Manifold Limited 04099698 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is a farm shop Digita Accounts Production Advanced 6.30.9574.0 true 04099698 2025-04-01 2026-03-31 04099698 2026-03-31 04099698 core:RetainedEarningsAccumulatedLosses 2026-03-31 04099698 core:ShareCapital 2026-03-31 04099698 core:CurrentFinancialInstruments 2026-03-31 04099698 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 04099698 core:FurnitureFittingsToolsEquipment 2026-03-31 04099698 core:MotorVehicles 2026-03-31 04099698 core:OtherPropertyPlantEquipment 2026-03-31 04099698 bus:SmallEntities 2025-04-01 2026-03-31 04099698 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 04099698 bus:FilletedAccounts 2025-04-01 2026-03-31 04099698 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 04099698 bus:RegisteredOffice 2025-04-01 2026-03-31 04099698 bus:Director1 2025-04-01 2026-03-31 04099698 bus:Director2 2025-04-01 2026-03-31 04099698 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04099698 bus:Agent1 2025-04-01 2026-03-31 04099698 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 04099698 core:MotorVehicles 2025-04-01 2026-03-31 04099698 core:OfficeEquipment 2025-04-01 2026-03-31 04099698 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 04099698 core:PlantMachinery 2025-04-01 2026-03-31 04099698 countries:UnitedKingdom 2025-04-01 2026-03-31 04099698 2025-03-31 04099698 core:FurnitureFittingsToolsEquipment 2025-03-31 04099698 core:MotorVehicles 2025-03-31 04099698 core:OtherPropertyPlantEquipment 2025-03-31 04099698 2024-04-01 2025-03-31 04099698 2025-03-31 04099698 core:RetainedEarningsAccumulatedLosses 2025-03-31 04099698 core:ShareCapital 2025-03-31 04099698 core:CurrentFinancialInstruments 2025-03-31 04099698 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04099698 core:FurnitureFittingsToolsEquipment 2025-03-31 04099698 core:MotorVehicles 2025-03-31 04099698 core:OtherPropertyPlantEquipment 2025-03-31 iso4217:GBP xbrli:pure

Registration number: 04099698

Manifold Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

 

Manifold Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Manifold Limited

Company Information

Directors

Mr W J Edmonds

Mrs M J Edmonds

Registered office

Upper Wick Farm
Rushwick
Worcester
WR2 5SU

Accountants

Ballards LLP
Chartered AccountantsOakmoore Court
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

Manifold Limited

(Registration number: 04099698)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

21,189

28,242

Current assets

 

Stocks

5

17,784

12,650

Debtors

6

25,281

53,776

Cash at bank and in hand

 

26,087

11,763

 

69,152

78,189

Creditors: Amounts falling due within one year

7

(38,603)

(72,098)

Net current assets

 

30,549

6,091

Net assets

 

51,738

34,333

Capital and reserves

 

Called up share capital

2

2

Retained earnings

51,736

34,331

Shareholders' funds

 

51,738

34,333

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 5 October 2026 and signed on its behalf by:
 

.........................................
Mr W J Edmonds
Director

.........................................
Mrs M J Edmonds
Director

 
     
 

Manifold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Upper Wick Farm
Rushwick
Worcester
WR2 5SU

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Manifold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Office equipment

25% on reducing balance

Motor vehicles

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Manifold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2025 - 6).

 

Manifold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Office equipment
£

Total
£

Cost or valuation

At 1 April 2025

130,125

61,486

15,076

206,687

At 31 March 2026

130,125

61,486

15,076

206,687

Depreciation

At 1 April 2025

112,311

53,866

12,268

178,445

Charge for the year

4,448

1,905

700

7,053

At 31 March 2026

116,759

55,771

12,968

185,498

Carrying amount

At 31 March 2026

13,366

5,715

2,108

21,189

At 31 March 2025

17,814

7,620

2,808

28,242

5

Stocks

2026
£

2025
£

Other inventories

17,784

12,650

6

Debtors

Current

2026
£

2025
£

Trade debtors

1,281

12,335

Prepayments

-

555

Other debtors

24,000

40,886

 

25,281

53,776

 

Manifold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

7

Creditors

Creditors: amounts falling due within one year

2026
£

2025
£

Due within one year

Trade creditors

6,229

4,999

Taxation and social security

4,667

3,703

Accruals and deferred income

10,575

11,135

Other creditors

17,132

52,261

38,603

72,098