Company registration number 07521625 (England and Wales)
Charity registration number 1143753 (England and Wales)
OPAL SERVICES (RURAL WEST CHESHIRE)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
OPAL SERVICES (RURAL WEST CHESHIRE)
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr Geoff Hope-Terry
Jan Bailey
Mr Andrew Blake
(Appointed 2 April 2026)
Dr Elizabeth Cade
(Appointed 2 April 2026)
Mrs Juliet Compston
Mrs Lesley Gough
Mr Kenneth Holley
(Appointed 5 May 2026)
Mrs Julie Mann
(Appointed 6 May 2025)
Mr Andrew Nevin
(Appointed 6 May 2025)
Ms Suzanne Rimmer
Mrs Rhiannon Wilson
Mrs G Clough
Company Secretaries
Julie Mann and Andrew Nevin
Charity number (England and Wales)
1143753
Company number
07521625
Registered office
HLB House
68 High Street
Tarporley
Cheshire
CW6 0AT
Independent examiner
Hall Livesey Brown
HLB House
68 High Street
Tarporley
Cheshire
CW6 0AT
Bankers
The Co-Operative Bank Plc
P O Box 101
1 Balloon Street
Manchester
M60 4EP
OPAL SERVICES (RURAL WEST CHESHIRE)
CONTENTS
Page
Trustees' report
1 - 7
Independent examiner's report
8
Statement of financial activities
9
Balance sheet
10
Notes to the financial statements
11 - 20
OPAL SERVICES (RURAL WEST CHESHIRE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The trustees present their annual report and financial statements for the year ended 31 March 2026.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Objectives and activities

Statement of purpose

OPAL Services (Rural West Cheshire)’s (OPAL) principal objective is to provide a benefit for older people who are in need of social inclusion because they are housebound or socially isolated and are finding it difficult to take part in social activities in their community without the support of others.

 

Main activities

Activity Clubs: where volunteer drivers bring members to participate in group activities such as memory and reminiscence games; do chair exercises; yoga; listen to talks or live music etc and, most importantly, chat with old and new friends; plus, they have a cooked lunch or refreshment, Carer Support, where carers of members with dementia gain some much-needed respite and can share experiences with people in a similar situation; alongside a carer at home service, that enables the main carer to have a break,GoOnLine which assists older people to get to grips with technology and safe use of the internet, Good Neighbour: a telephone and face to face Befriending service; a lifeline for those who are housebound, and

Branching Out: groups designed to help isolated people re-connect with their community.

OPAL has been run by local people for local people since 2011 and continues to offer a wide range of invaluable support for older people in the rural community.

 

Public benefit

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

 

Contribution made by volunteers

A key feature of OPAL’s services is that they are delivered by volunteers working as a team, side by side with staff, who co-ordinate planning, provide guidance and support. Without our volunteers we could not deliver the wide range of services we currently provide. OPAL encourages volunteers to be actively involved in deciding how its services are run, and the success of what we do can be directly attributed to the wide range of skills, knowledge, commitment, enthusiasm and experiences that our staff and volunteers bring. Their local knowledge is a key enabler and helps OPAL ensure local services are available to local people. Volunteers also gain many benefits themselves from participating in the activities as co-creators along with our members.

 

Achievements and performance
Significant activities and achievements against objectives

 

OPAL’s Mission

 

 

OPAL SERVICES (RURAL WEST CHESHIRE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

Key areas of work.

 

OPAL Clubs

Malpas Club is a very active social group with ages ranging from 63 to 96. They thoroughly enjoy a varied program and join in no matter what their abilities are. Three of the members are sisters and they have two friends, one of whom they attended school with in the village. The eldest sister (96) is the oracle for everything that is going on, locally! There are musical mornings every second week, arts and crafts feature heavily, and the group also enjoy playing carpet boules. The highlight of the year was a trip down the Shropshire Union Canal in September. It was such a success we are back on the water this year! The group love having additional singers to perform and have been very lucky to have 2 additional music sessions which were opened up to the carers group.

