IR-Entertainment Ltd 06821592 false 2025-03-01 2026-02-28 2026-02-28 The principal activity of the company is entertainment software development. Digita Accounts Production Advanced 6.30.9574.0 true 06821592 2025-03-01 2026-02-28 06821592 2026-02-28 06821592 core:RetainedEarningsAccumulatedLosses 2026-02-28 06821592 core:RevaluationReserve 2026-02-28 06821592 core:ShareCapital 2026-02-28 06821592 core:CurrentFinancialInstruments 2026-02-28 06821592 core:CurrentFinancialInstruments core:WithinOneYear 2026-02-28 06821592 core:Non-currentFinancialInstruments 2026-02-28 06821592 core:Non-currentFinancialInstruments core:AfterOneYear 2026-02-28 06821592 core:OtherResidualIntangibleAssets 2026-02-28 06821592 core:PatentsTrademarksLicencesConcessionsSimilar 2026-02-28 06821592 core:FurnitureFittingsToolsEquipment 2026-02-28 06821592 core:LandBuildings 2026-02-28 06821592 core:MotorVehicles 2026-02-28 06821592 core:OtherPropertyPlantEquipment 2026-02-28 06821592 bus:SmallEntities 2025-03-01 2026-02-28 06821592 bus:AuditExemptWithAccountantsReport 2025-03-01 2026-02-28 06821592 bus:FilletedAccounts 2025-03-01 2026-02-28 06821592 bus:SmallCompaniesRegimeForAccounts 2025-03-01 2026-02-28 06821592 bus:RegisteredOffice 2025-03-01 2026-02-28 06821592 bus:Director1 2025-03-01 2026-02-28 06821592 bus:PrivateLimitedCompanyLtd 2025-03-01 2026-02-28 06821592 core:RetainedEarningsAccumulatedLosses core:LandBuildings 2025-03-01 2026-02-28 06821592 core:RevaluationReserve core:LandBuildings 2025-03-01 2026-02-28 06821592 core:CopyrightsPatentsTrademarksServiceOperatingRights 2025-03-01 2026-02-28 06821592 core:OtherResidualIntangibleAssets 2025-03-01 2026-02-28 06821592 core:PatentsTrademarksLicencesConcessionsSimilar 2025-03-01 2026-02-28 06821592 core:ComputerEquipment 2025-03-01 2026-02-28 06821592 core:FurnitureFittings 2025-03-01 2026-02-28 06821592 core:FurnitureFittingsToolsEquipment 2025-03-01 2026-02-28 06821592 core:LandBuildings 2025-03-01 2026-02-28 06821592 core:MotorVehicles 2025-03-01 2026-02-28 06821592 core:OtherPropertyPlantEquipment 2025-03-01 2026-02-28 06821592 core:PlantMachinery 2025-03-01 2026-02-28 06821592 countries:EnglandWales 2025-03-01 2026-02-28 06821592 2025-02-28 06821592 core:OtherResidualIntangibleAssets 2025-02-28 06821592 core:PatentsTrademarksLicencesConcessionsSimilar 2025-02-28 06821592 core:FurnitureFittingsToolsEquipment 2025-02-28 06821592 core:LandBuildings 2025-02-28 06821592 core:MotorVehicles 2025-02-28 06821592 core:OtherPropertyPlantEquipment 2025-02-28 06821592 2024-03-01 2025-02-28 06821592 2025-02-28 06821592 core:RetainedEarningsAccumulatedLosses 2025-02-28 06821592 core:RevaluationReserve 2025-02-28 06821592 core:ShareCapital 2025-02-28 06821592 core:CurrentFinancialInstruments 2025-02-28 06821592 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 06821592 core:Non-currentFinancialInstruments 2025-02-28 06821592 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 06821592 core:OtherResidualIntangibleAssets 2025-02-28 06821592 core:PatentsTrademarksLicencesConcessionsSimilar 2025-02-28 06821592 core:FurnitureFittingsToolsEquipment 2025-02-28 06821592 core:LandBuildings 2025-02-28 06821592 core:MotorVehicles 2025-02-28 06821592 core:OtherPropertyPlantEquipment 2025-02-28 iso4217:GBP xbrli:pure

Registration number: 06821592

IR-Entertainment Ltd

Unaudited Financial Statements

for the Year Ended 28 February 2026

 

IR-Entertainment Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

IR-Entertainment Ltd

(Registration number: 06821592)
Balance Sheet as at 28 February 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

4

8,256

11,532

Tangible assets

5

995,486

444,287

 

1,003,742

455,819

Current assets

 

Debtors

6

58,821

32,722

Creditors: Amounts falling due within one year

7

(157,669)

(640,335)

Net current liabilities

 

(98,848)

(607,613)

Total assets less current liabilities

 

904,894

(151,794)

Creditors: Amounts falling due after more than one year

7

(657,609)

(232,646)

Provisions for liabilities

(35,663)

-

Net assets/(liabilities)

 

211,622

(384,440)

Capital and reserves

 

Called up share capital

112

112

Revaluation reserve

518,177

-

Retained earnings

(306,667)

(384,552)

Shareholders' funds/(deficit)

 

211,622

(384,440)

For the financial year ending 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 6 October 2026
 

 

IR-Entertainment Ltd

(Registration number: 06821592)
Balance Sheet as at 28 February 2026

.........................................
Mr L P Perry-Smith
Director

 

IR-Entertainment Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
128 City Road
London
EC1V 2NX
UK

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Changes in accounting estimate

Depreciation

The depreciation rate for plant and machinery has decreased from 25% reducing balance to 10% reducing balance.

During the year the directors reviewed the expected useful economic lives and residual values of the companies fixed assets. Following this review the estimated useful lives of plant and machinery has been revised. Depreciation is therefore calculated over the updated useful economic lives.

The effect of the change on assets, liabilities, income and expense in the current year is as follows:

£

Plant and machinery depreciation charge

62,755

Plant and machinery depreciation expense

(62,755)

 

 

IR-Entertainment Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or
substantively enacted by the reporting date in the countries where the company operates and generates
taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in
the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Plant and machinery is carried at fair value, derived from the current market prices for comparable assets. The valuers use market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in other comprehensive income.

 

IR-Entertainment Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land & buildings

10% on cost

Plant & machinery

10% on reducing balance

Motor vehicles

25% on reducing balance

Fixtures & fittings

25% on reducing balance

Computer equipment

25% on reducing balance

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademarks

10% on cost

Other intangible assets

10% on cost

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2025 - 1).

 

IR-Entertainment Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

4

Intangible assets

Trademarks, patents and licenses
 £

Other intangible assets
 £

Total
£

Cost or valuation

At 1 March 2025

5,736

27,033

32,769

At 28 February 2026

5,736

27,033

32,769

Amortisation

At 1 March 2025

3,930

17,307

21,237

Amortisation charge

573

2,703

3,276

At 28 February 2026

4,503

20,010

24,513

Carrying amount

At 28 February 2026

1,233

7,023

8,256

At 28 February 2025

1,806

9,726

11,532

 

IR-Entertainment Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 March 2025

35,124

14,216

14,645

1,584,623

1,648,608

Revaluations

-

-

-

615,378

615,378

Additions

-

-

-

48,538

48,538

At 28 February 2026

35,124

14,216

14,645

2,248,539

2,312,524

Depreciation

At 1 March 2025

13,109

11,407

13,546

1,166,259

1,204,321

Charge for the year

3,512

702

275

108,228

112,717

At 28 February 2026

16,621

12,109

13,821

1,274,487

1,317,038

Carrying amount

At 28 February 2026

18,503

2,107

824

974,052

995,486

At 28 February 2025

22,015

2,809

1,099

418,364

444,287

There has been no valuation of other intangible assets by an independent valuer.

 

IR-Entertainment Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

6

Debtors

Current

2026
£

2025
£

Trade debtors

53,611

15,000

Other debtors

5,210

17,722

 

58,821

32,722

 

IR-Entertainment Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

7

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

9

107,930

93,748

Trade creditors

 

1,496

220

Taxation and social security

 

1,847

1,410

Accruals and deferred income

 

1,650

1,200

Other creditors

 

44,746

543,757

 

157,669

640,335

Current loans and borrowings

2026
£

2025
£

Bank borrowings

70,724

68,637

Bank overdrafts

37,206

25,111

107,930

93,748

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

9

585,523

153,360

Other financial liabilities

 

72,086

79,286

 

657,609

232,646

8

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Retained earnings
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

518,177

61,538

579,715

 

IR-Entertainment Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

9

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

84,386

153,360

Other borrowings

501,137

-

585,523

153,360

Current loans and borrowings

2026
£

2025
£

Bank borrowings

70,724

68,637

Bank overdrafts

37,206

25,111

107,930

93,748