Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-31The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the directors are required to: select suitable accounting policies for the Company's financial statements and then apply them consistently; make judgments and accounting estimates that are reasonable and prudent; state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.2026-03-31The Company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 3 East Quay, Wylds Road, Bridgwater, Somerset, TA6 4DB, United Kingdom, registered number 15326757. The Company was incorporated on 4 December 2023 and the financial statements for the prior reporting period covered 16 months, therefore, comparative amounts presented in the financial statements (including the related notes) are not entirely comparable to the year ended 31 March 2026. The financial statements are presented in Sterling, which is considered to be the functional currency of the Company, and are rounded to the nearest £1. Operation of warehousing and storage facilitiesDeferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.Tangible assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.false2025-04-013412falsefalsefalse 15326757 2025-04-01 2026-03-31 15326757 2023-12-04 2025-03-31 15326757 2026-03-31 15326757 2025-03-31 15326757 2023-12-04 15326757 c:Director1 2025-04-01 2026-03-31 15326757 c:Director1 2026-03-31 15326757 c:Director2 2025-04-01 2026-03-31 15326757 c:Director3 2025-04-01 2026-03-31 15326757 c:Director3 2026-03-31 15326757 c:RegisteredOffice 2025-04-01 2026-03-31 15326757 d:PlantMachinery 2025-04-01 2026-03-31 15326757 d:PlantMachinery 2026-03-31 15326757 d:PlantMachinery 2025-03-31 15326757 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 15326757 d:OfficeEquipment 2025-04-01 2026-03-31 15326757 d:OfficeEquipment 2026-03-31 15326757 d:OfficeEquipment 2025-03-31 15326757 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 15326757 d:ComputerEquipment 2025-04-01 2026-03-31 15326757 d:ComputerEquipment 2026-03-31 15326757 d:ComputerEquipment 2025-03-31 15326757 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 15326757 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 15326757 d:ComputerSoftware 2025-04-01 2026-03-31 15326757 d:ComputerSoftware 2026-03-31 15326757 d:ComputerSoftware 2025-03-31 15326757 d:CurrentFinancialInstruments 2026-03-31 15326757 d:CurrentFinancialInstruments 2025-03-31 15326757 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 15326757 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 15326757 d:ShareCapital 2025-04-01 2026-03-31 15326757 d:ShareCapital 2026-03-31 15326757 d:ShareCapital 2023-12-04 2025-03-31 15326757 d:ShareCapital 2025-03-31 15326757 d:ShareCapital 2023-12-04 15326757 d:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 15326757 d:RetainedEarningsAccumulatedLosses 2026-03-31 15326757 d:RetainedEarningsAccumulatedLosses 2023-12-04 2025-03-31 15326757 d:RetainedEarningsAccumulatedLosses 2025-03-31 15326757 d:RetainedEarningsAccumulatedLosses 2023-12-04 15326757 d:AcceleratedTaxDepreciationDeferredTax 2026-03-31 15326757 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 15326757 d:TaxLossesCarry-forwardsDeferredTax 2026-03-31 15326757 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 15326757 c:OrdinaryShareClass1 2025-04-01 2026-03-31 15326757 c:OrdinaryShareClass1 2026-03-31 15326757 c:OrdinaryShareClass1 2025-03-31 15326757 c:FRS102 2025-04-01 2026-03-31 15326757 c:Audited 2025-04-01 2026-03-31 15326757 c:FullAccounts 2025-04-01 2026-03-31 15326757 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 15326757 d:ComputerSoftware d:OwnedIntangibleAssets 2025-04-01 2026-03-31 15326757 e:PoundSterling 2025-04-01 2026-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 15326757









ZEUS OPCO LIMITED









DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

 
ZEUS OPCO LIMITED
 
 
COMPANY INFORMATION


Directors
N Hand (appointed 1 April 2025)
P F M Le Normand 
S A B King (resigned 31 March 2026)




Registered number
15326757



Registered office
Unit 3 East Quay
Wylds Road

Bridgwater

Somerset

TA6 4DB




Independent auditors
Forvis Mazars LLP
Chartered Accountants & Statutory Auditor

8th Floor

Assembly Building C

Cheese Lane

Bristol

BS2 0JJ





 
ZEUS OPCO LIMITED
 

CONTENTS



Page
Directors' Report
1 - 2
Independent Auditors' Report
3 - 6
Statement of Comprehensive Income
7
Balance Sheet
8
Statement of Changes in Equity
9
Notes to the Financial Statements
10 - 16


 
ZEUS OPCO LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026

The directors present their report and the financial statements for the year ended 31 March 2026.

