1 March 2025 v2026.38.1 limited_company_frs_102_section_1a_v1_1_4 companies_houseSoftwarefalsetruetruetrueNo description of principal activityfalsetruexbrli:purexbrli:sharesiso4217:GBP100244422025-03-012026-02-28100244422026-02-28100244422025-02-2810024442core:WithinOneYear2026-02-2810024442core:WithinOneYear2025-02-2810024442core:ShareCapital2026-02-2810024442core:ShareCapital2025-02-2810024442core:RetainedEarningsAccumulatedLosses2026-02-2810024442core:RetainedEarningsAccumulatedLosses2025-02-2810024442bus:Director12025-03-012026-02-2810024442bus:Director22025-03-012026-02-2810024442bus:RegisteredOffice2025-03-012026-02-2810024442core:PlantMachinery2025-03-012026-02-2810024442core:MotorVehicles2025-03-012026-02-2810024442core:OfficeEquipment2025-03-012026-02-28100244422024-03-012025-02-2810024442core:PlantMachinery2025-03-0110024442core:PlantMachinery2026-02-2810024442core:PlantMachinery2025-02-281002444212025-03-012026-02-2810024442countries:EnglandWales2025-03-012026-02-2810024442bus:AuditExemptWithAccountantsReport2025-03-012026-02-2810024442bus:PrivateLimitedCompanyLtd2025-03-012026-02-2810024442bus:SmallEntities2025-03-012026-02-2810024442bus:FullAccounts2025-03-012026-02-28
Company registration number:
10024442
With Love Project Ltd
Unaudited Filleted Financial Statements for the year ended
28 February 2026
With Love Project Ltd
Chartered accountant's report to the board of directors on the preparation of the unaudited statutory financial statements of With Love Project Ltd
Year ended
28 February 2026
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements
of
With Love Project Ltd
for the year ended
28 February 2026
which comprise the income statement, statement of income and retained earnings, statement of financial position and related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at icaew.com/​regulations.
This report is made solely to the Board of Directors of
With Love Project Ltd
, as a body. Our work has been undertaken solely to prepare for your approval the
financial statements
of
With Love Project Ltd
and state those matters that we have agreed to state to the Board of Directors of
With Love Project Ltd
, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than
With Love Project Ltd
and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that
With Love Project Ltd
has kept adequate accounting records and to prepare statutory
financial statements
that give a true and fair view of the assets, liabilities, financial position and profit of
With Love Project Ltd
. You consider that
With Love Project Ltd
is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of With Love Project Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
A&C Chartered Accountants
Marsland Chambers
1a Marsland Road
Sale Moor
Cheshire
M33 3HP
United Kingdom
With Love Project Ltd
Statement of Financial Position
28 February 2026
20262025
Note££
Fixed assets    
Tangible assets 5
23,949
 
18,633
 
Current assets    
Debtors 6
33,590
 
44,029
 
Cash at bank and in hand
42,473
 
37,401
 
76,063
 
81,430
 
Creditors: amounts falling due within one year 7
(39,079
 )
(32,179
 )
Net current assets
36,984
 
49,251
 
Total assets less current liabilities 60,933   67,884  
Provisions for liabilities
(3,838
 )
(1,461
 )
Net assets
57,095
 
66,423
 
Capital and reserves    
Called up share capital
100
 
100
 
Profit and loss account
56,995
 
66,323
 
Shareholders funds
57,095
 
66,423
 
For the year ending
28 February 2026
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
4 October 2026
, and are signed on behalf of the board by:
R Evans
C Roberts
DirectorDirector
Company registration number:
10024442
With Love Project Ltd
Notes to the Financial Statements
Year ended
28 February 2026

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
Marsland Chambers
,
1a Marsland Road
,
Sale Moor
,
Cheshire
,
M33 3HP
, United Kingdom.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Plant and machinery
25% reducing balance
Motor vehicles
25% reducing balance
Office equipment
25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.
All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
All equity instruments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is more likely than not that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured on an undiscounted basis at the tax rates that would apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted at the statement of financial position date.

Provisions for liabilities

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

4 Average number of employees

The average number of persons employed by the company during the year was
3
(2025:
3.00
).

5 Tangible assets

Plant and machinery etc.
£
Cost  
At
1 March 2025
36,587
 
Additions
11,789
 
At
28 February 2026
48,376
 
Depreciation  
At
1 March 2025
17,954
 
Charge
6,473
 
At
28 February 2026
24,427
 
Carrying amount  
At
28 February 2026
23,949
 
At 28 February 2025
18,633
 

6 Debtors

20262025
££
Trade debtors
19,710
 
40,602
 
Other debtors
13,880
 
3,427
 
33,590
 
44,029
 

7 Creditors: amounts falling due within one year

20262025
££
Trade creditors
85
 
92
 
Taxation and social security
27,061
 
29,596
 
Other creditors
11,933
 
2,491
 
39,079
 
32,179
 

8 Directors' advances, credit and guarantees

The following advances and credits to directors subsisted during the years ended 28 February 2025 and 28 February 2026:
R Evans
Year ended 28/02/2025
Balance at 01/03/2024: £112 owed to the director.
£590 was loaned to the company in the year.
Balance at 28/02/2025: £702 owed to the director.
Year ended 28/02/2026
Balance at 01/03/2025: £702 owed to the director.
£359 was repaid to the director in the year.
Balance at 28/02/2026: £343 owed to the director.
C Roberts
Year ended 28/02/2025
Balance at 01/03/2024: £345 owed to the director.
£1,444 loaned to the company in the year.
Balance at 28/02/2025: £1,789 owed to the director.
Year ended 28/02/2026
Balance at 01/03/2025: £1,789 owed to the director.
£1,540 was repaid to the director in the year.
Balance at 28/02/2026: £249 owed to the director.
The above loans are unsecured, interest free and repayable on demand.

9 Controlling party

During the year ended 28 February 2026, the directors, C Roberts and R Evans, controlled the company by virtue of a controlling interest of 100% of the issued ordinary share capital.