In April, Kelsall Club celebrated its 35th Birthday, a great achievement. They were joined by members, volunteers, trustees and retired volunteers and friends of the Club. Since its formation in 1990 the Club’s day format has stayed virtually the same, a formula that has worked and been enjoyed by many local residents, two generations in one case. We still have Mary, a founding volunteer and Linda, who started not far behind. We said thank you to Myra, Norma and Jane who retired as volunteers after many years valued contributions to OPAL. Members have enjoyed a range of crafts including salt dough, flower arranging and painting. They also enjoyed music sessions, a Lego themed day and visits from a group of young people completing the Kings Trust Award scheme, run by Cheshire Fire and Rescue service.

Frodsham Club have enjoyed a new regular session of short story reading and reminiscence. They have also enjoyed travel talks, craft and yoga. OPAL enjoyed taking part in the Church’s Harvest Festival and sold some lovely knitted vegetables created by our talented knitting group. A visit from the local primary school to perform carols was enjoyed by all and was the highlight of our Christmas celebrations.

Frodsham and Kelsall Club were both inspected by environmental health this year and passed their inspection with flying colours achieving a 5-star rating, thanks to our amazing cooks. The standard and variety of the meals they cooks is outstanding week after week.

The highlight of the year at Helsby Club was a visit from Cheshire Cats Vintage Motor Cycle Club. The Club bought along a selection of different aged motor bikes and were on hand to chat with members, many of whom had owned motor bikes in the past. Some members even climbed aboard and had a rev of the engine! They enjoyed a Finland themed day and a photography session. Helsby Club members love to taste different foods to go along with the theme of the day, such as smorgasbord, Spanish sausage, Chinese spring rolls, cheeses, fruit platters and non-alcoholic tipples to name a few.

 

Tarporley Club had a wonderful year. They enjoyed music quizzes, their much-loved monthly exercise class and lots of games and crafts too. The volunteers have organised some brilliant activities; some of the favourites including a ‘still life’ drawing session of Henrietta the chicken, a visit from the NW Blood Bikes, Tosca the PAT dog and they ate some excellent fish & chip lunches too. There were Valentine’s roses, tossed pancakes for pancake day and everyone enjoyed the annual legendary Christmas party with the fantastic Ukelele band. Bingo is still the favourite Tarporley club activity, and our members’ homes must be filling up fast with all the wonderful prizes the volunteers donate!

 

Carer Support

The OPAL Carer Support team continues to reach an ever-increasing number of carers and those they care for through our programme of outings, our newsletter and the Carer Support at Home service.

OPAL’s Carer Support outings offer both unpaid carers and those they care for the opportunity to enjoy some much-needed social time together with others in the same situation. This year we have enjoyed regular visits to cafés, garden centres, local pubs, restaurants, golf clubs and an equestrian centre, as well as community lunches, afternoon teas and seasonal parties. Through generous sponsorship we have also enjoyed subsidised excursions on the music train (Mid-Cheshire Rail Partnership), on canal boats (Wirral Community Narrowboat Trust), and the Chester Storyhouse have made it possible for the group to attend films and theatre productions. Other excursions have included visits to Gladstone Library, Chester Cathedral and Stretton Water Mill.

 

 

OPAL SERVICES (RURAL WEST CHESHIRE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

Our regular meetings at Kelsall Wellbeing Hub provided an opportunity for activities such as glass making, nostalgia sessions and a visit from a vintage fire engine. We also enjoyed talks from members on fly fishing and life as an army wife travelling the world.

Our monthly carer support groups in Tarporley and Frodsham offer short massages, a break and a chance to chat for carers and activities in an adjacent room for those they care for. These sessions have been greatly appreciated by the group.

Demand for our Carer Support at Home service has continued to grow this year. Carers and those they care for, are matched with a volunteer who makes a regular social visit and, where possible, offers an hour or two of respite for the carer. The majority of those being cared for have dementia. We currently have volunteers visiting in Helsby, Frodsham, Elton, Barnton and Mickle Trafford and plan to expand this over the next year to offer support to a larger number of carers.

 

Good Neighbour

Our Good Neighbour service provides practical support and companionship to older people living independently in their own homes. We carefully match each member with a volunteer who visits or phones regularly to offer friendship, small bits of shopping or practical tasks such as posting a letter.

Many of our members join the service because they are experiencing loneliness or social isolation. A regular visit from their Good Neighbour volunteer not only provides companionship but also helps build confidence, independence and a renewed sense of connection. For some, something as simple as going for a weekly walk with their volunteer has become the first step towards joining local groups and reconnecting with their community.

