| Registered number: 01242469 | ||||||||
| FOR THE YEAR ENDED 31/05/2026 | ||||||||
| Prepared By: | ||||||||
| Johnston and Co | ||||||||
| Accountants | ||||||||
| Cherry Trees | ||||||||
| DY12 3LE | ||||||||
| Amodil Holdings Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/05/2026 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| Hampshire | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 01242469 | ||||||||
| ACCOUNTANTS | ||||||||
| Johnston and Co | ||||||||
| Accountants | ||||||||
| Cherry Trees | ||||||||
| DY12 3LE | ||||||||
| Amodil Holdings Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/05/2026 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 5 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Amodil Holdings Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2026 | 2025 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| Investment Assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 2,903,524 | 3,479,777 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 3,000,733 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 7 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Revaluation reserve | 1d,9 | 442,941 | 136,698 | |||||||
| Profit and loss account | 3,621,386 | 3,836,969 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Amodil Holdings Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| ............................. | ||||||||||
| P Rowney | ||||||||||
| Director | ||||||||||
| Amodil Holdings Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/05/2026 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | reducing balance % | |||||||
| Fixtures and Fittings | straight line 10% | |||||||
| Equipment | straight line 25% | |||||||
| 1c. Investments | ||||||||
| Fixed asset investments are shown at cost less amounts written off. | ||||||||
| Provisions are made for permanent fluctuations in value. | ||||||||
| 1d. Revaluation Reserve | ||||||||
| Surpluses or deficits arising on the revaluation of individual fixed assets other than investment properties are credited or debited to a non-distributible reserve known as the revaluation reserve (see also note 9). | ||||||||
| Revaluation deficits in excess of the amount of prior revaluation surpluses on the same asset are charged to the profit and loss account. | ||||||||
| 2. EMPLOYEES | ||||||
| 2026 | 2025 | |||||
| No. | No. | |||||
| Average number of employees | 3 | |||||
| 3. TANGIBLE FIXED ASSETS | ||||||
| Fixtures | ||||||
| and Fittings | Equipment | Total | ||||
| £ | £ | £ | ||||
| Cost | ||||||
| At 01/06/2025 | 6,259 | 3,924 | 10,183 | |||
| Additions | - | 1,080 | 1,080 | |||
| At 31/05/2026 | 6,259 | 5,004 | 11,263 | |||
| Depreciation | ||||||
| At 01/06/2025 | 4,382 | 2,742 | 7,124 | |||
| For the year | 626 | 940 | 1,566 | |||
| At 31/05/2026 | 5,008 | 3,682 | 8,690 | |||
| Net Book Amounts | ||||||
| At 31/05/2026 | 2,573 | |||||
| At 31/05/2025 | 3,059 | |||||
| Amodil Holdings Limited | ||||||||
| 4. FINANCIAL ASSETS | |||||||||
| Listed | |||||||||
| Investments | Total | ||||||||
| £ | £ | ||||||||
| Cost | |||||||||
| At 01/06/2025 | 1,413,570 | 1,413,570 | |||||||
| Additions | 35,890 | 35,890 | |||||||
| Disposals | (26,688) | (26,688) | |||||||
| Revaluation | 235,698 | 235,698 | |||||||
| At 31/05/2026 | 1,658,470 | 1,658,470 | |||||||
| Amortisation | |||||||||
| Net Book Amounts | |||||||||
| At 31/05/2026 | 1,658,470 | 1,658,470 | |||||||
| At 31/05/2025 | 1,413,570 | 1,413,570 | |||||||
| 5. DEBTORS | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| VAT | 2,244 | 2,722 | ||||||
| Other debtors | 6,638 | - | ||||||
| Amounts due from group companies | 100 | 100 | ||||||
| Accrued income R M Dealers account | 7,015 | 5,085 | ||||||
| 15,997 | 7,907 | |||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2026 | 2025 | |||||||
| £ | £ | |||||||
| UK corporation tax | - | 461,649 | ||||||
| PAYE control | 4,567 | 4,403 | ||||||
| Salaries and wages control | - | 3,710 | ||||||
| Accruals | 9,592 | 9,282 | ||||||
| 14,159 | 479,044 | |||||||
| 7. PROVISIONS FOR LIABILITIES | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Deferred taxation | 76,561 | 34,175 | ||||||
| 76,561 | 34,175 | |||||||
| Amodil Holdings Limited | ||||||||
| 8. SHARE CAPITAL | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 409520 | 409520 | |||||||
| 409,520 | 409,520 | |||||||
| 9. REVALUATION RESERVE | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Revaluation reserve | 442,941 | 136,698 | ||||||
| 442,941 | 136,698 | |||||||
| The revaluation reserve has increased by £306,243 as a result of the increase in the value of investments above the cost of those investments. This sum has therefore been transferred from the normal Profit and Loss Account to the Revaluation Reserve | ||||||||