Negroni Venture Studios Ltd 16002858 false 2024-10-07 2025-10-31 2025-10-31 The principal activity of the company is the provision of funding and consultancy services for start-up companies. Digita Accounts Production Advanced 6.30.9574.0 true true 16002858 2024-10-07 2025-10-31 16002858 2025-10-31 16002858 core:CurrentFinancialInstruments 2025-10-31 16002858 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 16002858 core:OtherResidualIntangibleAssets 2025-10-31 16002858 core:BetweenTwoFiveYears 2025-10-31 16002858 core:WithinOneYear 2025-10-31 16002858 core:OwnedOrFreeholdAssets 2025-10-31 16002858 core:FurnitureFittings 2025-10-31 16002858 core:LandBuildings core:ShortLeaseholdAssets 2025-10-31 16002858 core:OfficeEquipment 2025-10-31 16002858 1 2025-10-31 16002858 bus:SmallEntities 2024-10-07 2025-10-31 16002858 bus:AuditExemptWithAccountantsReport 2024-10-07 2025-10-31 16002858 bus:FilletedAccounts 2024-10-07 2025-10-31 16002858 bus:SmallCompaniesRegimeForAccounts 2024-10-07 2025-10-31 16002858 bus:RegisteredOffice 2024-10-07 2025-10-31 16002858 bus:Director1 2024-10-07 2025-10-31 16002858 bus:PrivateLimitedCompanyLtd 2024-10-07 2025-10-31 16002858 core:IntangibleAssetsOtherThanGoodwill 2024-10-07 2025-10-31 16002858 core:OtherResidualIntangibleAssets 2024-10-07 2025-10-31 16002858 core:FurnitureFittings 2024-10-07 2025-10-31 16002858 core:FurnitureFittingsToolsEquipment 2024-10-07 2025-10-31 16002858 core:LandBuildings 2024-10-07 2025-10-31 16002858 core:LandBuildings core:ShortLeaseholdAssets 2024-10-07 2025-10-31 16002858 core:OfficeEquipment 2024-10-07 2025-10-31 16002858 countries:EnglandWales 2024-10-07 2025-10-31 16002858 1 2024-10-07 2025-10-31 16002858 1 2024-10-06 iso4217:GBP xbrli:pure

Registration number: 16002858

Negroni Venture Studios Ltd

Unaudited Filleted Financial Statements

for the period from 7 October 2024 to 31 October 2025

 

Negroni Venture Studios Ltd

Contents

Company Information

1

Statement of Financial Position

2

Notes to the Unaudited Financial Statements

3 to 8

 

Negroni Venture Studios Ltd

Company Information

Director

Mrs Liz Upton

Registered office

12d Kings Parade
Cambridge
United Kingdom
CB2 1SJ

 

Negroni Venture Studios Ltd

(Registration number: 16002858)
Statement of Financial Position as at 31 October 2025

Note

2025
£

Fixed assets

 

Intangible assets

4

16,280

Tangible assets

5

28,326

 

44,606

Current assets

 

Debtors

6

48,724

Cash at bank and in hand

 

27,928

 

76,652

Creditors: Amounts falling due within one year

7

(208,776)

Net current liabilities

 

(132,124)

Net liabilities

 

(87,518)

Capital and reserves

 

Called up share capital

1

Profit and loss account

(87,519)

Shareholders' deficit

 

(87,518)

For the financial period ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

•

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the director on 5 October 2026
 


Mrs Liz Upton
Director

 

Negroni Venture Studios Ltd

Notes to the Unaudited Financial Statements for the period from 7 October 2024 to 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
12d Kings Parade
Cambridge
CB2 1SJ
United Kingdom

Principal activity

The principal activity of the company is the provision of funding and consultancy services for start-up companies.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis. The director has provided financial support to the company, with the director's loan account being in credit by £176,074 at the year end.

Having considered the company's financial position and cash flow requirements, the director considers that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the going concern basis continues to be appropriate in preparing the financial statements,

 

Negroni Venture Studios Ltd

Notes to the Unaudited Financial Statements for the period from 7 October 2024 to 31 October 2025 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Intangible assets

Intangible assets are initially recognised at cost and subsequently measured at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website

Straight line over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

 

Negroni Venture Studios Ltd

Notes to the Unaudited Financial Statements for the period from 7 October 2024 to 31 October 2025 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Depreciation method and rate for tangible assets

Asset class

Depreciation method and rate

Leasehold improvements

20% straight line

Fixtures and fittings

20% reducing balance

Office equipment

25% straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 2.

 

Negroni Venture Studios Ltd

Notes to the Unaudited Financial Statements for the period from 7 October 2024 to 31 October 2025 (continued)

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

Additions acquired separately

20,350

20,350

At 31 October 2025

20,350

20,350

Amortisation

Amortisation charge

4,070

4,070

At 31 October 2025

4,070

4,070

Carrying amount

At 31 October 2025

16,280

16,280

 

Negroni Venture Studios Ltd

Notes to the Unaudited Financial Statements for the period from 7 October 2024 to 31 October 2025 (continued)

5

Tangible assets

Leasehold improvements
£

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

Additions

24,777

8,361

2,421

35,559

At 31 October 2025

24,777

8,361

2,421

35,559

Depreciation

Charge for the period

4,955

1,672

606

7,233

At 31 October 2025

4,955

1,672

606

7,233

Carrying amount

At 31 October 2025

19,822

6,689

1,815

28,326

6

Debtors

2025
£

Trade debtors

39,000

Prepayments

9,724

48,724

7

Creditors

Creditors: amounts falling due within one year

2025
£

Due within one year

Trade creditors

768

Taxation and social security

17,190

Accruals and deferred income

9,362

Other creditors

181,456

208,776

 

Negroni Venture Studios Ltd

Notes to the Unaudited Financial Statements for the period from 7 October 2024 to 31 October 2025 (continued)

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

Not later than one year

13,980

Later than one year and not later than five years

46,340

60,320

The amount of non-cancellable operating lease payments recognised as an expense during the period was £8,388 .

10

Related party transactions

Transactions with the director

2025

At 7 October 2024
£

Advances to director
£

Repayments by director
£

At 31 October 2025
£

Loan from director

-

2,156

(178,230)

(176,074)