Caseware UK (AP4) 2025.0.111 2025.0.111 2026-01-182026-01-182026-01-18false1512025-01-20falseHotel accommodation149falsefalse 03473990 2025-01-20 2026-01-18 03473990 2024-01-22 2025-01-19 03473990 2026-01-18 03473990 2025-01-19 03473990 2024-01-22 03473990 c:CompanySecretary1 2025-01-20 2026-01-18 03473990 c:Director1 2025-01-20 2026-01-18 03473990 c:Director2 2025-01-20 2026-01-18 03473990 c:Director3 2025-01-20 2026-01-18 03473990 c:RegisteredOffice 2025-01-20 2026-01-18 03473990 c:Agent1 2025-01-20 2026-01-18 03473990 d:Buildings 2025-01-20 2026-01-18 03473990 d:Buildings 2026-01-18 03473990 d:Buildings 2025-01-19 03473990 d:Buildings d:OwnedOrFreeholdAssets 2025-01-20 2026-01-18 03473990 d:PlantMachinery 2025-01-20 2026-01-18 03473990 d:PlantMachinery 2026-01-18 03473990 d:PlantMachinery 2025-01-19 03473990 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-20 2026-01-18 03473990 d:FurnitureFittings 2025-01-20 2026-01-18 03473990 d:FurnitureFittings 2026-01-18 03473990 d:FurnitureFittings 2025-01-19 03473990 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-20 2026-01-18 03473990 d:OfficeEquipment 2025-01-20 2026-01-18 03473990 d:ComputerEquipment 2025-01-20 2026-01-18 03473990 d:OwnedOrFreeholdAssets 2025-01-20 2026-01-18 03473990 d:CurrentFinancialInstruments 2026-01-18 03473990 d:CurrentFinancialInstruments 2025-01-19 03473990 d:Non-currentFinancialInstruments 2026-01-18 03473990 d:Non-currentFinancialInstruments 2025-01-19 03473990 d:CurrentFinancialInstruments d:WithinOneYear 2026-01-18 03473990 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-19 03473990 d:Non-currentFinancialInstruments d:AfterOneYear 2026-01-18 03473990 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-19 03473990 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2026-01-18 03473990 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-01-19 03473990 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2026-01-18 03473990 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-01-19 03473990 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2026-01-18 03473990 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-01-19 03473990 d:ShareCapital 2026-01-18 03473990 d:ShareCapital 2025-01-19 03473990 d:SharePremium 2025-01-20 2026-01-18 03473990 d:SharePremium 2026-01-18 03473990 d:SharePremium 2025-01-19 03473990 d:RetainedEarningsAccumulatedLosses 2025-01-20 2026-01-18 03473990 d:RetainedEarningsAccumulatedLosses 2026-01-18 03473990 d:RetainedEarningsAccumulatedLosses 2025-01-19 03473990 d:RetainedEarningsAccumulatedLosses 2024-01-22 03473990 d:AcceleratedTaxDepreciationDeferredTax 2026-01-18 03473990 d:AcceleratedTaxDepreciationDeferredTax 2025-01-19 03473990 d:RetirementBenefitObligationsDeferredTax 2026-01-18 03473990 d:RetirementBenefitObligationsDeferredTax 2025-01-19 03473990 d:OtherDeferredTax 2026-01-18 03473990 d:OtherDeferredTax 2025-01-19 03473990 c:OrdinaryShareClass1 2025-01-20 2026-01-18 03473990 c:OrdinaryShareClass1 2026-01-18 03473990 c:OrdinaryShareClass1 2025-01-19 03473990 c:FRS102 2025-01-20 2026-01-18 03473990 c:Audited 2025-01-20 2026-01-18 03473990 c:FullAccounts 2025-01-20 2026-01-18 03473990 c:PrivateLimitedCompanyLtd 2025-01-20 2026-01-18 03473990 d:Subsidiary1 2026-01-18 03473990 d:Subsidiary1 2025-01-20 2026-01-18 03473990 d:Subsidiary1 1 2025-01-20 2026-01-18 03473990 d:WithinOneYear 2026-01-18 03473990 d:WithinOneYear 2025-01-19 03473990 d:BetweenOneFiveYears 2026-01-18 03473990 d:BetweenOneFiveYears 2025-01-19 03473990 d:MoreThanFiveYears 2026-01-18 03473990 d:MoreThanFiveYears 2025-01-19 03473990 c:Consolidated 2026-01-18 03473990 c:ConsolidatedGroupCompanyAccounts 2025-01-20 2026-01-18 03473990 2 2025-01-20 2026-01-18 03473990 4 2025-01-20 2026-01-18 03473990 6 2025-01-20 2026-01-18 03473990 e:PoundSterling 2025-01-20 2026-01-18 xbrli:shares iso4217:GBP xbrli:pure
Company Registration Number: 03473990



