One of the most rewarding aspects of the service is seeing the genuine friendships that develop. Strong bonds are formed between members and volunteers, often bridging generations. Some of our younger volunteers have built particularly meaningful relationships with the older people they support, demonstrating that friendship, kindness and shared experiences can transcend age and enrich the lives of everyone involved.

These friendships are built around shared interests and simple moments of connection. One volunteer and member spent time researching their family trees together, uncovering stories from the past, while another pair look forward to sharing a cup of tea and a slice of freshly baked cake during each weekly visit. These meaningful connections are at the heart of the Good Neighbour service and show how small acts of kindness can grow into lasting friendships.

 

GoOnLine

GoOnLine continues to grow, adapt and evolve alongside advances in technology, ensuring the service remains up to date, relevant and able to expand further.

Client feedback gathered after each session has helped us identify changing support needs and see the social impact for Cheshire West. This enables us to research areas of demand and adapt our services to better meet clients’ needs.

GoOnLine has started to work on technology outside of the normal everyday phone and tablet quick fixes. Changing its view of being a one stop pain clinic to a place where people can continue to develop, learn and build confidence using technology.

GoOnLine continues to operate in Cheshire West Libraries in Frodsham, Sandiway and Tattenhall and across several rural locations spread out within the county.

Alongside the monthly sessions, GoOnLine has joined up with local GP surgeries to support patients in relation to using the NHS APP. Pop-ups sessions continue to run on occasions and help with online tasks such as ordering repeat prescriptions, carers accessing medical records of their cared for person, ensuring people are connected and able to manage their medical appointments and correspondence. Pop-ups were requested by the Helsby and Elton PPG to support the sign-up patients on the NHS APP, and this was a great success, supporting 20 patients at the event.

GoOnLine@home recognises that many older people, particularly in rural communities, have little or no experience of communication technology and this can increase the risk of isolation. GoOnLine@home helps older people who can’t attend our sessions to build confidence in using technology, learn new skills and stay connected. The service supports both ongoing learning and those beginning their digital journey with OPAL. A volunteer will support them and OPAL provides a tablet device tailored to their needs. Participants receive one-to-one mentoring, with progress monitored and assessed to support their learning. Devices can be adapted to accommodate the needs of those who require vision, hearing or memory support.

 

Branching Out

The Branching Out service undertook a major review during the year, involving members, volunteers and staff. This resulted in a number of service improvements which will come into effect in 2026/27.

OPAL SERVICES (RURAL WEST CHESHIRE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -

The changes align to the original aim of the service which is to support older people who, for whatever reason, have lost confidence in socialising, through social group meetings and facilitating re-engagement with activities and groups in the local community.

 

Volunteering

At OPAL, our volunteers remain at the heart of everything we do. We are proud to be supported by a team of more than 200 dedicated volunteers, with 26 new volunteers joining us this year and bringing valuable skills, enthusiasm and experience to our services.

From welcoming people at our clubs and supporting digital inclusion, to providing transport, preparing meals, fundraising and offering companionship through our Good Neighbour service, our volunteers make a lasting difference every day. Our Trustees also play a vital role, providing the leadership and governance that enables OPAL to continue supporting older people across our communities.

Our Good Neighbour service continues to thrive, with 62 volunteers now providing regular home visits and telephone befriending to older people throughout rural West Cheshire. Demand for the service continues to increase, with new referrals being received on a weekly basis, highlighting the ongoing need for volunteer support in tackling loneliness and social isolation.

The final quarter of the financial year saw a highly successful volunteer recruitment campaign to support the launch of our new OPAL Club in Acton Bridge, funded by the National Lottery Community Fund. We were delighted to welcome 15 new volunteers into a variety of roles, including cooks, drivers and club support volunteers. Their enthusiasm and commitment will be instrumental in establishing the new club opening in 2026 and we look forward to working alongside them as the service grows. The Acton Bridge club marks an exciting milestone for OPAL, enabling us to extend our reach and provide much-needed support to older people in a new area of rural West Cheshire.

 

Progress against 3-year plan

The strategy for the 3-Year Plan 2025/26 to 2027/28 is to consolidate OPAL’s position as a trusted provider in rural West Cheshire. Whilst additional growth is not an objective over this period, it is recognised that demand for our services is increasing and additional services, which run alongside our existing offer, could also be contemplated if there is a clear need. However, this growth must be on the basis of quality of service and meeting the needs of our communities and members, not growth for the sake of it. Working more closely with suitable partners, in terms of both operations and funding, will be explored as routes to increased sustainability.

