Caseware UK (AP4) 2025.0.111 2025.0.111 2025-01-312025-01-31falsefalsefalse2023-08-01provision of temporary staff.44true 08607020 2023-08-01 2025-01-31 08607020 2022-08-01 2023-07-31 08607020 2025-01-31 08607020 2023-07-31 08607020 2022-08-01 08607020 3 2023-08-01 2025-01-31 08607020 3 2022-08-01 2023-07-31 08607020 4 2023-08-01 2025-01-31 08607020 4 2022-08-01 2023-07-31 08607020 5 2023-08-01 2025-01-31 08607020 5 2022-08-01 2023-07-31 08607020 d:Director1 2023-08-01 2025-01-31 08607020 d:RegisteredOffice 2023-08-01 2025-01-31 08607020 e:PlantMachinery 2023-08-01 2025-01-31 08607020 e:PlantMachinery 2025-01-31 08607020 e:PlantMachinery 2023-07-31 08607020 e:PlantMachinery e:OwnedOrFreeholdAssets 2023-08-01 2025-01-31 08607020 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2023-08-01 2025-01-31 08607020 e:MotorVehicles 2023-08-01 2025-01-31 08607020 e:MotorVehicles 2025-01-31 08607020 e:MotorVehicles 2023-07-31 08607020 e:MotorVehicles e:OwnedOrFreeholdAssets 2023-08-01 2025-01-31 08607020 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2023-08-01 2025-01-31 08607020 e:OfficeEquipment 2023-08-01 2025-01-31 08607020 e:OwnedOrFreeholdAssets 2023-08-01 2025-01-31 08607020 e:LeasedAssetsHeldAsLessee 2023-08-01 2025-01-31 08607020 e:PatentsTrademarksLicencesConcessionsSimilar 2023-08-01 2025-01-31 08607020 e:ComputerSoftware 2025-01-31 08607020 e:ComputerSoftware 2023-07-31 08607020 e:CurrentFinancialInstruments 2025-01-31 08607020 e:CurrentFinancialInstruments 2023-07-31 08607020 e:Non-currentFinancialInstruments 2025-01-31 08607020 e:Non-currentFinancialInstruments 2023-07-31 08607020 e:CurrentFinancialInstruments e:WithinOneYear 2025-01-31 08607020 e:CurrentFinancialInstruments e:WithinOneYear 2023-07-31 08607020 e:Non-currentFinancialInstruments e:AfterOneYear 2025-01-31 08607020 e:Non-currentFinancialInstruments e:AfterOneYear 2023-07-31 08607020 e:ReportableOperatingSegment1 2023-08-01 2025-01-31 08607020 e:ReportableOperatingSegment1 2022-08-01 2023-07-31 08607020 e:ReportableOperatingSegment2 2023-08-01 2025-01-31 08607020 e:ReportableOperatingSegment2 2022-08-01 2023-07-31 08607020 e:ShareCapital 2025-01-31 08607020 e:ShareCapital 2023-07-31 08607020 e:RetainedEarningsAccumulatedLosses 2023-08-01 2025-01-31 08607020 e:RetainedEarningsAccumulatedLosses 2025-01-31 08607020 e:RetainedEarningsAccumulatedLosses 2022-08-01 2023-07-31 08607020 e:RetainedEarningsAccumulatedLosses 2023-07-31 08607020 e:RetainedEarningsAccumulatedLosses 2022-08-01 08607020 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-01-31 08607020 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-07-31 08607020 e:AcceleratedTaxDepreciationDeferredTax 2025-01-31 08607020 e:AcceleratedTaxDepreciationDeferredTax 2023-07-31 08607020 e:TaxLossesCarry-forwardsDeferredTax 2025-01-31 08607020 e:TaxLossesCarry-forwardsDeferredTax 2023-07-31 08607020 d:OrdinaryShareClass1 2023-08-01 2025-01-31 08607020 d:OrdinaryShareClass1 2025-01-31 08607020 d:OrdinaryShareClass1 2023-07-31 08607020 d:FRS102 2023-08-01 2025-01-31 08607020 d:Audited 2023-08-01 2025-01-31 08607020 d:FullAccounts 2023-08-01 2025-01-31 08607020 d:PrivateLimitedCompanyLtd 2023-08-01 2025-01-31 08607020 e:HirePurchaseContracts e:WithinOneYear 2025-01-31 08607020 e:HirePurchaseContracts e:WithinOneYear 2023-07-31 08607020 e:HirePurchaseContracts e:BetweenOneFiveYears 2025-01-31 08607020 e:HirePurchaseContracts e:BetweenOneFiveYears 2023-07-31 08607020 e:HirePurchaseContracts e:MoreThanFiveYears 2025-01-31 08607020 e:HirePurchaseContracts e:MoreThanFiveYears 2023-07-31 08607020 e:ComputerSoftware e:ExternallyAcquiredIntangibleAssets 2023-08-01 2025-01-31 08607020 e:ComputerSoftware e:OwnedIntangibleAssets 2023-08-01 2025-01-31 08607020 f:PoundSterling 2023-08-01 2025-01-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 08607020