PEEL HOTELS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026













img3c2c.png

 
PEEL HOTELS LIMITED
 

COMPANY INFORMATION


Directors
H Fentum 
N Parrish 
R Peel 




Company secretary
Thrings Company Secretarial Limited



Registered number
03473990



Registered office
6 Drakes Meadow

Penny Lane

Swindon

SN3 3LL




Independent auditor
Armstrong Watson Audit Limited
Chartered Accountants & Statutory Auditors

York House

Northallerton

North Yorkshire

DL6 2XQ




Bankers
Lloyds Bank Plc
25 Gresham Street

London

EC2V 7HN




Solicitors
Thrings LLP
6 Drakes Meadow

Penny Lane

Swindon

SN3 3LL





 
PEEL HOTELS LIMITED
 

CONTENTS



Page
Group strategic report
 
1 - 2
Directors' report
 
3 - 5
Independent auditor's report
 
6 - 9
Consolidated statement of income and retained earnings
 
10
Consolidated statement of financial position
 
11
Company statement of financial position
 
12
Consolidated statement of cash flows
 
13
Consolidated analysis of net debt
 
14
Notes to the financial statements
 
15 - 36


 
PEEL HOTELS LIMITED
 

GROUP STRATEGIC REPORT
FOR THE PERIOD ENDED 18 JANUARY 2026

Introduction
 
The Directors present the Strategic Report of the Group for the period ended 18 January 2026.

Business review
 
Results

The key performance indicators for the Group are revenue, EBITDA, profit before tax, REVPAR and net debt.

Hotel revenue increased to £10,175,765 (2025: £9,868,976). The Group generated a gross profit before depreciation and Group administration expenses of £1,907,574 (2025: £1,319,227), EBITDA has increased to a profit of £1,190,116 (2025: £592,968).

Profit before tax was £320,213 (2025: loss of £115,501).

REVPAR (accommodation revenue per available room) was down 0.3% with occupancy down 5.6% and average room rate up 5.6%.

Administration expenses decreased by 1.2%.

Finance

As at 18 January 2026 net debt stood as a debit of £3,676,652 (2025: £1,386,407 debit) representing £4,120,216 of bank loans (2025: £2,094,417) less cash at bank and in hand £443,564 (2025: £958,010). Net debt increased by £2,290,245 compared with the previous year. 

Capital expenditure

£566,585 was spent during the year plus £2,517,861 for a new 99-year lease for the Crown & Mitre Hotel (2025: £978,158).

We are proud to offer free electric charging points in all our Hotels' Car Parks and intend to expand these points in line with demand.

In addition to Capital Expenditure £189,550 (2025: £188,841) was spent on repair and renewals which help us to ensure that we are constantly and consistently maintaining and improving our product. Proof of which is the continuing improvements in rating of each hotel assessed by the Automobile Association.

Page 1

 
PEEL HOTELS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 18 JANUARY 2026

Principal risks and uncertainties
 
The Directors have set in place a thorough risk management process that identifies the key risks faced by the Group and ensures that processes are adopted to monitor and mitigate such risks.

The principal non financial risk affecting the business relates to the fact that the market in which the Group operates is highly competitive, with constant pressure on rates in the provincial marketplace. The Group seeks to mitigate this by ensuring its product offering is maintained to a high standard, via a programme of on going refurbishment to maintain competitiveness.

The principal financial risks affecting the business are currency risk, credit risk and liquidity risk.

All the Group’s sales and purchases are made in sterling, therefore the Group is not exposed to any significant currency risks.

The Directors are satisfied that the credit risk is adequately managed and the level of bad debt is consistent with the nature of the industry.

Liquidity needs are managed by regular review of the timing of expected receivables and payments (including capital payments required on the bank and other loans) and the availability of facilities and levels of cash on deposit via the preparation of cash flow forecasts.

Directors' statement of compliance with duty to promote the success of the Group
 
The Directors believe in building long term, strong and sustainable relationships with our customers and suppliers. This approach has enabled us to win long term contracts of supply with our customers. The company's hotels play an active part within their local communities as it aims to employ local people and utilise the services of local companies where possible. The Directors are committed to employees’ health, wellbeing and training. Engaging with specialists for external training and providing in house sessions where required.


This report was approved by the board and signed on its behalf.





................................................
R Peel
Director

Date: 30 September 2026

Page 2

 
PEEL HOTELS LIMITED
 

 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 18 JANUARY 2026

The directors present their report and the financial statements for the period ended 18 January 2026.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Group's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the period, after taxation, amounted to £237,360 (2025 - £1,260,094).

The Directors recommend that no dividend be paid (2025 - £Nil).

Executive Directors

Robert Peel was appointed on 25 November 1997.
Nicholas Parrish was appointed on 19 October 2012.

Non-executive Directors

Haydn Fentum was appointed on 22 July 2016.
All Directors served throughout the year.