 

11 objectives were established and progress at the end of year 1 (31st March 2026), was as follows:

 

Objectives Completed        2    

On Track            6    

Behind Target            Nil

Not due yet            3

 

OPAL Funders

We gratefully acknowledge the support we received from the trusts, foundations and commissioning bodies during the year:

 

Funder                        OPAL Service Supported

Brian Wilson Foundation            Volunteer Support

Cheshire and Warrington Carers Trust    ‘Better Together’ for Carers and Older People

Cheshire Community Foundation        Carer Support Service

Cheshire West Local Authority        Good Neighbours

Co-Op Community Fund            Malpas and Tarporley Clubs

Garfield Weston                Clubs

Home Instead Charities            Unrestricted

Malpas Parish Council            GoOnLine

Marjory Boddy Trust            Branching Out

National Lottery Community Fund        Organisational growth and development

National Lottery Awards4All        GoOnLine

Schroder Charity Trust            Clubs and Good Neighbour

Tarporley War Memorial Hospital        Carer Support Service

W O Street Foundation            Clubs

 

OPAL SERVICES (RURAL WEST CHESHIRE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
Fundraising practices

OPAL's core fundraising group was busy, once again, putting together a wide and varied range of events throughout 2025/26. A new addition to the programme was a highly successful online auction with Lots kindly donated by a huge number of the charity's supporters. This proved to be extremely popular and will become a regular feature in our fundraising calendar.

A highlight of the year was a Summer Soiree and Afternoon Tea at the magnificent Tirley Garth gardens, by kind permission of Sir Phil and Lady Alexis Redmond. On a lovely day in June, with the summer sun beaming down, the guests strolled round the wonderful grounds and enjoyed one of OPAL's famous afternoon cream teas. It all added up to a very memorable occasion.

Autumn saw a second of our sell-out Fashion Shows, once again at the beautiful Glasshouse at Abbeywood Gardens. This time erj boutique, in Hoole, choreographed the event which included a glass of prosecco on arrival and afternoon tea. The Show was generously sponsored by Flock Inns.

This year's OPAL Christmas Fair was held at the Tarvin Community Centre, in November. Although the weather wasn't very kind, the Fair's reputation is such that the attendance was still high. Afternoon teas and lighter bites were available throughout the event, which provided a great opportunity for guests to start their Christmas shopping with a huge array of stalls and gifts to choose from.

Finally, in 2025/26, we held a Soup Lunch in the Kelsall Community Centre. Overall, the activities raised just short of £11,000 to help OPAL undertake its important charitable work.

 

OPAL would like to take this opportunity to thank all those fabulous people who have helped with our fundraising throughout the year. 

 

Donations

OPAL is indebted to the large number of individuals, groups and organisations who generously gave donations, gifts and legacies during 2025/26 totalling £9,580

These donations make a huge difference in enabling OPAL to deliver our services.

 

Partners

OPAL gratefully acknowledges the support of many partners who, in many different ways, have enabled us to deliver our services throughout the year, including:

 

Age UK Cheshire

Alzheimer’s Society

Bee Friends

Cheshire Community Action

Cheshire & Warrington Carers Trust

Cheshire West Local Authority

Community Care Partnerships

CWVA

End of Life Partnership

Local Parish Councils

Library services

Social prescribers, wellbeing co-ordinators and social workers, who make referrals to us

Training Event Providers for staff and volunteers

Venue Providers for our services

 

Impact

 

Our 2025 Social Impact survey found that being one of OPAL’s members:

Cheshire West Voluntary Action used the accredited social vale engine to calculate the social value we create and it came out at £2.56 for every £1 invested; a return of 250%, which is a huge benefit to our members and the local community. In our bi-annual volunteers’ survey, 94% of volunteers said they benefitted from being part of OPAL, 80% felt more a part of their community and for 66% it had improved their own health and well-being.

 

OPAL SERVICES (RURAL WEST CHESHIRE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -

 

Financial review

Review of OPAL’s financial position at 31 March 2026

Income fell in 2025/26 by £21,348 from the previous year’s high. The main reason was a reduction of £75,000 related to local authority grants and contracts which came to an end and were not continued. Donations and Fundraising income were also lower by £8,900 from a record level in 2024/25. We were partially able to offset these decreases through an additional £28,000 from trusts and foundations and a full year of the National Lottery Grant. Plans were put in place to improve our bid writing capacity and capability for the future.