CORE PEOPLE LTD
ANNUAL REPORT
AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
 31 JANUARY 2025



















 


img67c9.png
01483 755 399
hamlyns.com

 
CORE PEOPLE LTD
 

COMPANY INFORMATION


Director
Daniel Peter Ratcliff 




Registered number
08607020



Registered office
Unit 2 Kings Court Burrows Lane
Gomshall

Guildford

Surrey

GU5 9QE




Independent auditors
Hamlyns Limited
Chartered Accountants & Statutory Auditors

Sundial House

High Street

Horsell

Woking

GU21 4SU






 
CORE PEOPLE LTD
 

CONTENTS



Page
Strategic report
 
 
1
Director's report
 
 
2 - 3
Independent auditors' report
 
 
4 - 7
Statement of income and retained earnings
 
 
8
Balance sheet
 
 
9
Statement of cash flows
 
 
10 - 11
Analysis of net debt
 
 
12
Notes to the financial statements
 
 
13 - 27


 
CORE PEOPLE LTD
 

STRATEGIC REPORT
FOR THE PERIOD ENDED 31 JANUARY 2025

Introduction
 
Core People Limited is a recruitment company specialising in the construction industry in the UK. The company’s main focus is the supply of temporary labour and permanent placements to our clients. During this financial year the company has reduced its hire of plant equipment/machinery signficantly.

Business review
 
During the financial year, the company has posted a reduced profit in the year as a result of a related company going into administration after the current contracts had been completed. This is expected to be a one-off period as the company reshuffles its existing business and forms new contracts going forward into 2026.

Principal risks and uncertainties
 
The current economic climate makes up the principal risk and uncertainty for the business. Although inflation is now at the BOE target interest rates remain high which will prolong the slow down within the construction industry which would then have an impact on the amount of labour needed within the industry. 

Continuing high interest rates and the appetite for risk in the financial markets has the potential to increase the costs on the business as well as lead to a reduction in available funds for construction projects in the coming years.

The change in government and the countries financial position could lead to higher taxes on corporations which would stifle growth if implemented.

Financial key performance indicators
 
The company key performance indicators are based on turnover and gross profit percentage. Despite the lost business from a related party turnover increased with a 14.01% variance over the period of 18 months results compared with last year. Our gross profit margin percentage has increased by 5.70%.The profit before taxation has decreased by 61.89% which was mainly due to higher deprecation & hire charges as a consequence of the changing business scape and bad debt.

Other key performance indicators
 
The company measures it’s retention of customers, we managed to achieve only a 8% decrease on our existing customer base, however the company also measures the number of new customers onboarded which, where we have seen an increase of 10%. The company focuses on supplying the highest standard of operatives to its clients, which has led to an increase in turnover to its existing clients.


This report was approved by the board on 7 October 2026 and signed on its behalf.



___________________________
Daniel Peter Ratcliff
Director

Page 1

 
CORE PEOPLE LTD
 

 
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 31 JANUARY 2025

The director presents his report and the financial statements for the period ended 31 January 2025.

Director's responsibilities statement

The director is responsible for preparing the strategic report, the director's report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the director is required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the period, after taxation, amounted to £86,454 (2023 - £915,286).

During the financial period, no dividends have been paid (2023: £NIL) and the directors do not propose any dividends.

Director

The director who served during the period was:

Daniel Peter Ratcliff 

Disclosure of information to auditors

The director at the time when this director's report is approved has confirmed that:
 
∙so far as he is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙he has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditors, Hamlyns Limited, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 2

 
CORE PEOPLE LTD
 

 
DIRECTOR'S REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025

This report was approved by the board on 7 October 2026 and signed on its behalf.
 





___________________________
Daniel Peter Ratcliff
Director

Page 3

 
CORE PEOPLE LTD
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CORE PEOPLE LTD
 

Opinion


We have audited the financial statements of Core People Ltd (the 'Company') for the period ended 31 January 2025, which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 January 2025 and of its profit for the period then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our auditors' report thereon. The director is responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 4

 
CORE PEOPLE LTD
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CORE PEOPLE LTD (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the strategic report and the director's report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
∙the strategic report and the director's report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of director's remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the director's responsibilities statement set out on page 2, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the director is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.