The Directors are not aware of any persons, other than Robert Peel and his brother Charles Peel, who directly or indirectly, jointly or severally, exercise control over the Company.

Land and buildings

The Directors are of the opinion, that the market value of the land and buildings is not materially different to their balance sheet values.

Page 3

 
PEEL HOTELS LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 18 JANUARY 2026

Future developments

The directors have adopted a strategy to realise the groups assets through the disposal of its hotel properties. As part of this strategy, the group  intends to market and sell its hotel portfolio in an orderly manner and settle its liabilities as they fall due. The directors therefore expect the groups activities to progressively reduce as assets are realised.

Directors' and Officers' liability insurance

The Group has purchased Directors' and Officers liability insurance.

Engagement with suppliers, customers and others

We have been extremely sensitive to the problems our guests have faced in terms of reorganising reservations and claiming back deposits. The fact that we encourage telephonic activity in our hotels and at our London office ensures personal and friendly communication rather than computerised communication and this greatly helps our clients, in particular the older ones.

This financial year we have ensured that our payments to suppliers have been speedy. The average creditor days figure for the year was less than 30 days. 

Disabled employees

The Group gives full consideration to applications for employment from disabled persons where the requirements of the job can be adequately fulfilled by such persons. Where existing employees become disabled, it is the Group's policy wherever possible to provide continuing employment under normal terms and conditions and to provide training and career development and promotion wherever appropriate.

Matters covered in the Group strategic report

Information is not shown in the Director's Report because it is shown in the Strategic Report under s414C(11). The Strategic Report includes a business review, principal risks and uncertainties, information on the Group's key performance indicators and the Director's statement of compliance with their duty to promote the success of the Group.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Auditor

Under section 487(2) of the Companies Act 2006, Armstrong Watson Audit Limited will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

Page 4

 
PEEL HOTELS LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 18 JANUARY 2026

This report was approved by the board and signed on its behalf.
 





................................................
R Peel
Director

Date: 30 September 2026

Page 5

 
PEEL HOTELS LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PEEL HOTELS LIMITED
 

Opinion


We have audited the financial statements of Peel Hotels Limited (the 'parent Company') and its subsidiaries (the 'Group') for the period ended 18 January 2026, which comprise the Consolidated statement of income and retained earnings, the Consolidated statement of financial position, the Company statement of financial position, the Consolidated statement of cash flows, Consolidated analysis of net debt and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 18 January 2026 and of the Group's profit for the period then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 
PEEL HOTELS LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PEEL HOTELS LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Group strategic report and the Directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
∙the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
∙the Parent Company financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
PEEL HOTELS LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PEEL HOTELS LIMITED (CONTINUED)


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including
fraud and non-compliance with laws and regulations, was as follows:
 
∙the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with laws and regulations;
 
∙we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the hotel and leisure sector;

∙we assessed the extent of compliance with the laws and regulations identified above through making enquiries and management and the company's solicitors; and
 
∙identified laws and regulations were communicated within the audit team regularly and the team remained allert to instances of non-compliance throughout the audit.
 
We assessed the susceptibility of the Company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
 
∙making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected or alleged fraud; and
 
∙considering the internal controls in place to mitigate the risks of fraud and non-compliance with laws and regulations.
 
To address the risk of fraud through management bias and override of controls, we:

∙performed analytical procedures to identify any unusual or unexpected relationships;

∙tested joumnal entries to identify unusual transactions; and

∙assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.

Page 8

 
PEEL HOTELS LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PEEL HOTELS LIMITED (CONTINUED)


In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

∙agreeing financial statement disclosures to underlying supporting documentation;

∙enquiring of management as to actual and potential litigation and claims; and

∙enquiring of the Company's solicitors as to actual and potential litigation and claims.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Simon Turner (Senior statutory auditor)
for and on behalf of
Armstrong Watson Audit Limited
Chartered Accountants
Statutory Auditors
Northallerton

30 September 2026
Page 9

 
PEEL HOTELS LIMITED
 

CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE PERIOD ENDED 18 JANUARY 2026

Period ended
18 January
Period ended
19 January
2026
2025
Note
£
£

  

Turnover
     4
10,175,765
9,868,976

Cost of sales
  
(8,683,798)
(8,282,783)

Gross profit
  
1,491,967
1,586,193

Administrative expenses
  
(717,458)
(726,259)

Exceptional expenses
 5 
(312,716)
(266,966)

Other operating income
  
728,323
-

Depreciation
  
(568,542)
(501,553)

Operating profit
 7 
621,574
91,415

Interest receivable and similar income
 11 
5,003
8,494

Interest payable and similar expenses
 12 
(306,364)
(215,410)

Profit/(loss) before tax
  
320,213
(115,501)

Tax on profit/(loss)
 13 
(82,853)
1,375,595

Profit after tax
  
237,360
1,260,094

  

  

Retained earnings at the beginning of the period
  
2,423,195
1,163,101

  
2,423,195
1,163,101

Profit for the period attributable to the owners of the parent
  
237,360
1,260,094

Retained earnings at the end of the period
  
2,660,555
2,423,195

Non-controlling interest at the end of the year
  

The notes on pages 15 to 36 form part of these financial statements.

Page 10

 
PEEL HOTELS LIMITED
REGISTERED NUMBER: 03473990

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 18 JANUARY 2026

18 January 2026
19 January 2025
Note
£
£

Fixed assets
  

Tangible assets
 14 
17,902,978
15,387,075

  
17,902,978
15,387,075

Current assets
  

Stocks
 16 
108,336
100,669

Debtors: amounts falling due within one year
 17 
570,315
613,347

Cash at bank and in hand
 18 
443,564
958,010

  
1,122,215
1,672,026

Creditors: amounts falling due within one year
 19 
(1,749,713)
(1,396,780)

Net current (liabilities)/assets
  
 
 
(627,498)
 
 
275,246

Total assets less current liabilities
  
17,275,480
15,662,321

Creditors: amounts falling due after more than one year
 20 
(3,470,216)
(2,094,417)

Net assets
  
13,805,264
13,567,904


Capital and reserves
  

Called up share capital 
 24 
1,401,213
1,401,213

Share premium account
 25 
9,743,496
9,743,496

Profit and loss account
 25 
2,660,555
2,423,195

Equity attributable to owners of the Parent Company
  
13,805,264
13,567,904


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
R Peel
Director

Date: 30 September 2026

The notes on pages 15 to 36 form part of these financial statements.

Page 11

 
PEEL HOTELS LIMITED
REGISTERED NUMBER: 03473990

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 18 JANUARY 2026

18 January 2026
19 January 2025
Note
£
£

Fixed assets
  

Tangible assets
 14 
13,944,553
13,984,245

Investments
 15 
1
1

  
13,944,554
13,984,246

Current assets
  

Stocks
 16 
84,676
79,113

Debtors: amounts falling due within one year
 17 
1,079,254
783,607

Cash at bank and in hand
 18 
426,484
937,633

  
1,590,414
1,800,353

Creditors: amounts falling due within one year
 19 
(1,603,785)
(3,169,181)

Net current liabilities
  
 
 
(13,371)
 
 
(1,368,828)

Total assets less current liabilities
  
13,931,183
12,615,418

  

Creditors: amounts falling due after more than one year
 20 
(3,470,216)
(2,094,417)

  

Net assets
  
10,460,967
10,521,001


Capital and reserves
  

Called up share capital 
 24 
1,401,212
1,401,213

Share premium account
 25 
9,743,496
9,743,496

Profit and loss account brought forward
  
(623,708)
(1,573,862)

Loss/(profit) for the period
  
(60,033)
950,154

Profit and loss account carried forward
  
(683,741)
(623,708)

Total equity
  
10,460,967
10,521,001


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
R Peel
Director

Date: 30 September 2026

The notes on pages 15 to 36 form part of these financial statements.

Page 12

 
PEEL HOTELS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 18 JANUARY 2026

2026
2025
£
£

Cash flows from operating activities

Profit for the financial period
237,360
1,260,094

Adjustments for:

Depreciation of tangible assets
568,543
501,553

Interest paid
306,364
215,410

Interest received
(5,003)
(8,472)

Taxation charge
82,853
-

Increase in stocks
(7,667)
(24,098)

(Increase) in debtors
(42,441)
(758,881)

(Decrease) in creditors
(47,069)
(1,582,975)

Corporation tax received
2,622
-

Net cash used in operating activities

1,095,562
(397,369)


Cash flows from investing activities

Purchase of tangible fixed assets
(3,084,446)
(978,157)

Interest received
5,003
8,472

Net cash generated from/(used in) investing activities

(3,079,443)
(969,685)

Cash flows from financing activities

New secured loans
2,000,000
2,500,000

Repayment of loans
(224,201)
(155,583)

Interest paid
(306,364)
(215,410)

Net cash (used in)/generated from financing activities
1,469,435
2,129,007

Net (decrease)/increase in cash and cash equivalents
(514,446)
761,953

Cash and cash equivalents at beginning of period
958,010
196,057

Cash and cash equivalents at the end of period
443,564
958,010


Cash and cash equivalents at the end of period comprise:

Cash at bank and in hand
443,564
958,010

443,564
958,010


The notes on pages 15 to 36 form part of these financial statements.

Page 13

 
PEEL HOTELS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE PERIOD ENDED 18 JANUARY 2026




At 20 January 2025
Cash flows
At 18 January 2026
£

£

£

Cash at bank and in hand

958,010

(514,446)

443,564

Debt due after 1 year

(2,094,417)

(1,375,799)

(3,470,216)

Debt due within 1 year

(250,000)

(400,000)

(650,000)


(1,386,407)
(2,290,245)
(3,676,652)

The notes on pages 15 to 36 form part of these financial statements.

