts2025-04-302026-04-2900300842ns5:Subsidiary12025-04-302026-04-2900300842ns5:Subsidiary22025-04-302026-04-2900300842ns5:Subsidiary32025-04-302026-04-2900300842ns5:Subsidiary42025-04-302026-04-2900300842ns10:OrdinaryShareClass12025-04-302026-04-2900300842ns10:Director32025-04-302026-04-2900300842ns10:Director42025-04-302026-04-2900300842ns10:CompanySecretary12025-04-302026-04-2900300842ns10:RegisteredOffice2025-04-302026-04-2900300842ns10:Consolidated2024-04-302025-04-2900300842ns5:CurrentFinancialInstruments2026-04-2900300842ns5:CurrentFinancialInstruments2025-04-2900300842ns5:ShareCapital2026-04-2900300842ns5:ShareCapital2025-04-2900300842ns5:RevaluationReserve2026-04-2900300842ns5:RevaluationReserve2025-04-2900300842ns5:CapitalRedemptionReserve2026-04-2900300842ns5:CapitalRedemptionReserve2025-04-2900300842ns5:RetainedEarningsAccumulatedLosses2026-04-2900300842ns5:RetainedEarningsAccumulatedLosses2025-04-2900300842ns5:ShareCapital2024-04-2900300842ns5:RetainedEarningsAccumulatedLosses2024-04-2900300842ns5:RevaluationReserve2024-04-2900300842ns5:CapitalRedemptionReserve2024-04-2900300842ns5:RetainedEarningsAccumulatedLosses2024-04-302025-04-2900300842ns5:RevaluationReserve2024-04-302025-04-2900300842ns5:CapitalRedemptionReserve2024-04-302025-04-2900300842ns5:RetainedEarningsAccumulatedLosses2025-04-302026-04-2900300842ns5:RevaluationReserve2025-04-302026-04-2900300842ns5:CapitalRedemptionReserve2025-04-302026-04-2900300842ns5:LandBuildings2025-04-2900300842ns5:LandBuildings2025-04-302026-04-2900300842ns5:LandBuildings2026-04-2900300842ns5:LandBuildings2025-04-2900300842ns5:CostValuation2025-04-29003008421ns5:Subsidiary12025-04-302026-04-2900300842ns5:Subsidiary12026-04-2900300842ns5:Subsidiary12025-04-2900300842ns5:Subsidiary12024-04-302025-04-2900300842ns5:Subsidiary232025-04-302026-04-2900300842ns5:Subsidiary22026-04-2900300842ns5:Subsidiary22025-04-29003008425ns5:Subsidiary32025-04-302026-04-2900300842ns5:Subsidiary32026-04-2900300842ns5:Subsidiary32025-04-2900300842ns5:Subsidiary472025-04-302026-04-2900300842ns5:Subsidiary42026-04-2900300842ns5:Subsidiary42025-04-2900300842ns5:WithinOneYearns5:CurrentFinancialInstruments2026-04-2900300842ns5:WithinOneYearns5:CurrentFinancialInstruments2025-04-2900300842ns5:DeferredTaxation2025-04-2900300842ns5:DeferredTaxation2025-04-302026-04-2900300842ns5:DeferredTaxation2026-04-2900300842ns10:OrdinaryShareClass12026-04-2900300842ns5:RetainedEarningsAccumulatedLosses2025-04-2900300842ns5:RevaluationReserve2025-04-2900300842ns5:CapitalRedemptionReserve2025-04-29
REGISTERED NUMBER: 00300842 (England and Wales)














Group Strategic Report,

Report of the Directors and

Consolidated Financial Statements

for the Year Ended 29th April 2026

for

Geo. Houlton & Sons (Holdings) Limited

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)






Contents of the Consolidated Financial Statements
for the year ended 29th April 2026




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 7

Consolidated Income Statement 11

Consolidated Other Comprehensive Income 12

Consolidated Balance Sheet 13

Company Balance Sheet 15

Consolidated Statement of Changes in Equity 16

Company Statement of Changes in Equity 17

Consolidated Cash Flow Statement 18

Notes to the Consolidated Cash Flow Statement 19

Notes to the Consolidated Financial Statements 21


Geo. Houlton & Sons (Holdings) Limited

Company Information
for the year ended 29th April 2026







DIRECTORS: P S Dickerson
T R Houlton
R G Houlton
K W Knights





SECRETARY: N B Travis





REGISTERED OFFICE: Hyperion Street
Witham
Hull
East Yorkshire
HU9 1BD





REGISTERED NUMBER: 00300842 (England and Wales)





AUDITORS: Sadofskys
Statutory Auditors
Princes House
Wright Street
Hull
East Yorkshire
HU2 8HX

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Group Strategic Report
for the year ended 29th April 2026

The directors present their strategic report of the company and the group for the year ended 29th April 2026.

REVIEW OF BUSINESS
The business is principally engaged in the provision of high quality, award-winning construction, building maintenance, fire protection and property development services within the Yorkshire and Lincolnshire areas. The group continues to focus on partnering established clients through negotiated construction projects, as well as opportunities afforded by large public sector frameworks to which it is appointed. The company also attracts a significant volume of tender enquiries attributable to recent performance and recommendation.

The broad mix of clients and projects reflects the company's ability to deliver 'best in class' results across a wide range of sectors. The company continues to substantially invest in training, systems and procedures, and clients recognise that our project teams provide an excellent level of service, contributing directly to the success of these investments.

PRINCIPAL RISKS AND UNCERTAINTIES
The management of the business and the execution of the company's strategy are subject to a number of risks. The key business risks affecting the company are considered to be the level of overall demand in local construction sector and the competition it faces from regional and local builders. These factors determine the demand for the services that the group provides in what is a highly cost sensitive market. Balancing workload with price effectively is, in consequence, critical to the future prosperity of the business.

DEVELOPMENT AND PERFORMANCE DURING THE YEAR
The company recorded a profit before tax of £343,859 (2025: £359,042) based upon an annual turnover of £28,121,824 (2025: £26,646,344).

The markets in which the business operates continue to be challenging. As previously mentioned, ensuring the business has sufficient 'sustainably priced' work is a key to the group's future success. The inflationary impact that the Iran War and the 'blockading' of the Straits of Hormuz has had on input prices, as well as the effect of increased National Insurance contributions implemented in Apr 2025, have made achieving this objective more difficult. These factors also affect our clients, damaging sentiment and their appetite for real estate investment, thereby reducing demand for our services.

Against this backdrop, however, the company has had another successful year. The efficient and effective selection, tendering and delivery of work has enabled the business to increase volumes by over 5% whilst maintaining gross margins at levels comparable to last year. In consequence, gross profits have also increased by over 5%.

In terms of the cost profile of the business, costs have increased during the year, however, these increases are often non-discretionary. Increasingly, globalisation and geopolitical events both directly and indirectly effect the business's cost base. As alluded to above, global energy prices have, due to wars in Ukraine and Iran been elevated for some time, directly impacting the business material and energy costs. Furthermore, increases in National Insurance are, it could be argued, the result of increased Government borrowing costs arising from the current geopolitical situation representing further evidence how global events can bear upon business performance. Whilst it is some consolation that we are not alone in our exposure to these challenges, it reinforces the importance of control over the costs that are discretionary requiring the company to adapt as the commercial environment evolves.

As a result, of these additional costs, profit before tax contracted marginally by approximately 4%.

Notwithstanding the minor fall in profitability, the year represents further progress in the journey to build a more stable, more profitable business and the directors believe that with the work secured and the support of our highly capable workforce, loyal customer base and supply chain, the business can look forward to a bright, prosperous future.


Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Group Strategic Report
for the year ended 29th April 2026

GOING CONCERN
The company's business activities, together with the factors likely to affect its future development, its financial position, financial risk management objectives, and its exposure to liquidity, price and credit risk are described in the Strategic report and Directors' report.

Notwithstanding challenging trading conditions, in reflecting on recent management accounts, together with corresponding cashflow and profit forecasts, the board has concluded that adherence to the going concern basis in preparing the Annual Report and financial statements continues to be appropriate. In performing this assessment, the Directors have reviewed the company's cash flow forecasts for the next 12 months from the date of the approval of the financial statements, and they have a reasonable expectation that the company has sufficient resources to continue in operational existence for the foreseeable future. The financial position will continue to be monitored very closely by Directors.

