Company registration number NI035533 (Northern Ireland)
Charity registration number NIC101831 (Northern Ireland)
SALTO GYMNASTIC CENTRE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
SALTO GYMNASTIC CENTRE LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mrs E Rutherford
Mr J Cunningham
Prof M Murphy
Mr A O'Reilly
Ms R Kells
Mr G Neill
Secretary
Ms A McMaster
Country of incorporation
United Kingdom
NI035533
(Northern Ireland)
Charity registration
Northern Ireland
NIC101831
Principal address
City of Lisburn National Gymnastic
Warren Park
Lisburn
BT28 1LW
Registered office
City of Lisburn National Gymnastic
Warren Park
Lisburn
BT28 1LW
Auditor
GMcG LISBURN
Century House
40 Crescent Business Park
Lisburn
BT28 2GN
Bankers
Danske Bank
Falls Road Branch
155 Northumberland Street
Belfast
BT132JF
Solicitors
Millar McCall Wylie
3rd Floor
The Printworks
35-39 Queen Street
Belfast
BT1 6EA
SALTO GYMNASTIC CENTRE LIMITED
CONTENTS
Page
Trustees report
1 - 5
Independent auditor's report
6 - 11
Statement of financial activities
12
Statement of financial position
13
Statement of cash flows
14
Notes to the financial statements
15 - 24
SALTO GYMNASTIC CENTRE LIMITED
TRUSTEES REPORT (INCLUDING DIRECTOR'S REPORT)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 1 -

The trustees present their annual report and financial statements for the year ended 28 February 2026.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the company's Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

Salto's mission is to promote lifelong physical activity amongst people of all ages through gymnastics education. The organisation provides a wide programme of activities giving the opportunity for all people regardless of background to take part in gymnastics for health, fitness and technical expertise.

 

The benefits for all participants are broader than learning skills and techniques. Salto Gymnastic Centre aims to enhance physical literacy which can serve to increase physical activity and reduce health concerns over child obesity and fitness. Our activities and presence in the community can improve the quality of life and wellbeing for all whether they are participants or spectators. In addition to mass participation in gymnastics, the Club has added the aspiration of delivering excellent performance of the elite gymnast.

 

Despite the pandemic we continued to function as a charitable business where government guidelines allowed us to fulfil our desire to provide benefits to the public. Where applicable we continue to work with the community and our stakeholders to excel to the highest level possible given the difficult circumstances caused by the pandemic.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the company should undertake.

Achievements and performance

Reaching the Community

 

At Salto our mission statement is “Gymnastics for all” and we strive to grow our membership by reaching out to the community by offering a variety of gymnastics as follows:

 

Pre-school and recreation

 

Pre-school (age 3-4) and recreational (age 4-12) structured gymnastics classes are available from Monday to Saturday and we had circa 900 members during the financial year.

 

Our Awards Scheme, introduced the previous year, has been a great success in helping to streamline our recreational gymnastics classes into Beginners, Improvers, and Intermediate levels. We recognised the importance of rewarding children for the hard work, dedication, and effort they invest in developing their gymnastics skills. Our Awards Scheme offers many benefits. Not only does it support the structure of our classes, but it also provides gymnasts and their parents with a clear indication of the progress being made as participants work through Awards 1 to 9, with Award 9 being the highest level before progressing to the Bronze, Silver, and Gold Awards. Our recreational classes focus not only on developing gymnastics ability but also on building confidence, resilience, and a sense of pride in each gymnast's achievements. The Awards Scheme is open to all members and forms the basis of the skills taught within our classes, ensuring every gymnast has the opportunity to progress at a pace appropriate to their ability.

SALTO GYMNASTIC CENTRE LIMITED
TRUSTEES REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 2 -

When a gymnast successfully achieves an award, they are presented with a certificate and medal during their class to recognise their accomplishment. In addition to celebrating progress, the Awards Scheme allows our coaches to monitor each gymnast's development, assess their ability, and recommend progression into more suitable classes where they can continue to enhance their performance and reach their full potential. Through our Awards Scheme and structured class pathway, we aim to provide every child with an enjoyable and rewarding gymnastics journey. At each stage, gymnasts are challenged appropriately while learning increasingly advanced skills in a safe, supportive, and positive environment.

 

We hosted a summer and Christmas recreational competition during the year with over 100 competitors participating in each event. The gymnasts were delighted to showcase their gymnastics in front of an audience. We ran a summer scheme in the summer of 2025 for 8 weeks which was full with the exception of the first week in July. Our summer scheme is open to not only our current members but also to non-BG members and a few new members enrolled into the September 2025 term.

 

Inclusive

 

Our Saturday 12 noon class which is our “quiet” class for neurodivergent children is becoming increasingly popular and now has a waiting list. Parents are more inclined to seek a diagnosis for their child and find ways to enhance their development. Parents understand that neurodivergent children can greatly benefit from participation in sport due to the physical activity, experiencing improvements in physical health, social skills, emotional regulation, and even cognitive function.

 

Schools

 

We provide gymnastic lessons for 12 different local schools who attend our facility on a weekly basis to participate in structured gymnastics classes to fulfil their national curriculum activities. This provides an opportunity to introduce many children to the sport of gymnastics. It is also a means of talent spotting.

 

We provided training to the teachers at a local primary school to help improve their confidence while teaching gymnastics to the pupils being a requirement of the school’s curriculum.

 

Toddlers Soft Play

 

Our unstructured Toddler Soft Play sessions were well attended. The Toddler Soft Play is an important part of Salto's development. Not only do the sessions provide a steady flow of income but they also introduce toddlers to gymnastics at a very young age, with the potential of remaining in the sport by becoming members of our Recreation Programme and on some occasions our Performance Squad Programme. Gymnastics for toddlers focuses on building confidence and training and developing motor skills in young children. 

 

Adult Gymnastics

 

Our adult gymnastic class has been hugely popular this year with attendees of between 30 and 40 at each class. We hosted an Adult competition which attracted participants from around Ireland and is now an annual event due to demand.

 

Squads

 

Our squads offer a performance pathway for boys and girls from age 5 upwards. During the year we visited ten different local primary schools in search of talented 5–6-year-olds to join our Foundation Squad. Our squad gymnasts are given the opportunity to potentially reach international level through the squad structure we have in place. With a long history of international successes, our squad programme is always in demand. We have over 90 gymnasts, male and female, on our performance pathway.

SALTO GYMNASTIC CENTRE LIMITED
TRUSTEES REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 3 -

Love to Move

 

During the year, we introduced a brand-new Love to Move class for older adults living with long-term health conditions. Delivered once a week, this chair-based programme is specifically designed to support individuals living with dementia and Parkinson's.

 

The sessions combine gentle physical movement with cognitive stimulation, helping participants improve mobility, coordination, balance, and memory while promoting overall physical and mental wellbeing. The programme also provides valuable opportunities for social interaction, helping to reduce feelings of isolation and improve confidence.

Our aim is to create a safe, welcoming, and enjoyable environment where participants can remain active, engage their minds, and enhance their quality of life through regular movement and meaningful activity.

Other community benefits

 

We held our annual Women's Artistic competition the "Tony Byrne Invitational" (named after the founder of Salto Gymnastics Club). This competition attracted circa 120 competitors from around the UK and Ireland – the largest number of competitors since the competition began 4 years ago.

 

We hosted British Gymnastics Annual two-day Coaching Conference led by top quality speakers from the UK. A total of 75 coaches attended.

 

Performance

 

Salto is recognised as the National Centre of Excellence in Northern Ireland and during the year our gymnast Soley Laverty qualified for the British Junior Championships and from her results from this competition she was selected for the GB Development Squad – the first Salto gymnast to achieve this in over 20 years. Our elite gymnasts travelled to many national and international events during the year to try to obtain qualification scores for the 2026 Commonwealth Games. We are delighted that senior gymnast Ewan McAteer was selected to represent NI for his third Commonwealth Games which take place in Glasgow July 2026.

 

Achievements

 

Our workforce during the year consisted of 20 staff of which 10 are full-time and 10 part-time. We are a club with a strong belief in staff education and provide financial assistance to encourage where possible, staff to develop their coaching skills and obtain coaching qualifications. During the year we had four achieve their Level 1 qualification and two the Level 3 qualification.

 

We had a staff training away day whereby topics included coaching neurodivergent children, staff wellbeing and mindset and our recreation Awards Scheme. Several coaches also requalified as first aiders.

 

Several Salto coaches were acknowledged by British Gymnastics Northern Ireland for their achievements during the year, namely Dorena McGivern - Inclusion Champion, David Carleton - L&D Individual Practitioner, Abbie Marshall - Participation Coach of Year, Ella McGurnaghan - Young Coach of the Year, Caoimhe Gannon - Young Volunteer of the Year - Dorena McGivern winning her category.

Local community connections

 

We are thankful to Lisburn and Castlereagh City Council and Sport NI for their continuous support and of course our members who have been very supportive.

 

We are especially grateful to our president Lady Mary Peters for her unconditional support.

SALTO GYMNASTIC CENTRE LIMITED
TRUSTEES REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 4 -
Financial review

The results for the period are as set out on pages 12 to 24. The charity returned net outgoing resources of £24,247 (2025 - net incoming resources of £18,115). At 28 February 2026 the balance of reserves was £1,292,355 (2025 - £1,316,602).

It is the policy of the company that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the company’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

Structure, governance and management

Salto Gymnastics Club is a charity limited by guarantee, incorporated on 2 February 1999 and accepted as a charity by the Inland Revenue from that date and by the Northern Ireland Charities Commission from 2015.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mrs E Rutherford
Mr J Cunningham
Prof M Murphy
Mr A O'Reilly
Mr J O'Prey
(Resigned 23 June 2025)
Ms R Kells
Mr G Neill

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

Statement of trustees responsibilities

The trustees, who are also the directors of Salto Gymnastic Centre Limited for the purpose of company law, are responsible for preparing the Trustees Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP 2019 (FRS 102);

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in operation.

 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SALTO GYMNASTIC CENTRE LIMITED
TRUSTEES REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 5 -
Auditor

In accordance with the company's articles, a resolution proposing that GMcG LISBURN be reappointed as auditor of the company will be put at a General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

This report has been prepared in accordance with the provisions applicable to companies entitled to the small
companies' exemptions.

The trustees report was approved by the Board of Trustees.

Ms A McMaster
Charity Secretary
22 September 2026
SALTO GYMNASTIC CENTRE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SALTO GYMNASTIC CENTRE LIMITED
- 6 -

Opinion

We have audited the financial statements of Salto Gymnastic Centre Limited (the ‘company’) for the year ended 28 February 2026 which comprise the statement of financial activities, the statement of financial position, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 28 February 2026 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

SALTO GYMNASTIC CENTRE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SALTO GYMNASTIC CENTRE LIMITED
- 7 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

-

the information given in the trustees report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and

-

the directors' report included within the trustees report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-

the financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of trustees' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit; or

-

the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the trustees report and from the requirement to prepare a strategic report.

SALTO GYMNASTIC CENTRE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SALTO GYMNASTIC CENTRE LIMITED
- 8 -
Responsibilities of trustees

As explained more fully in the statement of trustees responsibilities, the trustees, who are also the directors of the company for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

SALTO GYMNASTIC CENTRE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SALTO GYMNASTIC CENTRE LIMITED
- 9 -
Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing potential risks of material misstatement in respect of irregularities, including fraud and non-compliances with laws and regulations, we considered the following:

As a result of these procedures, we considered the opportunities and incentives that may exist within the charitable company for fraud and identified the greatest potential for fraud in income recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the charitable company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the Companies Act 2006, and local tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the charitable company’s ability to operate or to avoid a material penalty.

SALTO GYMNASTIC CENTRE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SALTO GYMNASTIC CENTRE LIMITED
- 10 -
Audit response to risks identified

Our procedures to respond to the risks identified included the following:

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. In addition, as with any audit, there remains a higher risk of non-detection of irregularities, as they may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SALTO GYMNASTIC CENTRE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SALTO GYMNASTIC CENTRE LIMITED
- 11 -

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Stephen Houston FCA (Senior Statutory Auditor)
for and on behalf of GMcG LISBURN
22 September 2026
Chartered Accountants
Statutory Auditor
Century House
40 Crescent Business Park
Lisburn
BT28 2GN
SALTO GYMNASTIC CENTRE LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 12 -
Unrestricted
Unrestricted
funds
funds
2026
2025
Notes
£
£
Income and endowments from:
Donations and legacies
3
2,800
2,400
Charitable activities
4
507,460
462,931
Other trading activities
5
38,168
30,961
Investments
6
10,398
11,556
Other income
7
160
5,521
Total income
558,986
513,369
Expenditure on:
Raising funds
8
11,773
16,409
Charitable activities
Charitable activities
9
571,460
478,845
Total expenditure
583,233
495,254
Net income/(expenditure) and movement in funds
(24,247)
18,115
Reconciliation of funds:
Fund balances at 1 March 2025
1,316,602
1,298,487
Fund balances at 28 February 2026
1,292,355
1,316,602

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

SALTO GYMNASTIC CENTRE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 28 FEBRUARY 2026
28 February 2026
- 13 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
15
875,404
913,720
Current assets
Stocks
16
6,231
5,129
Debtors
17
19,994
11,796
Cash at bank and in hand
411,889
408,976
438,114
425,901
Creditors: amounts falling due within one year
18
(21,163)
(23,019)
Net current assets
416,951
402,882
Total assets less current liabilities
1,292,355
1,316,602
The funds of the company
Unrestricted funds
20
1,292,355
1,316,602
1,292,355
1,316,602

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 22 September 2026and signed on their behalf by:
2026-09-22
Mr A O'Reilly
Mr G Neill
Trustee
Trustee
Company registration number NI035533 (Northern Ireland)
SALTO GYMNASTIC CENTRE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 14 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
3,431
59,916
Investing activities
Purchase of tangible fixed assets
(11,516)
(6,110)
Proceeds from disposal of tangible fixed assets
600
300
Investment income received
10,398
11,556
Net cash (used in)/generated from investing activities
(518)
5,746
Net cash generated from financing activities
-
-
Net increase in cash and cash equivalents
2,913
65,662
Cash and cash equivalents at beginning of year
408,976
343,314
Cash and cash equivalents at end of year
411,889
408,976
SALTO GYMNASTIC CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 15 -
1
Accounting policies
Charity information

Salto Gymnastic Centre Limited is a private company limited by guarantee incorporated in Northern Ireland. The registered office is City of Lisburn National Gymnastic, Warren Park, Lisburn, BT28 1LW.

1.1
Basis of preparation

The financial statements have been prepared in accordance with the company's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The company is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

1.4
Income
Income is recognised when the company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

1.5
Expenditure

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under one of the following headings: Costs of raising funds, Expenditure on charitable activities and Other expenditure.

 

Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.

 

Support costs are those that assist the work of the charity but do not directly represent charitable activities and include finance costs and governance costs. They are incurred directly in support of expenditure on the objects of the charity and include project management carried out at the office. Payroll costs, finance costs and governance costs are allocated to charitable activities based on usage. The allocation of the support costs is analysed in note 9.

SALTO GYMNASTIC CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies (Continued)
- 16 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
20% reducing balance
Fixtures and fittings
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Stocks

Stocks are stated at the lower of cost and net realisable value.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SALTO GYMNASTIC CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies (Continued)
- 17 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty
Fixed assets

The annual depreciation charge on fixed assets depends primarily on the estimated lives of each type of asset and estimates of residual values. The directors regularly review these assets lives and change them as necessary to reflect current thinking on remaining lives in light of prospective economic utilisation and physical condition of the assets concerned. Changes in assets lives can have a significant impact on depreciation charges for the period. Detail of the useful lives is included in the accounting policies.

Restricted and unrestricted funds

Judgements are made in relation to allocation of income and expenditure to restricted and unrestricted funds. The directors consider it appropriate to allocate these funds based on interpretation of donations received.

SALTO GYMNASTIC CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 18 -
3
Income from donations and legacies
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Grants
2,800
2,400
Grants
British Gymnastics Club Support Funding
1,000
-
Lisburn & Castlereagh City Council
1,800
2,400
2,800
2,400
4
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Promotion of lifelong physical activity through gymnastics
Fees & subscriptions
479,552
445,050
Competition income
27,908
17,881
507,460
462,931
5
Income from other trading activities
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Fundraising events
8,910
5,809
Shop income
13,644
13,594
Letting and licensing arrangements
11,315
7,327
Other income
4,299
4,231
Other trading activities
38,168
30,961
SALTO GYMNASTIC CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 19 -
6
Income from investments
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Interest receivable
10,398
11,556
7
Other income
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Net gain on disposal of tangible fixed assets
160
300
Insurance claims receivable
-
5,221
160
5,521
8
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Trading costs
Other trading activities
11,773
16,409
SALTO GYMNASTIC CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 20 -
9
Expenditure on charitable activities
Charitable activities
Charitable activities
2026
2025
£
£
Direct costs
Staff costs
340,760
307,936
Depreciation & impairment
49,392
52,839
Rates & water charges
6,261
3,688
Light & heat
25,282
23,838
Repairs & maintenance
74,873
25,092
Insurance
10,711
12,457
Travel & competition fees
23,734
20,616
Legal & professional fees
2,263
2,405
Telephone
478
501
Stationery & sundry expenses
9,650
6,714
543,404
456,086
Share of support and governance costs (see note 10)
Support
23,256
19,460
Governance
4,800
3,299
571,460
478,845
Analysis by fund
Unrestricted funds
571,460
478,845
10
Support costs allocated to activities
2026
2025
£
£
Staff training & education
5,969
5,559
Bank charges
17,287
13,900
Governance costs
4,800
3,300
28,056
22,759
Analysed between:
Charitable activities
28,056
22,759
11
Net movement in funds
2026
2025
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the audit of the charity's financial statements
4,800
3,300
Depreciation of owned tangible fixed assets
49,392
52,838
Profit on disposal of tangible fixed assets
(160)
(300)
SALTO GYMNASTIC CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 21 -
12
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the company during the year.
13
Employees

The average monthly number of employees during the year was:

2026
2025
Number
Number
Coaching Staff
18
18
Admin & Development Staff
2
2
Total
20
20
Employment costs
2026
2025
£
£
Wages and salaries
307,727
280,229
Social security costs
14,183
12,259
Other pension costs
18,850
15,448
340,760
307,936

The charity considers its key management personnel to comprise of the Board of Directors, the Chief Executive, the office manager, the recreation manager, the head of the MAG squad and the head of the WAG squad. The total employment benefits including employer pension contributions of the key management personnel were £140,204 (2025 - £120,418).

There were no employees whose annual remuneration was more than £60,000.
14
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

SALTO GYMNASTIC CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 22 -
15
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 March 2025
1,217,069
341,422
125,888
1,684,379
Additions
-
2,222
9,294
11,516
Disposals
-
(550)
-
(550)
At 28 February 2026
1,217,069
343,094
135,182
1,695,345
Depreciation and impairment
At 1 March 2025
437,575
275,279
57,805
770,659
Depreciation charged in the year
24,341
13,586
11,465
49,392
Eliminated in respect of disposals
-
(110)
-
(110)
At 28 February 2026
461,916
288,755
69,270
819,941
Carrying amount
At 28 February 2026
755,153
54,339
65,912
875,404
At 28 February 2025
779,494
66,143
68,083
913,720
16
Stocks
2026
2025
£
£
Raw materials and consumables
6,231
5,129
17
Debtors
2026
2025
Amounts falling due within one year:
£
£
Other debtors
15,840
7,409
Prepayments and accrued income
4,154
4,387
19,994
11,796
18
Creditors: amounts falling due within one year
2026
2025
£
£
Other taxation and social security
-
7,920
Other creditors
4,495
4,966
Accruals and deferred income
16,668
10,133
21,163
23,019
SALTO GYMNASTIC CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 23 -
19
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
18,850
15,448

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 March 2025
Incoming resources
Resources expended
Transfers
At 28 February 2026
£
£
£
£
£
Gym repairs and maintenance
65,000
-
(56,320)
(8,680)
-
Solar panels
-
-
-
20,000
20,000
Pit repairs
-
-
-
25,000
25,000
General funds
1,251,602
558,986
(526,913)
(36,320)
1,247,355
1,316,602
558,986
(583,233)
-
1,292,355
Previous year:
At 1 March 2024
Incoming resources
Resources expended
Transfers
At 28 February 2025
£
£
£
£
£
Gym repairs and maintenance
15,000
-
-
50,000
65,000
General funds
1,283,487
513,369
(495,254)
(50,000)
1,251,602
1,298,487
513,369
(495,254)
-
1,316,602

The board has agreed to designate £20,000 for the purchase of solar panels and £25,000 for pit repairs within the gym..

SALTO GYMNASTIC CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 24 -
21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within one year
749
749
Between two and five years
562
749
1,311
1,498
22
Related party transactions

There were no disclosable related party transactions during the year (2025 - none).

23
Cash generated from operations
2026
2025
£
£
(Deficit)/surplus for the year
(24,247)
18,115
Adjustments for:
Investment income recognised in statement of financial activities
(10,398)
(11,556)
Gain on disposal of tangible fixed assets
(160)
(300)
Depreciation and impairment of tangible fixed assets
49,392
52,838
Movements in working capital:
(Increase) in stocks
(1,102)
-
(Increase) in debtors
(8,198)
(1,293)
(Decrease)/increase in creditors
(1,856)
2,112
Cash generated from operations
3,431
59,916
24
Analysis of changes in net funds

The company had no material debt during the year.

2026-02-282025-03-01CCH Accounts Production 2026.200falsefalsefalseCCH SoftwareNI0355332025-03-012026-02-28NI035533bus:Director12025-03-012026-02-28NI035533bus:Director22025-03-012026-02-28NI035533bus:Director32025-03-012026-02-28NI035533bus:Director42025-03-012026-02-28NI035533bus:Director62025-03-012026-02-28NI035533bus:Director72025-03-012026-02-28NI035533bus:CompanySecretaryDirector12025-03-012026-02-28NI035533bus:Director52025-03-012026-02-28NI0355332026-02-28NI0355332025-02-28NI0355332024-02-292025-02-28NI035533bus:FRS1022025-03-012026-02-28NI035533bus:Audited2025-03-012026-02-28NI035533bus:FullAccounts2025-03-012026-02-28xbrli:purexbrli:sharesiso4217:GBP