Total expenditure was up by £42,253, all of which was in staff costs, with £11,000 being directly attributable to the combined effects of the Government’s 2024 Budget. The balance came from a cost-of-living increase and the OPAL manager was in place for a full 12 months compared to just a part of the previous year. The latter was fully funded through the National Lottery Grant.

Overall, there was a deficit of £52,889 which reduced total reserves from £278,780 to £225,891, of which £182,143 are general funds.

Reserves policy

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves of this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

 

Major Risks

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

 

Structure, governance and management

The charity is controlled by its governing document, its memorandum and articles of association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

 

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr Geoff Hope-Terry
Jan Bailey
Mr Andrew Blake
(Appointed 2 April 2026)
Dr Elizabeth Cade
(Appointed 2 April 2026)
Mrs Juliet Compston
Mrs Lesley Gough
Mr Kenneth Holley
(Appointed 5 May 2026)
Mrs Julie Mann
(Appointed 6 May 2025)
Mr Andrew Nevin
(Appointed 6 May 2025)
Ms Suzanne Rimmer
Mrs Rhiannon Wilson
Ms Saffron Cheetham
(Resigned 4 August 2026)
P Cllr Gill Clouugh
(Resigned 31 March 2026)
Mr Andrew Evans
(Resigned 4 August 2026)
Mrs G Clough
OPAL SERVICES (RURAL WEST CHESHIRE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
Recruitment and appointment of trustees

New trustees are appointed by the Board after advertisement of the vacancies and short-listing against the published role description, followed by an interview with at least 3 existing trustees. The interviewing group reports to the Board who decide whether or not to appoint. Under the Memorandum and Articles of Association appointment as a trustee is immediate but it is confirmed by members at the next Annual General Meeting.

New trustees are provided with an induction to the charity to familiarise themselves with the organisation and its services, delivered by the Chair, Company Secretary and OPAL Manager. The induction checklist includes Charity Commission guidance on the roles and responsibilities of trustees, Declaration of Interests guidance, the most recent Annual and Quarterly Accounts and the 3-year plan.

 

The trustees, who are also directors of OPAL Services (Rural West Cheshire) for the purpose of Company Law, are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The charity has a part-time manager (30 hours per week) who reports to the Board of Trustees and is line managed by the Chair.

The trustees' report was approved by the Board of Trustees.

Mr Geoff Hope-Terry
Trustee
5 October 2026
OPAL SERVICES (RURAL WEST CHESHIRE)
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF OPAL SERVICES (RURAL WEST CHESHIRE)
- 8 -

I report to the trustees on my examination of the financial statements of OPAL Services (Rural West Cheshire) (the charity) for the year ended 31 March 2026.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of The Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Rebecca Davies-Lees
HLB House
68 High Street
Tarporley
Cheshire
CW6 0AT
6 October 2026
OPAL SERVICES (RURAL WEST CHESHIRE)
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
8,585
15,725
24,310
15,703
17,507
33,210
Charitable activities
4
31,833
170,552
202,385
60,399
156,834
217,233
Other trading activities
5
30,517
4,086
34,603
30,812
2,730
33,542
Investments
6
3,060
-
3,060
1,721
-
1,721
Total income
73,995
190,363
264,358
108,635
177,071
285,706
Expenditure on:
Charitable activities
7
87,305
229,942
317,247
96,353
178,641
274,994
Total expenditure
87,305
229,942
317,247
96,353
178,641
274,994
Net income/(expenditure)
(13,310)
(39,579)
(52,889)
12,282
(1,570)
10,712
Transfers between funds
(19,429)
19,429
-
4,057
(4,057)
-
Net movement in funds
9
(32,739)
(20,150)
(52,889)
16,339
(5,627)
10,712
Reconciliation of funds:
Fund balances at 1 April 2025
217,472
61,308
278,780
201,133
66,935
268,068
Fund balances at 31 March 2026
184,733
41,158
225,891
217,472
61,308
278,780

