1 January 2025 false Taxfiler 2024.6 true 07027361business:PrivateLimitedCompanyLtd2025-01-012025-12-31 070273612024-12-31 070273612025-01-012025-12-31 07027361business:AuditExemptWithAccountantsReport2025-01-012025-12-31 07027361business:FilletedAccounts2025-01-012025-12-31 070273612025-12-31 07027361business:Director12025-01-012025-12-31 07027361business:Director22025-01-012025-12-31 07027361business:RegisteredOffice2025-01-012025-12-31 070273612024-12-31 07027361core:WithinOneYear2025-12-31 07027361core:WithinOneYear2024-12-31 07027361core:AfterOneYear2025-12-31 07027361core:AfterOneYear2024-12-31 07027361core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 07027361core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 07027361core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 07027361core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 07027361core:PreviouslyStatedAmount2025-12-31 07027361core:PreviouslyStatedAmount2024-12-31 07027361business:SmallEntities2025-01-012025-12-31 07027361countries:EnglandWales2025-01-012025-12-31 07027361core:LandBuildings2025-01-012025-12-31 07027361core:PlantMachinery2025-01-012025-12-31 07027361core:FurnitureFittings2025-01-012025-12-31 07027361core:Goodwill2024-12-31 07027361core:IntangibleAssetsOtherThanGoodwill2024-12-31 07027361core:Goodwill2025-12-31 07027361core:IntangibleAssetsOtherThanGoodwill2025-12-31 07027361core:Goodwill2025-01-012025-12-31 07027361core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-31 07027361core:LandBuildings2024-12-31 07027361core:PlantMachinery2024-12-31 07027361core:FurnitureFittings2024-12-31 07027361core:ComputerEquipment2024-12-31 07027361core:ComputerEquipment2025-01-012025-12-31 07027361core:LandBuildings2025-12-31 07027361core:PlantMachinery2025-12-31 07027361core:FurnitureFittings2025-12-31 07027361core:ComputerEquipment2025-12-31 07027361business:OrdinaryShareClass12025-01-012025-12-31 07027361business:OrdinaryShareClass12024-01-012024-12-31 070273612024-01-012024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 07027361 (England and Wales)
Village Vets Formby Limited Unaudited accounts for the year ended 31 December 2025
Village Vets Formby Limited Unaudited accounts Contents
Page
- 2 -
Village Vets Formby Limited Company Information for the year ended 31 December 2025
Directors
Mr H B Goatley Dr K M Higgins
Company Number
07027361 (England and Wales)
Registered Office
1 Brows Lane Formby Liverpool Merseyside L37 3HY England
Accountants
MC Accountancy Limited 4 Catterick Road Bicester Oxfordshire OX26 1AW
- 3 -
Village Vets Formby Limited Accountants' report
Accountants' report to the board of directors of Village Vets Formby Limited (the company)
These financial statements have been prepared in accordance with our terms of engagement and in order to assist you to fulfil your duties under the Companies Acts that relate to preparing the financial statements of the company for the year ended 31 December 2025.
We have prepared these financial statements based on the accounting records, information and explanations provided by you. We do not express any opinion on the financial statements.
On the balance sheet you have acknowledged your duties under the prevailing Companies Acts to ensure that the company keeps adequate accounting records and prepares financial statements that give "a true and fair view".
You have determined that the company is exempt from the statutory requirement for an audit for the year ended 31 December 2025. Therefore, the financial statements are unaudited.
The financial statements are provided exclusively to the director for the limited purpose mentioned above, and may not be used or relied upon for any other purpose or by any other person, and we shall not be liable for any other usage or reliance.
MC Accountancy Limited 4 Catterick Road Bicester Oxfordshire OX26 1AW 30 September 2026
- 4 -
Village Vets Formby Limited Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
8,800 
9,900 
Tangible assets
710,656 
666,199 
719,456 
676,099 
Current assets
Inventories
79,000 
74,127 
Debtors
173,759 
152,705 
Cash at bank and in hand
183,226 
132,940 
435,985 
359,772 
Creditors: amounts falling due within one year
(457,550)
(357,510)
Net current (liabilities)/assets
(21,565)
2,262 
Total assets less current liabilities
697,891 
678,361 
Creditors: amounts falling due after more than one year
(636,860)
(524,502)
Provisions for liabilities
Deferred tax
(47,296)
(28,016)
Net assets
13,735 
125,843 
Capital and reserves
Called up share capital
200,100 
200,100 
Profit and loss account
(186,365)
(74,257)
Shareholders' funds
13,735 
125,843 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2026 and were signed on its behalf by
Mr H B Goatley Director Company Registration No. 07027361
- 5 -
Village Vets Formby Limited Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Village Vets Formby Limited is a private company, limited by shares, registered in England and Wales, registration number 07027361. The registered office is 1 Brows Lane, Formby, Liverpool, Merseyside, L37 3HY, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Intangible fixed assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Computer software is being amortised evenly over its estimated useful life of nil years
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
10% Reducing Balance
Plant & machinery
25% Reducing Balance
Fixtures & fittings
25% Reducing Balance
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 6 -
Village Vets Formby Limited Notes to the Accounts for the year ended 31 December 2025
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Going concern
The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future and therefore used the going concern basis in preparing the financial statements.
4
Intangible fixed assets
Goodwill 
Other 
Total 
£ 
£ 
£ 
Cost
At 1 January 2025
105,000 
11,000 
116,000 
At 31 December 2025
105,000 
11,000 
116,000 
Amortisation
At 1 January 2025
105,000 
1,100 
106,100 
Charge for the year
- 
1,100 
1,100 
At 31 December 2025
105,000 
2,200 
107,200 
Net book value
At 31 December 2025
- 
8,800 
8,800 
At 31 December 2024
- 
9,900 
9,900 
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2025
806,207 
342,611 
84,615 
2,766 
1,236,199 
Additions
27,846 
140,716 
- 
793 
169,355 
At 31 December 2025
834,053 
483,327 
84,615 
3,559 
1,405,554 
Depreciation
At 1 January 2025
262,418 
244,273 
62,223 
1,086 
570,000 
Charge for the year
58,646 
59,764 
5,598 
890 
124,898 
At 31 December 2025
321,064 
304,037 
67,821 
1,976 
694,898 
Net book value
At 31 December 2025
512,989 
179,290 
16,794 
1,583 
710,656 
At 31 December 2024
543,789 
98,338 
22,392 
1,680 
666,199 
- 7 -
Village Vets Formby Limited Notes to the Accounts for the year ended 31 December 2025
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
71,650 
78,402 
Trade debtors
35,746 
26,760 
Amounts due from group undertakings etc.
57,648 
44,198 
Other debtors
8,715 
3,345 
173,759 
152,705 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
24,760 
- 
Obligations under finance leases and hire purchase contracts
15,360 
- 
Trade creditors
218,582 
251,707 
Taxes and social security
2,256 
7,673 
Other creditors
805 
587 
Loans from directors
186,584 
88,340 
Accruals
9,203 
9,203 
457,550 
357,510 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
457,769 
507,435 
Obligations under finance leases and hire purchase contracts
110,162 
- 
Other creditors
- 
17,067 
Loans from directors
68,929 
- 
636,860 
524,502 
9
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
200,100 Ordinary shares of £1 each
200,100 
200,100 
10
Transactions with related parties
As at the balance sheet date, included in creditors due within one year is £186,584 (2024: £88,340), due and payable to the director. The amount is interest free and repayable on demand. At the balance sheet date the company was owed £57,648 (2024: £44,198) by Lincluden Holdings Limited. The companies are related parties by virtue of the fact that they are under common control.
11
Average number of employees
During the year the average number of employees was 27 (2024: 26).
- 8 -