Directors' responsibilities statement


The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

N Hand (appointed 1 April 2025)
P F M Le Normand 
S A B King (resigned 31 March 2026)

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditors, Forvis Mazars LLP, were appointed for the year ended 31 March 2026 and will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 1

 
ZEUS OPCO LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





P F M Le Normand
Director

Date: 23 September 2026

Page 2

 
ZEUS OPCO LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ZEUS OPCO LIMITED
 

Opinion

We have audited the financial statements of Zeus Opco Limited (the ‘Company’) for the year ended 31 March 2026 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including a summary of significant accounting policies. 
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

∙give a true and fair view of the state of the Company’s affairs as at 31 March 2026 and of its loss for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Directors' Report and financial statements, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the Directors' Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Page 3

 
ZEUS OPCO LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ZEUS OPCO LIMITED
 

Other information (continued)
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
 
∙the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Directors' Report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.
∙the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemption in preparing the Directors' Report and from the requirement to prepare a Strategic Report.

Responsibilities of Directors

As explained more fully in the Directors' Responsibilities Statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors intend either to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Page 4

 
ZEUS OPCO LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ZEUS OPCO LIMITED
 

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
 
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. 

Based on our understanding of the Company and its industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation and anti-money laundering regulation.

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:
∙Inquiring of management and, where appropriate, those charged with governance, as to whether the Company is in compliance with laws and regulations, and discussing their policies and procedures regarding compliance with laws and regulations;
∙Inspecting correspondence, if any, with relevant licensing or regulatory authorities;
∙Communicating identified laws and regulations to the engagement team and remaining alert to any indications of non-compliance throughout our audit; and
∙Considering the risk of acts by the Company which were contrary to applicable laws and regulations, including fraud.  

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation, pension legislation and the Companies Act 2006. 

In addition, we evaluated the directors' and management’s incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of override of controls, and determined that the principal risks were related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, and significant one-off or unusual transactions.

Our audit procedures in relation to fraud included but were not limited to:
∙Making enquiries of the directors and management on whether they had knowledge of any actual, suspected or alleged fraud;
∙Gaining an understanding of the internal controls established to mitigate risks related to fraud;
∙Discussing amongst the engagement team the risks of fraud; and
∙Addressing the risks of fraud through management override of controls by performing journal entry testing.

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.
Page 5

 
ZEUS OPCO LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ZEUS OPCO LIMITED
 

Auditor's responsibilities for the audit of the financial statements (continued)
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of the audit report

This report is made solely to the Company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body for our audit work, for this report, or for the opinions we have formed.




Jonathan Marchant (Senior statutory auditor)
  
for and on behalf of
Forvis Mazars LLP
Chartered Accountants and Statutory Auditor 
8th Floor
Assembly Building C
Cheese Lane
Bristol
BS2 0JJ

30 September 2026
Page 6

 
ZEUS OPCO LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026

Year ended
31 March
16 month period ended
31 March
2026
2025
£
£


Turnover
2,969,481
1,161,253

Gross profit
2,969,481
1,161,253

Administrative expenses
(3,019,303)
(1,127,430)

Operating (loss)/profit
(49,822)
33,823

(Loss)/profit before tax
(49,822)
33,823

Tax on (loss)/profit
(829)
-

(Loss)/profit for the financial year
(50,651)
33,823

There was no other comprehensive income for the year ended 31 March 2026 (16 month period ended 31 March 2025: £Nil).

The notes on pages 10 to 16 form part of these financial statements.

Page 7

 
ZEUS OPCO LIMITED
REGISTERED NUMBER: 15326757

BALANCE SHEET
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Intangible assets
 4 
1,125
-

Tangible assets
 5 
86,191
-

  
87,316
-

Current assets
  

Debtors: amounts falling due within one year
 6 
68,447
93,205

Cash at bank and in hand
 7 
38,207
-

  
106,654
93,205

Creditors: amounts falling due within one year
 8 
(138,431)
-

Net current (liabilities)/assets
  
 
 
(31,777)
 
 
93,205

Total assets less current liabilities
  
55,539
93,205

Provisions for liabilities
  

Deferred tax
 9 
(12,985)
-

  
 
 
(12,985)
 
 
-

Net assets
  
42,554
93,205


Capital and reserves
  

Called up share capital 
 10 
59,382
59,382

Profit and loss account
 11 
(16,828)
33,823

  
42,554
93,205


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P F M Le Normand
Director

Date: 23 September 2026

The notes on pages 10 to 16 form part of these financial statements.