The directors therefore expect that, the going concern assumption will continue to apply for the foreseeable future.

Regarding the company's legacy defined benefit pension scheme, the previous actuarial triannual valuation of the Pension Scheme of 30 April 2023, reported a very substantial surplus and valuation updates since this date have suggested that this surplus remains at comparable levels. It is therefore, expected that costs associated with the support and operation of the scheme will be much lower in future than previously.

FINANCIAL RISK MANAGEMENT
The group's operations expose it to a variety of financial risks that include price risk, credit risk, liquidity risk and interest rate risk. The group has in place a risk awareness program that seeks to understand the adverse effects on the financial performance of the group by monitoring levels of debt finance and the related finance costs.

Given the size of the group, the directors have not delegated the responsibility of monitoring financial risk management to a sub-committee of the board. The policies set by the board of directors are implemented by the group's finance department.

Price risk
The group is not exposed to any significant price risk because before projects are undertaken price tenders from suppliers and sub-contractors are obtained. Sub-contractors are responsible for the materials used in their contracts with the group.

Credit risk
The group has implemented policies that require appropriate credit checks on potential customers and subcontractors before contracts are entered into. A significant portion of the group's activities are with Governmental organisations and as such credit risks are minimised.

Liquidity risk
Debt is project based and is supported by charged assets.

Interest rate cash flow risk
The group considers the cash flow risk on a monthly basis and the costs associated thereto are not significant to the business.


Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Group Strategic Report
for the year ended 29th April 2026

FINANCIAL KEY PERFORMANCE INDICATORS
The directors of the company and the group manage the group's operations on a divisional basis. For this reason, the company's directors believe that analysis using key performance indicators for the company is not necessary or appropriate for an understanding of the development, performance or position of the business of the company. The shareholders have a good understanding of the progress and movement of the business.

The company constantly measures its performance through detailed periodic reviews of each ongoing contract, and by monthly management accounts and meetings.

ON BEHALF OF THE BOARD:





P S Dickerson - Director


25th September 2026

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Report of the Directors
for the year ended 29th April 2026

The directors present their report with the financial statements of the company and the group for the year ended 29th April 2026.

PRINCIPAL ACTIVITY
The principal activity of the group continued to be that of a holding company.

DIVIDENDS
Interim dividends totalling 60p per share were paid during the year. The directors recommend that no final dividend be paid.

The total distribution of dividends for the year ended 29th April 2026 will be £ 117,204 .

DIRECTORS
The directors shown below have held office during the whole of the period from 30th April 2025 to the date of this report.

P S Dickerson
T R Houlton
R G Houlton
K W Knights

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Report of the Directors
for the year ended 29th April 2026


AUDITORS
The auditors, Sadofskys, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





P S Dickerson - Director


25th September 2026

Report of the Independent Auditors to the Members of
Geo. Houlton & Sons (Holdings) Limited

Opinion
We have audited the financial statements of Geo. Houlton & Sons (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 29th April 2026 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 29th April 2026 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Report of the Independent Auditors to the Members of
Geo. Houlton & Sons (Holdings) Limited


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Geo. Houlton & Sons (Holdings) Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of holding entities.
- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation;
- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- agreeing financial statement disclosures to underlying supporting documentation;
- reading the minutes of meetings of those charged with governance;
- enquiring of management as to actual and potential litigation and claims; and
- reviewing correspondence with HMRC, relevant regulators and the company's legal advisors.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


Report of the Independent Auditors to the Members of
Geo. Houlton & Sons (Holdings) Limited

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Alan Brocklehurst (Senior Statutory Auditor)
for and on behalf of Sadofskys
Statutory Auditors
Princes House
Wright Street
Hull
East Yorkshire
HU2 8HX

25th September 2026

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Consolidated
Income Statement
for the year ended 29th April 2026

2026 2025
Notes £    £    £    £   

TURNOVER 4 28,121,824 26,646,344

Cost of sales 24,082,757 22,820,432
GROSS PROFIT 4,039,067 3,825,912

Administrative expenses 3,929,550 3,668,408
109,517 157,504

Other operating income 100,755 80,534
OPERATING PROFIT 6 210,272 238,038

Interest receivable and similar income 7 36,649 53,581
Other finance income 22 110,000 93,000
146,649 146,581
356,921 384,619