Page 14

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

1.


General information

Peel Hotels Limited is a private company limited by shares incorporated in the United Kingdom. The company's registered office address is 6 Drakes Meadow, Penny Lane, Swindon, SN3 3LL.

The principal activity of the company is the operation of hotels.

These financial statements have been presented in Pound Sterling as this is the currency of the primary economic environment in which the company operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of income and retained earnings in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated statement of income and retained earnings from the date on which control is obtained. They are deconsolidated from the date control ceases.

Page 15

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

2.Accounting policies (continued)

 
2.3

Going concern

The directors are mindful that the UK leisure and tourism sector has faced adverse pressures due to the current cost of living crisis likely to extend that pressure in the form of restrictions to consumer disposable income and the cost of heating and fuelling hotel estates.  Whilst those parameters exist the directors remain confident over the financial sustainability and future of the Group.

The Group will have sufficient cash inflows to meet all of its financial obligations, including the settlement of scheduled bank indebtedness, for at least 12 months from the approval of these financial statements. On that basis the directors have prepared the financial statements on a going concern basis.

The directors have adopted a strategy to realise the groups assets through the disposal of its hotel properties. As part of this strategy, the group  intends to market and sell its hotel portfolio in an orderly manner and settle its liabilities as they fall due. The directors therefore expect the groups activities to progressively reduce as assets are realised.

Subsequent to the year end, the company completed the sale of one of its hotel properties for £4.2 million. This has been treated as a non-adjusting post balance sheet event and no adjustment has been made to these financial statements.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Group has transferred the significant risks and rewards of ownership to the buyer;
∙the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Group will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

The Group has a number of different revenue streams. Revenue from room and inclusive breakfast revenue is recognised at the end of the financial day when the Company has delivered its obligations to its customers. All other revenue such as bar and restaurant takings are recognised at the point of sale, and is shown net of Value Added Tax.

The difference between the amount of income recognised and the amount invoiced on a particular contract is included in the statement of financial position as deposits, within accruals and deferred income. Amounts included in accruals in respect of deposits taken are expected to be recognised within one year and are included within current liabilities.

Page 16

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

2.Accounting policies (continued)

 
2.5

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 17

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
∙Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.11

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 18

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Plant, fixtures and fittings, and equipment
-
10
years
Soft furnishings
-
8
years
Office equipment
-
5
years
Computer equipment
-
3
years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 19

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

2.Accounting policies (continued)

  
2.18

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Page 20

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of financial statements, in conformity with FRS102, requires management to make judgements, estimates and assumptions that effect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates, and associated assumptions, are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision effects only that period, or in the period of the revision and future periods if the revision effects both current and future periods.

The Directors consider that the key judgements and sources of estimation made in preparation of the financial statements are:

The key judgement and level of uncertainty within the financial statements is with regards the carrying value of tangible fixed assets.  During the year all of the hotels had been placed for sale, allowing the group to determine the realisable value of all its hotels, all of the hotels had been valued in excess of the carrying value, and the offers received and accepted on some hotels have been for in excess of the carrying value of the hotels at the year end, in turn allowing them to determine that the carrying value of the hotels at the year end is not impaired. In determining the potential impairment the directors have considered the following: 

• Consideration for the hotels when placed on the market for sale
• The offers made by the market for the acquisition of its assets
• The net book value of the assets held at the year end

In doing so the directors assessed the carrying value of assets have either been below the value deemed appropriate by the market and potential buyers, or in line with market expectations. The Directors have not identified any reasons for there to be a further impairment in the current year.

The directors have exercised judgement in determining the amount of provision required in respect of lease obligations. A provision has been recognised only for amounts currently agreed and payable. Potential obligations relating to the residual term of the leases have not been provided for as the directors consider these to be contingent in nature and accordingly have been disclosed as a contingent liability.

Page 21

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

4.


Turnover

An analysis of turnover by class of business is as follows:


Period 
ended
18 January
2026
Period
ended
19 January
2025
£
£



Sales
10,153,765
9,846,976

Rent receivable
22,000
22,000

10,175,765
9,868,976

All turnover arose within the United Kingdom.


5.


Exceptional items

Period ended
18 January
Period
 ended
19 January
2026
2025
£
£


Provision for unpaid rent payable Strathdon and King Malcolm Hotels
312,716
266,966

The exceptional costs relate to a provision for unpaid rent on dissolved group entities.


6.


Other operating income

Period
ended
18 January
2026
Period 
ended 
19 January
2025
£
£



Covid 19 insurance
700,000
-

Restructuring costs
28,323
-

728,323
-

Page 22

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

7.


Operating profit

The operating profit is stated after charging:

Period ended
18 January
Period
 ended
19 January
2026
2025
£
£

Depreciation
568,543
501,553

Repairs and renewals - hotels
189,550
188,841


8.


