Silverfin false false 31/03/2026 01/04/2025 31/03/2026 J Clarke 01/11/2008 A R Horton 01/05/2017 J W Pettinger 01/04/2018 S J Tipper 13/01/2017 30 September 2026 The principal activity of the Company during the financial year was the sale of interior trimmings of Land Rovers. 04352392 2026-03-31 04352392 bus:Director1 2026-03-31 04352392 bus:Director2 2026-03-31 04352392 bus:Director3 2026-03-31 04352392 bus:Director4 2026-03-31 04352392 2025-03-31 04352392 core:CurrentFinancialInstruments 2026-03-31 04352392 core:CurrentFinancialInstruments 2025-03-31 04352392 core:Non-currentFinancialInstruments 2026-03-31 04352392 core:Non-currentFinancialInstruments 2025-03-31 04352392 core:ShareCapital 2026-03-31 04352392 core:ShareCapital 2025-03-31 04352392 core:SharePremium 2026-03-31 04352392 core:SharePremium 2025-03-31 04352392 core:CapitalRedemptionReserve 2026-03-31 04352392 core:CapitalRedemptionReserve 2025-03-31 04352392 core:RetainedEarningsAccumulatedLosses 2026-03-31 04352392 core:RetainedEarningsAccumulatedLosses 2025-03-31 04352392 core:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 04352392 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2025-03-31 04352392 core:PatentsTrademarksLicencesConcessionsSimilar 2026-03-31 04352392 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2026-03-31 04352392 core:LandBuildings 2025-03-31 04352392 core:PlantMachinery 2025-03-31 04352392 core:Vehicles 2025-03-31 04352392 core:LandBuildings 2026-03-31 04352392 core:PlantMachinery 2026-03-31 04352392 core:Vehicles 2026-03-31 04352392 core:WithinOneYear 2026-03-31 04352392 core:WithinOneYear 2025-03-31 04352392 core:BetweenOneFiveYears 2026-03-31 04352392 core:BetweenOneFiveYears 2025-03-31 04352392 core:MoreThanFiveYears 2026-03-31 04352392 core:MoreThanFiveYears 2025-03-31 04352392 2025-04-01 2026-03-31 04352392 bus:FilletedAccounts 2025-04-01 2026-03-31 04352392 bus:SmallEntities 2025-04-01 2026-03-31 04352392 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 04352392 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04352392 bus:Director1 2025-04-01 2026-03-31 04352392 bus:Director2 2025-04-01 2026-03-31 04352392 bus:Director3 2025-04-01 2026-03-31 04352392 bus:Director4 2025-04-01 2026-03-31 04352392 core:PatentsTrademarksLicencesConcessionsSimilar core:TopRangeValue 2025-04-01 2026-03-31 04352392 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill core:TopRangeValue 2025-04-01 2026-03-31 04352392 core:LandBuildings core:BottomRangeValue 2025-04-01 2026-03-31 04352392 core:LandBuildings core:TopRangeValue 2025-04-01 2026-03-31 04352392 core:PlantMachinery core:BottomRangeValue 2025-04-01 2026-03-31 04352392 core:PlantMachinery core:TopRangeValue 2025-04-01 2026-03-31 04352392 core:Vehicles core:TopRangeValue 2025-04-01 2026-03-31 04352392 2024-04-01 2025-03-31 04352392 core:PatentsTrademarksLicencesConcessionsSimilar 2025-04-01 2026-03-31 04352392 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2025-04-01 2026-03-31 04352392 core:LandBuildings 2025-04-01 2026-03-31 04352392 core:PlantMachinery 2025-04-01 2026-03-31 04352392 core:Vehicles 2025-04-01 2026-03-31 04352392 core:CurrentFinancialInstruments 2025-04-01 2026-03-31 04352392 core:Non-currentFinancialInstruments 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure

Company No: 04352392 (England and Wales)

EXMOOR TRIM LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

EXMOOR TRIM LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

EXMOOR TRIM LIMITED

BALANCE SHEET

As at 31 March 2026
EXMOOR TRIM LIMITED

BALANCE SHEET (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Intangible assets 3 11,480 0
Tangible assets 4 485,210 561,920
496,690 561,920
Current assets
Stocks 838,663 959,141
Debtors
- due within one year 5 215,607 410,064
- due after more than one year 5 366,895 366,895
Cash at bank and in hand 57,303 154,307
1,478,468 1,890,407
Creditors: amounts falling due within one year 6 ( 593,540) ( 963,851)
Net current assets 884,928 926,556
Total assets less current liabilities 1,381,618 1,488,476
Creditors: amounts falling due after more than one year 7 ( 69,278) ( 123,710)
Provision for liabilities ( 109,437) ( 122,126)
Accruals and deferred income ( 533,114) ( 360,100)
Net assets 669,789 882,540
Capital and reserves
Called-up share capital 1,011 1,011
Share premium account 85,492 85,492
Capital redemption reserve 85 85
Profit and loss account 583,201 795,952
Total shareholder's funds 669,789 882,540

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Exmoor Trim Limited (registered number: 04352392) were approved and authorised for issue by the Board of Directors on 30 September 2026. They were signed on its behalf by:

A R Horton
Director
S J Tipper
Director
EXMOOR TRIM LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
EXMOOR TRIM LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Exmoor Trim Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Trakkers House Roughmoor Industrial Estate, Williton, Taunton, TA4 4RF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either other creditors or other debtors in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Trademarks, patents and licences 3 years straight line
Website costs 3 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 10 - 50 years straight line
Plant and machinery 3 - 10 years straight line
Vehicles 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Loans and borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Assets held under hire purchase agreements are capitalised as tangible fixed assets with the future obligation being recognised as a liability. Finance costs are recognised in the Profit and Loss Account calculated at a constant periodic rate of interest over the term of the liability.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 44 43

3. Intangible assets

Trademarks, patents
and licences
Website costs Total
£ £ £
Cost
At 01 April 2025 8,043 85,390 93,433
Additions 0 14,891 14,891
At 31 March 2026 8,043 100,281 108,324
Accumulated amortisation
At 01 April 2025 8,043 85,390 93,433
Charge for the financial year 0 3,411 3,411
At 31 March 2026 8,043 88,801 96,844
Net book value
At 31 March 2026 0 11,480 11,480
At 31 March 2025 0 0 0

4. Tangible assets

Land and buildings Plant and machinery Vehicles Total
£ £ £ £
Cost
At 01 April 2025 20,177 2,100,904 46,323 2,167,404
Additions 6,270 47,268 0 53,538
Disposals 0 ( 3,075) ( 6,078) ( 9,153)
At 31 March 2026 26,447 2,145,097 40,245 2,211,789
Accumulated depreciation
At 01 April 2025 2,815 1,577,617 25,052 1,605,484
Charge for the financial year 1,360 119,804 9,084 130,248
Disposals 0 ( 3,075) ( 6,078) ( 9,153)
At 31 March 2026 4,175 1,694,346 28,058 1,726,579
Net book value
At 31 March 2026 22,272 450,751 12,187 485,210
At 31 March 2025 17,362 523,287 21,271 561,920

5. Debtors

2026 2025
£ £
Debtors: amounts falling due within one year
Trade debtors 164,034 338,099
Other debtors 51,573 71,965
215,607 410,064
Debtors: amounts falling due after more than one year
Other debtors 366,895 366,895

6. Creditors: amounts falling due within one year

2026 2025
£ £
Bank loans and overdrafts 58,445 66,368
Trade creditors 343,147 510,184
Taxation and social security 108,598 208,571
Obligations under finance leases and hire purchase contracts (secured) 58,744 83,110
Other creditors 24,606 95,618
593,540 963,851

Hire purchase liabilities are secured against the assets to which they relate.

7. Creditors: amounts falling due after more than one year

2026 2025
£ £
Bank loans 0 5,833
Obligations under finance leases and hire purchase contracts (secured) 69,278 117,877
69,278 123,710

Hire purchase liabilities are secured against the assets to which they relate.

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2026 2025
£ £
Within one year 177,163 171,705
Between one and five years 689,432 668,595
After five years 127,470 244,800
994,065 1,085,100