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

OPAL SERVICES (RURAL WEST CHESHIRE)
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 10 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
13
131
799
Current assets
Debtors
14
1,325
11,080
Cash at bank and in hand
283,950
349,850
285,275
360,930
Creditors: amounts falling due within one year
15
(59,515)
(82,949)
Net current assets
225,760
277,981
Total assets less current liabilities
225,891
278,780
The funds of the charity
Restricted income funds
16
41,158
61,308
Unrestricted funds
17
184,733
217,472
225,891
278,780

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2026.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 5 October 2026
Mr Geoff Hope-Terry
Trustee
OPAL SERVICES (RURAL WEST CHESHIRE)
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
1
Accounting policies
Charity information

OPAL Services (Rural West Cheshire) is a private company limited by guarantee incorporated in England and Wales. The registered office is HLB House, 68 High Street, Tarporley, Cheshire, CW6 0AT.

1.1
Basis of preparation

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
OPAL SERVICES (RURAL WEST CHESHIRE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 12 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

Expenses are included in the financial statements as they become due.

 

 

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
3 Years straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

OPAL SERVICES (RURAL WEST CHESHIRE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 13 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

OPAL SERVICES (RURAL WEST CHESHIRE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
3
Donations and legacies
Unrestricted
Restricted
Total
Total
funds
funds
2026
2026
2026
2025
£
£
£
£
Donations and gifts
8,585
15,725
24,310
33,210
For the year ended 31 March 2025
15,703
17,507
33,210
Donations and gifts
Donations
6,908
13,477
20,385
32,577
Miscellaneous
354
1,131
1,485
-
Voluntary contributions
1,323
1,117
2,440
633
8,585
15,725
24,310
33,210
OPAL SERVICES (RURAL WEST CHESHIRE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 15 -
4
Charitable activities

 

 

2026
2025
£
£

Grants & Contracts

202,385
217,233
Analysis by fund
Unrestricted funds
31,833
60,399
Restricted funds
170,552
156,834
202,385
217,233
Grants & Contracts
Branching Out
6,500
5,018
Fundraising
14,472
21,560
Miscellaneous
771
7,028
Volunteer recruitment
2,184
25,090
Contract OPAL Clubs
16,780
49,097
OPAL at home
-
10,000
Good Neighbour
32,500
40,000
Carers services
28,035
46,837
Lottery funded services
86,022
9,261
GoOnLine
15,121
3,342
202,385
217,233
5
Income from other trading activities
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£
Membership subscriptions and sponsorships
30,517
4,086
34,603
30,812
2,730
33,542
OPAL SERVICES (RURAL WEST CHESHIRE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 16 -
6
Income from investments
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Interest receivable
3,060
1,721
7
Charitable activities

Charitable Expenditure

Charitable Expenditure

2026
2025
£
£
Staff costs
40,807
43,465
Depreciation and impairment
-
144

Centre rent

10,924
11,762
Carer / Breaktime
47,636
43,400

GoOnLine

20,314
22,150

Dementia Friends

18,389
14,975

New Horizons

-
655

Transport costs

1,553
2,084

Lunches & refreshments

13,720
13,665

Other directly related expenses

1,058
1,162

Direct events/outings costs

2,313
2,144

Miscellaneous

527
434

Volunteer costs

30,047
29,550

Direct fundraising costs/expenses

29,608
41,232

Gifts & cards

560
402
Westminster Foundation
85,992
28,534
303,448
255,758
Share of support costs (see note 8)
10,493
8,005
Share of governance costs (see note 8)
3,306
11,231
317,247
274,994
Analysis by fund
Unrestricted funds
87,305
96,353
Restricted funds
229,942
178,641
317,247
274,994
OPAL SERVICES (RURAL WEST CHESHIRE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
8
Support costs allocated to activities
2026
2025
£
£
Staff costs
40,647
36,410
Depreciation
669
3,547
Staff travel
83
-
Staff training, other and recruitment
50
274
Insurance
2,193
1,914
Publicity/website
326
640
PPS, telephone & broadband
5,623
6,756
Office/meeting room rental
1,147
440
Lottery
-
20
Fundraising
99
226
Miscellaneous
586
796
Governance costs
3,306
11,231
Shared costs resulting from restricted fund activities
(40,930)
(43,018)
13,799
19,236
Analysed between:
Central cost apportion to charitable activities
13,799
19,236
9
Net movement in funds
2026
2025
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
2,257
3,656
Depreciation of owned tangible fixed assets
669
5,296
10
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
11
Employees

The average monthly number of employees during the year was:

2026
2025
Number
Number
12
11
Employment costs
2026
2025
£
£
Wages and salaries
81,454
79,875
OPAL SERVICES (RURAL WEST CHESHIRE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
11
Employees
(Continued)
- 18 -
There were no employees whose annual remuneration was more than £60,000.
12
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

13
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 April 2025
11,209
At 31 March 2026
11,209
Depreciation and impairment
At 1 April 2025
10,409
Depreciation charged in the year
669
At 31 March 2026
11,078
Carrying amount
At 31 March 2026
131
At 31 March 2025
799

 

14
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
362
10,275
Prepayments and accrued income
963
805
1,325
11,080
15
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
3,131
1,862
Accruals and deferred income
56,384
81,087
59,515
82,949
OPAL SERVICES (RURAL WEST CHESHIRE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 19 -
16
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April 2025
Incoming resources
Resources expended
Transfers
At 31 March 2026
£
£
£
£
£
Breaktime
40,000
-
-
(40,000)
-
Carers Services
-
32,272
(47,637)
45,933
30,568
GoOnLine Service
-
16,420
(20,313)
3,893
-
Branching Out
3,510
10,857
(18,389)
4,022
-
Good Neighbour
7,299
32,530
(29,269)
-
10,560
OPAL at home
9,959
-
-
(9,959)
-
Volunteer Recruitment
540
12,262
(28,342)
15,540
-
Lottery funded services
-
86,022
(85,992)
-
30
61,308
190,363
(229,942)
19,429
41,158
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
Breaktime
31,903
51,497
(43,400)
-
40,000
GoOnLine Service
-
14,597
(22,149)
7,552
-
Sitting Service (Formerly Carers Connect)
5,934
-
-
(5,934)
-
Branching Out
9,266
9,219
(14,975)
-
3,510
OPAL in touch
3,135
-
-
(3,135)
-
Good Neighbour
8,296
40,122
(41,120)
1
7,299
Telephone Friends
2,542
-
-
(2,542)
-
OPAL at home
2,602
10,000
(2,643)
-
9,959
Volunteer Recruitment
3,257
25,089
(27,807)
1
540
Lottery funded services
-
26,547
(26,547)
-
-
66,935
177,071
(178,641)
(4,057)
61,308

 

OPAL SERVICES (RURAL WEST CHESHIRE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
17
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2025
Incoming resources
Resources expended
Transfers
At 31 March 2026
£
£
£
£
£
OPAL Clubs
35,329
54,462
(67,242)
-
22,549
General funds
182,143
19,533
(20,063)
(19,429)
162,184
217,472
73,995
(87,305)
(19,429)
184,733
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
OPAL Clubs
58,330
67,837
(90,838)
-
35,329
General funds
142,803
40,798
(5,515)
4,057
182,143
201,133
108,635
(96,353)
4,057
217,472
18
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2026
2026
2026
£
£
£
At 31 March 2026:
Tangible assets
131
-
131
Current assets/(liabilities)
184,602
41,158
225,760
184,733
41,158
225,891
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 March 2025:
Tangible assets
799
-
799
Current assets/(liabilities)
216,673
61,308
277,981
217,472
61,308
278,780
19
Related party transactions

There were no disclosable related party transactions during the year (2025 - none).

2026-03-312025-04-01falsefalsefalseCCH SoftwareiXBRL Review & Tag 2025.2075216252025-04-012026-03-3107521625bus:Director12025-04-012026-03-3107521625bus:Director22025-04-012026-03-3107521625bus:Director32025-04-012026-03-3107521625bus:Director42025-04-012026-03-3107521625bus:Director52025-04-012026-03-3107521625bus:Director62025-04-012026-03-3107521625bus:Director72025-04-012026-03-3107521625bus:Director82025-04-012026-03-3107521625bus:Director92025-04-012026-03-3107521625bus:Director102025-04-012026-03-3107521625bus:Director112025-04-012026-03-3107521625bus:Director152025-04-012026-03-3107521625bus:Director122025-04-012026-03-3107521625bus:Director132025-04-012026-03-3107521625bus:Director142025-04-012026-03-31075216252026-03-31075216252025-03-31075216252024-04-012025-03-3107521625bus:FRS1022025-04-012026-03-3107521625char:IndependentExaminationCharity2025-04-012026-03-3107521625bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP