Company registration number 09011278 (England and Wales)
AS3 GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
AS3 GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
AS3 GROUP LIMITED
BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
25,688
-
0
Investments
4
190
100
25,878
100
Current assets
Stocks
1,104,018
1,131,281
Debtors falling due after more than one year
5
18,728
21,705
Debtors falling due within one year
5
79,891
372,588
Cash at bank and in hand
206,132
9,462
1,408,769
1,535,036
Creditors: amounts falling due within one year
6
(127,580)
(125,789)
Net current assets
1,281,189
1,409,247
Total assets less current liabilities
1,307,067
1,409,347
Creditors: amounts falling due after more than one year
7
(32,267)
(83,032)
Provisions for liabilities
8
(6,422)
-
Net assets
1,268,378
1,326,315
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,268,278
1,326,215
Total equity
1,268,378
1,326,315
AS3 GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

 

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.

 

The financial statements were approved and signed by the director and authorised for issue on 6 October 2026
Mr B Allinson
Director
Company registration number 09011278 (England and Wales)
AS3 GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

AS3 Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6A, Appleby Business Park, Appleby-in-Westmorland, CA16 6HT.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts

and value added taxes. Turnover includes revenue earned from the sale of goods.

 

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of

the goods have transferred to the buyer.

1.4
Tangible fixed assets

Tangible fixed assets Tangible fixed assets are stated at cost or valuation less depreciation.

 

The assets' residual values, useful lives and depreciation methods are reviewed and adjusted

prospectively if appropriate, or if there is an indication of a significant change since the last reporting

date.

 

Depreciation is provided on all tangible fixed assets as follows:

Motor vehicles
Enter depreciation rate via StatDB - cd78

Gains and losses on disposal are determined by comparing the proceeds with the carrying amount

and are recognised in the Income Statement.

 

AS3 GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Investments in subsidiaries, associates and joint ventures are measured at cost less any

accumulated impairment losses.

 

Listed investments are measured at fair value where the difference between cost and fair value is material.

 

Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the Income Statement.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are valued at the lower of cost and estimated selling price (less any associated costs to

enable such sales to complete).

 

At each Balance Sheet date, stocks are assessed for impairment. If stock is

impaired, the carrying amount is reduced to its selling price less costs to complete the sale. The

impairment loss is recognised immediately in the Profit and Loss Account.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

AS3 GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured

at the amounts of tax expected to pay or recover using the tax rates and laws that have been

enacted or substantively enacted at the reporting date.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and

expenses in the financial statements and their inclusion in tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is measured using the tax rates and laws that have been enacted or substantively

enacted by the reporting date and that are expected to apply to the reversal of the timing difference,

except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
1
1
AS3 GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2025
-
0
Additions
25,688
At 31 March 2026
25,688
Depreciation and impairment
At 1 April 2025 and 31 March 2026
-
0
Carrying amount
At 31 March 2026
25,688
At 31 March 2025
-
0
4
Fixed asset investments
2026
2025
£
£
Shares in group undertakings and participating interests
190
100
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2025
100
Additions
90
At 31 March 2026
190
Carrying amount
At 31 March 2026
190
At 31 March 2025
100
AS3 GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
52,205
328,404
Other debtors
27,686
44,184
79,891
372,588
2026
2025
Amounts falling due after more than one year:
£
£
Other debtors
18,728
21,705
Total debtors
98,619
394,293

Short term debtors are measured at transaction price (which is usually the invoice price), less any

impairment losses for bad and doubtful debts.

 

Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

6
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
36,108
10,886
Taxation and social security
35,901
56,239
Other creditors
55,571
58,664
127,580
125,789

Short term creditors are measured at transaction price (which is usually the invoice price).

 

Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

 

Other loans are secured by a personal guarantee from the director.

7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
32,267
83,032
AS3 GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
8
Provisions for liabilities
2026
2025
£
£
Deferred tax liabilities
6,422
-
0

Provisions are made where an event has taken place that gives the company a legal or constructive

obligation that probably requires settlement by a transfer of economic benefit, and a reliable

estimate of the settlement can be made.

 

9
Related party transactions

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due from related parties
£
£
Other related parties
99,707
41,206

 

Other information

In accordance with section 33.1A of FRS102 the company is not required to disclose transactions entered into between two or more members of a group, provided that any subsidiary which is party to the transaction is wholly owned by such a member.

10
Directors' transactions
Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Loan
3.75
41,206
55,816
2,685
99,707
41,206
55,816
2,685
99,707
2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr B Allinson2026-10-06090112782025-04-012026-03-31090112782026-03-31090112782025-03-3109011278core:OtherPropertyPlantEquipment2026-03-3109011278core:OtherPropertyPlantEquipment2025-03-3109011278core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3109011278core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109011278core:WithinOneYear2026-03-3109011278core:WithinOneYear2025-03-3109011278core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3109011278core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109011278core:CurrentFinancialInstruments2026-03-3109011278core:CurrentFinancialInstruments2025-03-3109011278core:ShareCapital2026-03-3109011278core:ShareCapital2025-03-3109011278core:RetainedEarningsAccumulatedLosses2026-03-3109011278core:RetainedEarningsAccumulatedLosses2025-03-3109011278bus:Director12025-04-012026-03-3109011278core:MotorVehicles2025-04-012026-03-31090112782024-04-012025-03-3109011278core:OtherPropertyPlantEquipment2025-03-3109011278core:OtherPropertyPlantEquipment2025-04-012026-03-3109011278core:Non-currentFinancialInstruments2026-03-3109011278core:Non-currentFinancialInstruments2025-03-3109011278bus:PrivateLimitedCompanyLtd2025-04-012026-03-3109011278bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3109011278bus:FRS1022025-04-012026-03-3109011278bus:AuditExemptWithAccountantsReport2025-04-012026-03-3109011278bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP