1 January 2025 false Taxfiler 2024.6 05545176business:PrivateLimitedCompanyLtd2025-01-012025-12-31 055451762024-12-31 055451762025-01-012025-12-31 05545176business:AuditExemptWithAccountantsReport2025-01-012025-12-31 05545176business:FilletedAccounts2025-01-012025-12-31 055451762025-12-31 05545176business:Director12025-01-012025-12-31 05545176business:Director22025-01-012025-12-31 05545176business:RegisteredOffice2025-01-012025-12-31 055451762024-12-31 05545176core:WithinOneYear2025-12-31 05545176core:WithinOneYear2024-12-31 05545176core:AfterOneYear2025-12-31 05545176core:AfterOneYear2024-12-31 05545176core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 05545176core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 05545176core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 05545176core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 05545176core:PreviouslyStatedAmount2025-12-31 05545176core:PreviouslyStatedAmount2024-12-31 05545176business:SmallEntities2025-01-012025-12-31 05545176countries:EnglandWales2025-01-012025-12-31 05545176core:MotorVehicles2025-01-012025-12-31 05545176core:FurnitureFittings2025-01-012025-12-31 05545176core:ComputerEquipment2025-01-012025-12-31 05545176core:PlantMachinery2024-12-31 05545176core:MotorVehicles2024-12-31 05545176core:FurnitureFittings2024-12-31 05545176core:ComputerEquipment2024-12-31 05545176core:PlantMachinery2025-01-012025-12-31 05545176core:PlantMachinery2025-12-31 05545176core:MotorVehicles2025-12-31 05545176core:FurnitureFittings2025-12-31 05545176core:ComputerEquipment2025-12-31 055451762024-01-012024-12-31 iso4217:GBP xbrli:pure
Company Registration No. 05545176 (England and Wales)
Berkeley Heating Services Ltd Unaudited accounts for the year ended 31 December 2025
Berkeley Heating Services Ltd Unaudited accounts Contents
Page
- 2 -
Berkeley Heating Services Ltd Company Information for the year ended 31 December 2025
Directors
Mr. David Charles Brooker Mr. James Charles Brooker
Company Number
05545176 (England and Wales)
Registered Office
Unit 10, Clearways Business Centre London Road West Kingsdown TN15 6ES United Kingdom
Accountants
Philip Nolan Accountants Unit 16, International House Cray Avenue Orpington BR5 3RS
- 3 -
Berkeley Heating Services Ltd Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
33,671 
24,050 
Current assets
Inventories
59,245 
39,945 
Debtors
82,502 
88,764 
Cash at bank and in hand
92,147 
57,285 
233,894 
185,994 
Creditors: amounts falling due within one year
(156,482)
(89,482)
Net current assets
77,412 
96,512 
Total assets less current liabilities
111,083 
120,562 
Creditors: amounts falling due after more than one year
(64,999)
(66,309)
Net assets
46,084 
54,253 
Capital and reserves
Called up share capital
201 
201 
Profit and loss account
45,883 
54,052 
Shareholders' funds
46,084 
54,253 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 18 September 2026 and were signed on its behalf by
Mr. David Charles Brooker Director Company Registration No. 05545176
- 4 -
Berkeley Heating Services Ltd Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Berkeley Heating Services Ltd is a private company, limited by shares, registered in England and Wales, registration number 05545176. The registered office is Unit 10, Clearways Business Centre, London Road, West Kingsdown, TN15 6ES, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
15% Reducing Balance Method
Fixtures & fittings
15% Reducing Balance Method
Computer equipment
25% Reducing Balance Method
Stocks and Work in Progress
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
- 5 -
Berkeley Heating Services Ltd Notes to the Accounts for the year ended 31 December 2025
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2025
- 
37,706 
11,758 
4,698 
54,162 
Additions
480 
18,618 
2,340 
99 
21,537 
At 31 December 2025
480 
56,324 
14,098 
4,797 
75,699 
Depreciation
At 1 January 2025
- 
22,285 
5,008 
2,819 
30,112 
Charge for the year
72 
8,530 
2,115 
1,199 
11,916 
At 31 December 2025
72 
30,815 
7,123 
4,018 
42,028 
Net book value
At 31 December 2025
408 
25,509 
6,975 
779 
33,671 
At 31 December 2024
- 
15,421 
6,750 
1,879 
24,050 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
3,394 
- 
Trade debtors
74,788 
84,444 
78,182 
84,444 
Amounts falling due after more than one year
Other debtors
4,320 
4,320 
- 6 -
Berkeley Heating Services Ltd Notes to the Accounts for the year ended 31 December 2025
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
- 
1,164 
Trade creditors
60,328 
6,439 
Taxes and social security
46,042 
20,435 
Accruals
50,112 
29,934 
Deferred income
- 
31,510 
156,482 
89,482 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
23,482 
28,478 
Loans from directors
41,517 
37,831 
64,999 
66,309 
8
Average number of employees
During the year the average number of employees was 6 (2024: 6).
- 7 -