Auditor's remuneration

During the period, the Group obtained the following services from the Company's auditor and its associates:


Period ended
18 January
Period
 ended
19 January
2026
2025
£
£


Fees payable to the Group's auditor and its associates for the audit of the Group's annual financial statements
28,000
26,500

Fees payable to the Groups's auditor and its associates in respect of:

All other services
4,000
3,000

Page 23

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

9.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Period ended
18 January
Restated
Group
Period
ended
19 January
Company
Period ended
18 January
Restated
Company
Period
ended
19 January
2026
2025
2026
2025
£
£
£
£


Wages and salaries
4,456,308
4,152,271
3,320,989
3,096,267

Cost of defined contribution scheme
100,873
82,067
86,046
82,067

4,557,181
4,234,338
3,407,035
3,178,334


The average monthly number of employees, including the directors, during the period was as follows:



Group
Group
Company
Company
        2026
        2025
        2026
        2025
            No.
            No.
            No.
            No.









Directors
3
3
3
3



Other employees
209
214
148
146

212
217
151
149


10.


Directors' remuneration

Period ended
18 January
Period ended
19 January
2026
2025
£
£

Directors' emoluments
162,927
156,428

Group contributions to defined contribution pension schemes
7,065
6,774

169,992
163,202


During the period retirement benefits were accruing to no directors (2025 - 1) in respect of defined contribution pension schemes.

Page 24

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

11.


Interest receivable

Period ended
18 January
Period
ended
19 January
2026
2025
£
£


Other interest receivable
5,003
8,494


12.


Interest payable and similar expenses

Period ended
18 January
Period
ended
19 January
2026
2025
£
£


Bank interest payable
272,859
195,886

Bank charges, fees and instrument costs
33,505
19,524

306,364
215,410


13.


Taxation


Period ended
18 January
Period
ended
19 January
2026
2025
£
£

Corporation tax


Current tax on profits for the year
(1,669)
-

Adjustments in respect of previous periods
32,700
(776,311)


Total current tax
31,031
(776,311)

Deferred tax


Origination and reversal of timing differences
101,324
49,571

Adjustments in respect of prior periods
(49,502)
(648,855)

Total deferred tax
51,822
(599,284)


Tax on (loss)/profit
82,853
(1,375,595)
Page 25

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026
 
13.Taxation (continued)


Factors affecting tax charge for the period

The tax assessed for the period is higher than (2025 - lower than) the standard rate of corporation tax in the UK of25% (2025 - 25%). The differences are explained below:

Period ended
18 January
Period
ended
19 January
2026
2025
£
£


Profit/(loss) on ordinary activities before tax
320,213
(115,501)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025 - 25%)
80,053
(28,875)

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
1,006
59,896

Capital allowances for period in excess of depreciation
18,646
18,550

Adjustments to tax charge in respect of prior periods
32,650
(776,311)

Adjustment to deferred tax in respect of prior periods
(49,502)
(648,855)

Total tax charge for the period
82,853
(1,375,595)

The prior period adjustments relate to the treatment of tax on capital items.

There were no factors that may affect future tax charges.

Page 26

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

14.


Tangible fixed assets

Group



Land and buildings
Plant and machinery
Fixtures, fittings & equipment
Total

£
£
£
£



Cost or valuation


At 20 January 2025
17,040,521
2,531,310
4,098,257
23,670,088


Additions
2,537,546
205,728
341,172
3,084,446



At 18 January 2026

19,578,067
2,737,038
4,439,429
26,754,534



Depreciation


At 20 January 2025
5,150,132
745,444
2,387,437
8,283,013


Charge for the period on owned assets
74,581
205,086
288,876
568,543



At 18 January 2026

5,224,713
950,530
2,676,313
8,851,556



Net book value



At 18 January 2026
14,353,354
1,786,508
1,763,116
17,902,978



At 19 January 2025
11,890,389
1,785,866
1,710,820
15,387,075



Page 27

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

           14.Tangible fixed assets (continued)


Company









Freehold property
Plant and machinery
Fixtures and fittings
Total

£
£
£
£

Cost or valuation


At 20 January 2025
14,130,643
1,838,652
3,157,961
19,127,256


Additions
195
156,552
238,516
395,263



At 18 January 2026

14,130,838
1,995,204
3,396,477
19,522,519



Depreciation


At 20 January 2025
3,281,608
364,470
1,496,933
5,143,011


Charge for the period on owned assets
24,726
172,140
238,089
434,955



At 18 January 2026

3,306,334
536,610
1,735,022
5,577,966



Net book value



At 18 January 2026
10,824,504
1,458,594
1,661,455
13,944,553



At 19 January 2025
10,849,035
1,474,182
1,661,028
13,984,245








Page 28

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

15.