Interest payable and similar expenses 8 13,062 25,577
PROFIT BEFORE TAXATION 343,859 359,042

Tax on profit 9 (52,500 ) (22,982 )
PROFIT FOR THE FINANCIAL YEAR 396,359 382,024
Profit attributable to:
Owners of the parent 396,359 382,024

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Consolidated
Other Comprehensive Income
for the year ended 29th April 2026

2026 2025
Notes £    £   

PROFIT FOR THE YEAR 396,359 382,024


OTHER COMPREHENSIVE INCOME
Actuarial movement on defined benefit (154,000 ) 125,000
Income tax relating to other comprehensive
income

38,500

(31,250

)
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

(115,500

)

93,750
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

280,859

475,774

Total comprehensive income attributable to:
Owners of the parent 280,859 475,774

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Consolidated Balance Sheet
29th April 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 12 889,316 1,008,592
Investments 13 - -
Investment property 14 250,000 250,000
1,139,316 1,258,592

CURRENT ASSETS
Stocks 15 11,991 17,157
Debtors 16 3,652,991 4,064,882
Cash at bank and in hand 2,060,035 2,425,535
5,725,017 6,507,574
CREDITORS
Amounts falling due within one year 17 5,133,438 6,194,656
NET CURRENT ASSETS 591,579 312,918
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,730,895

1,571,510

CREDITORS
Amounts falling due after more than one year 18 - (46,634 )

PROVISIONS FOR LIABILITIES 20 (156,367 ) (206,003 )

PENSION ASSET 23 1,891,000 1,983,000
NET ASSETS 3,465,528 3,301,873

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Consolidated Balance Sheet - continued
29th April 2026

2026 2025
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 21 195,340 195,340
Revaluation reserve 22 287,693 296,388
Capital redemption reserve 22 180,999 180,999
Retained earnings 22 2,801,496 2,629,146
SHAREHOLDERS' FUNDS 3,465,528 3,301,873


The financial statements were approved by the Board of Directors and authorised for issue on 25th September 2026 and were signed on its behalf by:




P S Dickerson - Director



T R Houlton - Director


Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Company Balance Sheet
29th April 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 12 609,000 630,750
Investments 13 500,201 500,201
Investment property 14 250,000 250,000
1,359,201 1,380,951

CURRENT ASSETS
Debtors 16 225,650 239,676
Cash at bank 10 10
225,660 239,686
CREDITORS
Amounts falling due within one year 17 1,283,451 1,345,042
NET CURRENT LIABILITIES (1,057,791 ) (1,105,356 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

301,410

275,595

CAPITAL AND RESERVES
Called up share capital 21 195,340 195,340
Revaluation reserve 22 287,693 296,388
Capital redemption reserve 22 180,999 180,999
Retained earnings 22 (362,622 ) (397,132 )
SHAREHOLDERS' FUNDS 301,410 275,595

Company's profit for the financial year 143,019 26,482

The financial statements were approved by the Board of Directors and authorised for issue on 25th September 2026 and were signed on its behalf by:




P S Dickerson - Director



T R Houlton - Director


Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Consolidated Statement of Changes in Equity
for the year ended 29th April 2026

Called up Capital
share Retained Revaluation redemption Total
capital earnings reserve reserve equity
£    £    £    £    £   
Balance at 30th April 2024 195,340 2,153,372 305,083 180,999 2,834,794

Changes in equity
Total comprehensive income - 382,024 - - 382,024
Actuarial gains/(losses) on defined
benefit plans

-

125,000

-

-

125,000
Tax relating to other comprehensive
income

-

(31,250

)

-

-

(31,250

)
Other movements - - (8,695 ) - (8,695 )
Balance at 29th April 2025 195,340 2,629,146 296,388 180,999 3,301,873

Changes in equity
Dividends - (117,204 ) - - (117,204 )
Total comprehensive income - 396,359 - - 396,359
Actuarial gains/(losses) on defined
benefit plans

-

(154,000

)

-

-

(154,000

)
Tax relating to other comprehensive
income

-

38,500

-

-

38,500
Other movements - 8,695 (8,695 ) - -
Balance at 29th April 2026 195,340 2,801,496 287,693 180,999 3,465,528

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Company Statement of Changes in Equity
for the year ended 29th April 2026

Called up Capital
share Retained Revaluation redemption Total
capital earnings reserve reserve equity
£    £    £    £    £   
Balance at 30th April 2024 195,340 (423,614 ) 305,083 180,999 257,808

Changes in equity
Total comprehensive income - 26,482 - - 26,482
Other movements - - (8,695 ) - (8,695 )
Balance at 29th April 2025 195,340 (397,132 ) 296,388 180,999 275,595

Changes in equity
Dividends - (117,204 ) - - (117,204 )
Total comprehensive income - 143,019 - - 143,019
Other movements - 8,695 (8,695 ) - -
Balance at 29th April 2026 195,340 (362,622 ) 287,693 180,999 301,410

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Consolidated Cash Flow Statement
for the year ended 29th April 2026

2026 2025
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (182,740 ) 82,926
Interest paid (6,093 ) (14,043 )
Interest element of hire purchase payments
paid

(6,969

)

(11,534

)
Taxation refund 41,364 40,178
Net cash from operating activities (154,438 ) 97,527

Cash flows from investing activities
Purchase of tangible fixed assets (80,044 ) (232,702 )
Sale of tangible fixed assets 2,500 8,753
Interest received 36,649 53,581
Net cash from investing activities (40,895 ) (170,368 )

Cash flows from financing activities
Capital repayments in year (52,963 ) (47,925 )
Equity dividends paid (117,204 ) -
Net cash from financing activities (170,167 ) (47,925 )

Decrease in cash and cash equivalents (365,500 ) (120,766 )
Cash and cash equivalents at beginning of
year

2

2,425,535

2,546,301

Cash and cash equivalents at end of year 2 2,060,035 2,425,535

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Cash Flow Statement
for the year ended 29th April 2026

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2026 2025
£    £   
Profit before taxation 343,859 359,042
Depreciation charges 199,320 174,913
Profit on disposal of fixed assets (2,500 ) (7,620 )
Pension scheme expenses 48,000 (93,000 )
Increase in provisions - 84,305
Finance costs 13,062 25,577
Finance income (146,649 ) (146,581 )
455,092 396,636
Decrease in stocks 5,166 3,307
Decrease in trade and other debtors 471,983 30,974
Decrease in trade and other creditors (1,114,981 ) (347,991 )
Cash generated from operations (182,740 ) 82,926

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 29th April 2026
29/4/26 30/4/25
£    £   
Cash and cash equivalents 2,060,035 2,425,535
Year ended 29th April 2025
29/4/25 30/4/24
£    £   
Cash and cash equivalents 2,425,535 2,546,301


Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Cash Flow Statement
for the year ended 29th April 2026

3. ANALYSIS OF CHANGES IN NET FUNDS

At 30/4/25 Cash flow At 29/4/26
£    £    £   
Net cash
Cash at bank and in hand 2,425,535 (365,500 ) 2,060,035
2,425,535 (365,500 ) 2,060,035
Debt
Finance leases (94,999 ) 52,963 (42,036 )
(94,999 ) 52,963 (42,036 )
Total 2,330,536 (312,537 ) 2,017,999

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements
for the year ended 29th April 2026

1. STATUTORY INFORMATION

Geo. Houlton & Sons (Holdings) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Geo. Houlton & Sons (Holdings) Limited together with all entities controlled by the parent company (its subsidiaries) and the group's share of its interest in joint ventures and associates.

All financial statements are made up to 29 April 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used in line with those used by other members of the group.

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of impairment of the asset transferred.

Subsidiaries are consolidated in the group's financial statements from the date that control commences until the date that control ceases.

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

2. ACCOUNTING POLICIES - continued

Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:
- Construction services

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Construction services
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property-2.5% on cost
Plant and machinery-10% to 33% on cost
Fixtures and fittings-10% to 33% on cost
Motor vehicles-20% to 33% on cost

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

2. ACCOUNTING POLICIES - continued

Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

2. ACCOUNTING POLICIES - continued

Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

2. ACCOUNTING POLICIES - continued
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities
Financial liabilities are derecognised when the group’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Pension costs and other post-retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

2. ACCOUNTING POLICIES - continued

Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

3. ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

4. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

2026 2025
£    £   
United Kingdom 28,121,824 26,646,344
28,121,824 26,646,344

5. EMPLOYEES AND DIRECTORS
2026 2025
£    £   
Wages and salaries 4,769,422 4,781,406
Social security costs 621,013 503,929
Other pension costs 338,440 261,460
5,728,875 5,546,795

The average number of employees during the year was as follows:
2026 2025

Production 86 87
Admin 44 42
130 129

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

5. EMPLOYEES AND DIRECTORS - continued

2026 2025
£ £
Directors' remuneration 606,062 605,295

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 6 6

Information regarding the highest paid director is as follows:
2026 2025
£ £
Emoluments etc 116,959 110,399

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2026 2025
£    £   
Depreciation - owned assets 199,320 174,913
Profit on disposal of fixed assets (2,500 ) (7,620 )
Auditors' remuneration 19,000 18,000

7. INTEREST RECEIVABLE AND SIMILAR INCOME
2026 2025
£    £   
Deposit account interest 36,562 53,581
Corporation tax interest received 87 -
36,649 53,581

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2026 2025
£    £   
Bank interest 6,093 14,043
Hire purchase interest 6,969 11,534
13,062 25,577

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

9. TAXATION

Analysis of the tax credit
The tax credit on the profit for the year was as follows:
2026 2025
£    £   
Current tax:
Taxation in relation to prior year (41,364 ) -

Deferred taxation (11,136 ) (22,982 )
Tax on profit (52,500 ) (22,982 )

Reconciliation of total tax credit included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2026 2025
£    £   
Profit before tax 343,859 359,042
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2025 - 25 %)

85,965

89,761

Effects of:
Expenses not deductible for tax purposes 5,875 -
Capital allowances in excess of depreciation - (19,714 )
Utilisation of tax losses - (55,600 )
Adjustments to tax charge in respect of previous periods 25,452 -
Change in unrecognised deferred tax assets (118,365 ) (23,398 )
Tax at lower/marginal rate - (14,031 )
Depreciation on non qualifying assets 5,437 -
R&D credit in relation to prior year (41,364 ) -
Defined benefit pension scheme adjustments (15,500 ) -
Total tax credit (52,500 ) (22,982 )

Tax effects relating to effects of other comprehensive income

2026
Gross Tax Net
£    £    £   
Actuarial movement on defined benefit (154,000 ) 38,500 (115,500 )


Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

9. TAXATION - continued
2025
Gross Tax Net
£    £    £   
Actuarial gains on defined benefit plans 125,000 (31,250 ) 93,750

10. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


11. DIVIDENDS
2026 2025
£    £   
Interim 117,204 -

12. TANGIBLE FIXED ASSETS

Group
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 30th April 2025 870,000 883,958 630,805 715,218 3,099,981
Additions - 10,203 31,155 38,686 80,044
Disposals - (559 ) - (21,470 ) (22,029 )
At 29th April 2026 870,000 893,602 661,960 732,434 3,157,996
DEPRECIATION
At 30th April 2025 239,250 785,231 543,181 523,727 2,091,389
Charge for year 21,750 49,638 26,823 101,109 199,320
Eliminated on disposal - (559 ) - (21,470 ) (22,029 )
At 29th April 2026 261,000 834,310 570,004 603,366 2,268,680
NET BOOK VALUE
At 29th April 2026 609,000 59,292 91,956 129,068 889,316
At 29th April 2025 630,750 98,727 87,624 191,491 1,008,592

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

12. TANGIBLE FIXED ASSETS - continued

Company
Freehold
property
£   
COST
At 30th April 2025
and 29th April 2026 870,000
DEPRECIATION
At 30th April 2025 239,250
Charge for year 21,750
At 29th April 2026 261,000
NET BOOK VALUE
At 29th April 2026 609,000
At 29th April 2025 630,750

13. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertaking
£   
COST
At 30th April 2025
and 29th April 2026 500,201
NET BOOK VALUE
At 29th April 2026 500,201
At 29th April 2025 500,201

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

13. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Geo Houlton & Sons Limited
Registered office: Hyperion Street, Witham, Hull, East Yorkshire, HU9 1BD
Nature of business: Building contractors
%
Class of shares: holding
Ordinary 100.00
2026 2025
£    £   
Aggregate capital and reserves 3,663,429 3,525,589
Profit for the year 370,544 355,542

Geo Houlton & Sons (Developments) Limited
Registered office: Hyperion Street, Witham, Hull, East Yorkshire, HU9 1BD
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00
2026 2025
£    £   
Aggregate capital and reserves 100 100

Houlton York Limited
Registered office: Hyperion Street, Witham, Hull, East Yorkshire, HU9 1BD
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00
2026 2025
£    £   
Aggregate capital and reserves 702 702

Drypool Plant Limited
Registered office: Hyperion Street, Witham, Hull, East Yorkshire, HU9 1BD
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00
2026 2025
£    £   
Aggregate capital and reserves 188 188

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

13. FIXED ASSET INVESTMENTS - continued


14. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 30th April 2025
and 29th April 2026 250,000
NET BOOK VALUE
At 29th April 2026 250,000
At 29th April 2025 250,000

Company
Total
£   
FAIR VALUE
At 30th April 2025
and 29th April 2026 250,000
NET BOOK VALUE
At 29th April 2026 250,000
At 29th April 2025 250,000

In the opinion of the director, the above amount is considered to be the market value of the property at the year end.

15. STOCKS

Group
2026 2025
£    £   
Stocks 11,991 17,157

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Trade debtors 2,077,873 3,099,906 - -
Amounts recoverable on contract 1,329,071 779,042 - -
Deferred tax asset - - 195,331 211,186
Prepayments and accrued income 246,047 185,934 30,319 28,490
3,652,991 4,064,882 225,650 239,676

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Hire purchase contracts (see note 19) 42,036 48,365 - -
Trade creditors 4,040,198 5,312,428 - -
Amounts owed to group undertakings - - 1,283,451 1,345,042
Social security and other taxes 605,021 402,321 - -
Other creditors 75,847 93,195 - -
Accruals and deferred income 370,336 338,347 - -
5,133,438 6,194,656 1,283,451 1,345,042

18. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
2026 2025
£    £   
Hire purchase contracts (see note 19) - 46,634

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2026 2025
£    £   
Net obligations repayable:
Within one year 42,036 48,365
Between one and five years - 46,634
42,036 94,999

Finance lease payments represent rentals payable by the group for certain items of plant and machinery.

Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20. PROVISIONS FOR LIABILITIES

Group
2026 2025
£    £   
Deferred tax
Accelerated capital allowances 23,418 50,409
Retirement benefit obligations 328,280 366,780
Deferred taxation (195,331 ) (211,186 )
156,367 206,003

Group
Deferred
tax
£   
Balance at 30th April 2025 206,003
Provided during year (11,136 )
Charge to other comprehensive (38,500 )
income
Balance at 29th April 2026 156,367

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

20. PROVISIONS FOR LIABILITIES - continued

Company
Deferred
tax
£   
Balance at 30th April 2025 (211,186 )
Charge to Statement of Comprehensive Income during year 15,855
Balance at 29th April 2026 (195,331 )

The expected net reversal of deferred tax assets and liabilities in the year to 29th April 2027 is £23,584. This is due to the reversal of accelerated capital allowances and other short term timing differences.

21. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £    £   
195,340 Ordinary £1 195,340 195,340

Ordinary shares include full rights on voting, dividends, and repayment of final capital.

22. RESERVES

Group
Capital
Retained Revaluation redemption
earnings reserve reserve Totals
£    £    £    £   

At 30th April 2025 2,629,146 296,388 180,999 3,106,533
Profit for the year 396,359 396,359
Dividends (117,204 ) (117,204 )
Actuarial gains/(losses) on defined
benefit plans

(154,000

)

-

-

(154,000

)

Tax relating to other comprehensive
income

38,500

-

-

38,500

Other movements 8,695 (8,695 ) - -
At 29th April 2026 2,801,496 287,693 180,999 3,270,188

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

22. RESERVES - continued

Company
Capital
Retained Revaluation redemption
earnings reserve reserve Totals
£    £    £    £   

At 30th April 2025 (397,132 ) 296,388 180,999 80,255
Profit for the year 143,019 143,019
Dividends (117,204 ) (117,204 )
Other movements 8,695 (8,695 ) - -
At 29th April 2026 (362,622 ) 287,693 180,999 106,070


23. EMPLOYEE BENEFIT OBLIGATIONS

Geo Houlton & Sons Limited operates a defined benefit pension arrangement in the UK. This is a separate trustee administered fund holding the pension scheme assets to meet long term pension liabilities. A full actuarial valuation was carried out at 30th April 2023 and the results updated by a qualified actuary, independent of the scheme's sponsoring employer. The scheme was closed to both new entrants and to future accrual on 31st March 2015.
The amounts recognised in profit or loss are as follows:

Defined benefit
pension plans
2026 2025
£    £   
Current service cost - -
Net interest from net defined benefit
asset/liability

(110,000

)

(93,000

)
Past service cost - -
Expenses paid 48,000 -
(62,000 ) (93,000 )

Actual return on plan assets 267,000 98,000

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

23. EMPLOYEE BENEFIT OBLIGATIONS - continued

Changes in the present value of the defined benefit obligation are as follows:

Defined benefit
pension plans
2026 2025
£    £   
Opening defined benefit obligation 5,729,000 6,227,000
Interest cost 312,000 317,000
Benefits paid (322,000 ) (378,000 )
Remeasurements:
Experience (gains)/losses on Scheme
liabilities

187,000

(24,000

)
Assumptions (gains)/losses on Scheme
liabilities

(140,000

)

(413,000

)
5,766,000 5,729,000

Changes in the fair value of scheme assets are as follows:

Defined benefit
pension plans
2026 2025
£    £   
Opening fair value of scheme assets 7,712,000 7,992,000
Expenses paid (48,000 ) -
Interest income 422,000 410,000
Experience gains/(losses) on Scheme assets (107,000 ) (312,000 )
Benefits paid (322,000 ) (378,000 )
7,657,000 7,712,000

The amounts recognised in other comprehensive income are as follows:

Defined benefit
pension plans
2026 2025
£    £   
Experience gains/(losses) on Scheme
liabilities

(187,000

)

24,000
Assumptions gains/(losses) on Scheme
liabilities

140,000

413,000
Experience gains/(losses) on Scheme assets (107,000 ) (437,000 )
(154,000 ) -

Geo. Houlton & Sons (Holdings) Limited (Registered number: 00300842)

Notes to the Consolidated Financial Statements - continued
for the year ended 29th April 2026

23. EMPLOYEE BENEFIT OBLIGATIONS - continued

The major categories of scheme assets as amounts of total scheme assets are as follows:

Defined benefit
pension plans
2026 2025
£    £   
Equity instruments 819,000 3,028,000
Gilts 4,916,000 -
Bonds 1,485,000 4,166,000
Property - 189,000
Cash and alternatives 31,000 311,000
Insured annuities 15,000 18,000
Absolute return fund 391,000 -
7,657,000 7,712,000

The assets do not include any direct investment in the company.

Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

2026 2025
Discount rate 5.95% 5.60%
Revaluation in deferment 3.10% 2.55%
Pension increases: post 97 pension 3.10% 2.95%
Pension increases: post 06 pension 2.05% 2.10%

Mortality assumption 110% S4PA
CMI 2024
1.0%
110% S4PA
CMI 2023
1.0%

Under the mortality tables adopted, the assumed life expectancy at age 65 is as follows:

2026 2025
Years Years
Male currently aged 45 21.7 21.4
Male currently aged 65 20.7 20.4
Female currently aged 45 24.2 24.1
Female currently aged 65 23.0 23.0

24. NON ADJUSTING EVENTS

Subsequent to the balance sheet date, the triannual actuarial valuation of the pension scheme as of 30th April 2026 is currently in progress and is expected to be completed early 2027.

No adjustments have been made to these financial statements. The disclosures in note 20 represent financial assumptions using the projected unit method based on the most recent formal valuation as at 30th April 2023.