Page 8

 
ZEUS OPCO LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026


Called up share capital
Profit and loss account
Total equity

£
£
£


At 4 December 2023
-
-
-


Comprehensive income for the period

Profit for the period
-
33,823
33,823
Total comprehensive income for the period
-
33,823
33,823


Contributions by and distributions to owners

Shares issued during the period
59,382
-
59,382


Total transactions with owners
59,382
-
59,382



At 1 April 2025
59,382
33,823
93,205


Comprehensive income for the year

Loss for the year
-
(50,651)
(50,651)
Total comprehensive income for the year
-
(50,651)
(50,651)


Total transactions with owners
-
-
-


At 31 March 2026
59,382
(16,828)
42,554


The notes on pages 10 to 16 form part of these financial statements.

Page 9

 
ZEUS OPCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

The Company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 3 East Quay, Wylds Road, Bridgwater, Somerset, TA6 4DB, United Kingdom, registered number 15326757.
The Company was incorporated on 4 December 2023 and the financial statements for the prior reporting period covered 16 months, therefore, comparative amounts presented in the financial statements (including the related notes) are not entirely comparable to the year ended 31 March 2026. 
The financial statements are presented in Sterling, which is considered to be the functional currency of the Company, and are rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

Page 10

 
ZEUS OPCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible assets

Tangible assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 11

 
ZEUS OPCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.6
Tangible assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Office equipment
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans to related parties.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to the Statement of Comprehensive Income.

Page 12

 
ZEUS OPCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

3.


Employees

The average monthly number of employees, including directors, during the year was 34 (16 month period ended 31 March 2025 - 12).


4.


Intangible assets




Website

£



Cost


At 1 April 2025
-


Intra-group transfers
6,295



At 31 March 2026

6,295



Amortisation


At 1 April 2025
-


Charge for the year
1,781


Intra-group transfers
3,389



At 31 March 2026

5,170



Net book value



At 31 March 2026
1,125



At 31 March 2025
-

During the year,  the Company undertook an internal reorganisation whereby the trade and assets of its subsidiary undertaking, MyStore Self Storage Ltd, were transferred to the Company by way of a hive-up. Following this transfer, the intangible assets were transferred to the Company as part of a hive-up reorganisation. The assets were recognised at their carrying values on transfer.



Page 13

 
ZEUS OPCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

5.


Tangible assets


Plant and machinery
Office equipment
Computer equipment
Total

£
£
£
£



Cost


At 1 April 2025
-
-
-
-


Transfers intra group
107,906
7,911
2,774
118,591



At 31 March 2026

107,906
7,911
2,774
118,591



Depreciation


At 1 April 2025
-
-
-
-


Charge for the year
7,424
688
180
8,292


Transfers intra group
14,540
6,974
2,594
24,108



At 31 March 2026

21,964
7,662
2,774
32,400



Net book value



At 31 March 2026
85,942
249
-
86,191



At 31 March 2025
-
-
-
-

During the year,  the Company undertook an internal reorganisation whereby the trade and assets of its subsidiary undertaking, MyStore Self Storage Ltd, were transferred to the Company by way of a hive-up. Following this transfer, the tangible assets were transferred to the Company as part of a hive-up reorganisation. The assets and associated accumulated depreciation were recognised at their carrying values on transfer.



6.


Debtors

2026
2025
£
£


Amounts owed by group undertakings
59,382
93,205

Other taxation and social security
9,065
-

68,447
93,205


Amounts owed by group undertakings are unsecured, interest free and repayable on demand. 

Page 14

 
ZEUS OPCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

7.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
38,207
-

38,207
-



8.


Creditors: Amounts falling due within one year

2026
2025
£
£

Amounts owed to group undertakings
57,067
-

Corporation tax
8,456
-

Other creditors
949
-

Accruals and deferred income
71,959
-

138,431
-


Amounts owed to group undertakings are unsecured, interest free and repayable on demand.


9.


Deferred taxation




2026


£






At beginning of year
-


Credited to the Statement of Comprehensive Income
7,627


Deferred tax arising on intra-group reorganisation
(20,612)



At end of year
(12,985)

The deferred taxation balance is made up as follows:

2026
2025
£
£


Accelerated capital allowances
(21,829)
-

Tax losses carried forward
8,844
-

(12,985)
-

Page 15

 
ZEUS OPCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

10.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



5,938,164 (2025 - 5,938,164) Ordinary shares of £0.01 each
59,382
59,382



11.


Reserves

Profit and loss account

Includes all current and prior period retained profits and losses.


12.


Related party transactions

As a qualifying entity under FRS 102 the entity is able to take advantage of the disclosure exemption under the requirement of Section 33 Related Party Disclosures paragraph 33.7.


13.


Controlling party

The ultimate controlling party is Zeus JVCO Jersey Limited, who owns 100% of the Company's share capital. The registered address is 44 Esplanade, St Helier, JE4 9WG, Jersey.

Page 16