Fixed asset investments

Company








Investments in subsidiary companies

£



Cost or valuation


At 20 January 2025
1



At 18 January 2026
1





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Crown & Mitre (Carlisle) Limited
6 Drakes Meadow, Penny Lane, Swindon, SN3 3LL
Ordinary
100%

The aggregate of the share capital and reserves as at 18 January 2026 and the profit or loss for the period ended on that date for the subsidiary undertaking were as follows:

Name
Aggregate of share capital and reserves
Profit for the year

Crown & Mitre (Carlisle) Limited
3,344,297
297,393


16.


Stocks

Group
 Period ended
18 January
Group
Period
ended
19 January
Company
 Period ended
18 January
Company
Period
ended
19 January
2026
2025
2026
2025
£
£
£
£

Finished goods and goods for resale
108,336
100,669
84,676
79,113


The difference between purchase price or production cost of stocks and their replacement cost is not material.

Page 29

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

17.


Debtors

Group
Period ended 18 January
Group
Period
ended 19 January
Company
Period ended 18 January
Company
Period
ended 19 January
2026
2025
2026
2025
£
£
£
£


Trade debtors
24,148
81,830
11,395
38,618

Amounts owed by group undertakings
-
-
608,123
-

Other debtors
48,838
82,490
20,609
373,034

Prepayments and accrued income
436,014
335,890
329,242
220,957

Deferred taxation
61,315
113,137
109,885
150,998

570,315
613,347
1,079,254
783,607



18.


Cash and cash equivalents

Group
Period ended 18 January
Group
Period
ended 19 January
Company
Period ended 18 January
Company
Period
ended 19 January
2026
2025
2026
2025
£
£
£
£

Cash at bank and in hand
443,564
958,010
426,484
937,633


Page 30

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

19.


Creditors: Amounts falling due within one year

Group
Period ended 18 January
Group
Period
ended 19 January
Company
Period ended 18 January
Company
Period
ended 19 January
2026
2025
2026
2025
£
£
£
£

Bank loans
650,000
250,000
650,000
250,000

Trade creditors
526,025
313,773
457,875
248,926

Amounts owed to group undertakings
-
-
-
1,898,528

Other taxation and social security
186,763
165,988
174,773
157,065

Other creditors
44,282
46,215
44,281
45,919

Accruals and deferred income
342,643
620,804
276,856
568,743

1,749,713
1,396,780
1,603,785
3,169,181


Amounts owed to group undertakings are secured, interest free and repayable on demand.


The following liabilities were secured:
Group
  Period ended 18 January
Group
Period
ended 19 January
Company
  Period ended 18 January
Company
Period
ended 19 January
2026
2025
2026
2025
£
£
£
£

Bank loans
650,000
250,000
650,000
250,000



Details of security provided:

The bank loan is secured by a debenture over all the assets of the Group.

Page 31

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

20.


Creditors: Amounts falling due after more than one year

Group
Period ended 18 January
Group
Period
ended 19 January
Company
Period ended 18 January
Company
Period
ended 19 January
2026
2025
2026
2025
£
£
£
£

Bank loans
3,470,216
2,094,417
3,470,216
2,094,417



The following liabilities were secured:
Group
Period 
ended 18 January
Group
Period
ended 19 January
Company
Period 
ended 18 January
Company
Period
ended 19 January
2026
2025
2026
2025
£
£
£
£


Bank loans
3,470,216
2,094,417
3,470,216
2,094,417



Details of security provided:

The bank loan is secured by a debenture over all the assets of the Group.




21.


Loans


Analysis of the maturity of loans is given below:


Group
Period 
ended 18 January
Group
Period
ended 19 January
Company
Period 
ended 18 January
Company
Period
ended 19 January
2026
2025
2026
2025
£
£
£
£

Amounts falling due within one year

Bank loans
650,000
250,000
650,000
250,000

Amounts falling due 1-2 years

Bank loans
650,000
250,000
650,000
250,000

Amounts falling due 2-5 years

Bank loans
1,915,343
750,000
1,915,343
750,000

Amounts falling due after more than 5 years

Bank loans
904,873
1,094,417
904,873
1,094,417

4,120,216
2,344,417
4,120,216
2,344,417


Page 32

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026
A £2.0m bank loan was taken out with Lloyds Bank on 28 March 2025, this incurs interest of 2.89% + base rate and matures in 5 years from delivery date.


22.


Financial instruments

The Group has exposure to the following risks from its use of financial instruments:

- credit risk
- interest rate risk
- market risk

This note presents information about the Group's exposure to each of the above risks, the Group's objectives, policies and processes for measuring and managing risk, and the Group's management of capital. Further qualitative disclosures are included throughout these financial statements.

The Board of Directors has overall responsibility for the establishment and oversight of the Group's risk management framework.

The Group's risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group's activities. The Group, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.

Credit risk
Credit risk is the risk of financial loss to the Group if a customer, or counterparty to a financial instrument, fails to meet its contractual obligations, and arises principally from the Group's receivables from customers, investment securities and cash holdings.

Trade and other receivables
The Group's exposure to credit risk is influenced mainly by the individual characteristics of each customer. The demographics of the Group's customer base, including the default risk of the industry and country, in which customers operate, has less of an influence on credit risk.

The Group establishes an allowance for impairment that represents its estimate of losses in respect of trade and other receivables and investments. The main components of this allowance are a specific loss component that relates to individually significant exposures, and a collective loss component established for groups of similar assets in respect of losses that have been incurred but not yet identified. The collective loss allowance is determined based on historical data of payment statistics for similar financial assets.

Interest rate risk
Given the current market expectations as to the movement in SONIA, in the short to medium term, it is not the Group's intetion to enter into any financial instruments to manage its interest rate risk. This policy will be kept under regular review. The Group is not materially exposed to changes in interest rates at 18 January 2026.

Currency risk
The Group has no material foreign currency risk.

Fair values of non-derivative financial instruments
The carrying value of the Group's financial instruments (trade and other receivables, cash and bank balances, bank overdrafts, trade and other payables and borrowings) approximate to their fair value.

Market rate risk
The Group was exposed to market rate risk through exposure of their base rate loans.

Page 33

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

23.


Deferred taxation


Group



2026
2025


£

£






At beginning of year
113,137
(471,053)


Charged to profit or loss
(51,822)
584,190



At end of year
61,315
113,137

Company


2026
2025


£

£






At beginning of year
150,998
(450,250)


Charged to profit or loss
(41,113)
601,248



At end of year
109,885
150,998

Group
18 January
Group
19 January
Company
18 January
Company
19 January
2026
2025
2026
2025
£
£
£
£

Accelerated capital allowances
(204,493)
(201,284)
(155,923)
(163,423)

Short term timing differences
957
820
957
820

Losses and other deductions
264,851
313,601
264,851
313,601

61,315
113,137
109,885
150,998


24.


Share capital

18 January
19 January
2026
2025
£
£
Allotted, called up and fully paid



14,012,130 (2025 - 14,012,130) Ordinary shares of £0.10 each
1,401,213
1,401,213


Page 34

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

25.


Reserves

Share premium account

This reserve represents the amount above the nominal value received for issues of share capital, less transaction costs.

Profit and loss account

This reserve represents cumulative profits and losses.


26.


Post balance sheet events

Subsequent to the year end, the company completed the sale of one of its hotel properties for £4.2 million. This has been treated as a non-adjusting post balance sheet event and no adjustment has been made to these financial statements.


27.


Contingent liabilities

The Group is currently in negotiations over a historic long term lease on the now dissolved Strathdon Hotel, Nottingham. The liability is unconfirmed at the year end, however should the group become liable, the value is material. As at the year end date, the group has a short term agreement in place, for which the full liability has been accrued for in full.


28.


Pension commitments

The Group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £100,873 (2025 - £82,067). Contributions totalling £8,696 (2025 - £7,961) were payable to the fund at the reporting date and are included in creditors.

Page 35

 
PEEL HOTELS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 18 JANUARY 2026

29.


Commitments under operating leases

At 18 January 2026 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Period 
ended 18 January
Group
Period
ended 19 January
Company
Period 
ended 18 January
Company
Period
ended 19 January
2026
2025
2026
2025
£
£
£
£

Not later than 1 year
227,377
271,017
123,759
128,616

Later than 1 year and not later than 5 years
300,000
300,000
-
-

Later than 5 years
7,031,250
7,106,250
-
-

7,558,627
7,677,267
123,759
128,616

The leases over land and buildings have rent review clauses within them for rentals to be amended to market rent every 5 -10 years.

On 30th April 2025, a new 99-year lease was bought for the Crown & Mitre for £2.5 million. This reduced the rent from 1st May 2025 to £75,000 a year. 

The lease has a indexed rent review with collar/cap at 2%/5% (respectively) every five years.


30.


Transactions with directors

Included within debtors, amounts falling due within one year, is £5,009 (2025 - £5,006) amount due from Director and shareholder Robert Peel. This cheque was banked on 21 January 2026 clearing the balance.


31.


Related party transactions

During the year insurance premiums of £176,844 (2025 - £170,371) were paid to T L Dallas & Co Ltd in which Robert Peel is a shareholder. At the year end there was a balance due to the company of £170,542 (2025 - £15,131).

The Group pays rent on the London property used as its Head Office, which is owed by Robert Peel. The passing rent is £43,610 per annum.

The company has taken advantage of exemption contained within Section 33 of FRS 102 'Related Party Disclosures' from disclosing transactions with entities which are part of the group, since 100% of the voting rights in the company are controlled within the group and the company is included in the group accounts which are publicly available. 


32.


Controlling party

The immediate and ultimate controlling party is the director Robert Peel, by virtue of majority shareholding.


Page 36