Page 5

 
CORE PEOPLE LTD
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CORE PEOPLE LTD (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the entity and
determined that the most significant are the Companies Act 2006, the reporting framework of the Financial
Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and UK
taxation legislation.

We understood how the company was complying with those frameworks through discussions with management
and those charged with governance. Where the risk was considered to be higher, we performed audit
procedures to address each identified fraud risk. Based on our understanding of the entity and its environment
we identified the following areas as key risks and designed our audit approach as detailed to ensure material
misstatements and irregularities would be detected in these areas:

Management over-ride:
We undertook testing of controls and systems to gain assurance these have been operating as expected during
the period. We also performed journal testing to test the efficacy of journals posted during the period.
Additionally, we have reviewed the disclosures in the accounts and the Directors report to ensure they agree with
our findings from the audit testing carried out.

Revenue recognition:
The main area of risk identified with Income recognition lies with cut off and completion of income. To ensure
this is not materially misstated or manipulated we have carried out substantive testing on income cut off and
completion.

Going concern:
We have reviewed the latest financials and performed sensitivity testing on budgets and forecast, as well as
testing the assumptions behind these.

Hire purchase agreements:
The main risk in regards to hire purchase agreements is that the liability will be understated. We have requested
documentation for all additions in the year and are substantively testing a sample to ensure they are being
correctly accounted for.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.


Page 6

 
CORE PEOPLE LTD
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CORE PEOPLE LTD (CONTINUED)





Oliver Spevack ACA FCCA (senior statutory auditor)
  
for and on behalf of
Hamlyns Limited
 
Chartered Accountants
Statutory Auditors
  
Sundial House
High Street
Horsell
Woking
GU21 4SU

7 October 2026
Page 7

 
CORE PEOPLE LTD
 

STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE PERIOD ENDED 31 JANUARY 2025

31 January
31 July
2025
2023
£
£

  

Turnover
 5 
22,086,078
19,371,220

Cost of sales
  
(14,983,197)
(14,240,031)

Gross profit
  
7,102,881
5,131,189

Administrative expenses
  
(6,395,649)
(3,786,481)

Other operating income
 6 
187,731
9,000

Operating profit
 7 
894,963
1,353,708

Interest payable and similar expenses
 11 
(543,154)
(430,450)

Profit before tax
  
351,809
923,258

Tax on profit
  
(265,355)
(7,972)

Profit after tax
  
86,454
915,286

  

  

Retained earnings at the beginning of the period
  
2,633,045
1,717,759

  
2,633,045
1,717,759

Profit for the period
  
86,454
915,286

Retained earnings at the end of the period
  
2,719,499
2,633,045
There were no recognised gains and losses for 2025 or 2023 other than those included in the statement of income and retained earnings.

The notes on pages 13 to 27 form part of these financial statements.

Page 8

 
CORE PEOPLE LTD
REGISTERED NUMBER: 08607020

BALANCE SHEET
AS AT 31 JANUARY 2025

31 January
31 July
2025
2023
£
£

Fixed assets
  

Intangible assets
 13 
523,279
513,558

Tangible assets
 14 
1,809,589
8,329,887

  
2,332,868
8,843,445

Current assets
  

Debtors: amounts falling due within one year
 15 
4,386,160
6,637,387

Cash at bank and in hand
 16 
56,844
25,385

  
4,443,004
6,662,772

Creditors: amounts falling due within one year
 17 
(2,903,675)
(7,946,596)

Net current assets/(liabilities)
  
 
 
1,539,329
 
 
(1,283,824)

Total assets less current liabilities
  
3,872,197
7,559,621

Creditors: amounts falling due after more than one year
 18 
(580,334)
(4,619,567)

Provisions for liabilities
  

Deferred tax
 21 
(371,864)
(106,509)

  
 
 
(371,864)
 
 
(106,509)

Net assets
  
2,919,999
2,833,545


Capital and reserves
  

Called up share capital 
 22 
200,500
200,500

Profit and loss account
 23 
2,719,499
2,633,045

  
2,919,999
2,833,545


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 7 October 2026.




___________________________
Daniel Peter Ratcliff
Director

The notes on pages 13 to 27 form part of these financial statements.

Page 9

 
CORE PEOPLE LTD
 

STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 JANUARY 2025

31 January
31 July
2025
2023
£
£

Cash flows from operating activities

Profit for the financial period
86,454
915,286

Adjustments for:

Amortisation of intangible assets
63,972
28,276

Depreciation of tangible assets
3,113,679
1,933,010

(Gain)/Loss on disposal of tangible assets
(408,988)
(43,605)

Interest paid
543,154
430,450

Taxation charge
265,355
7,972

Decrease in debtors
432,825
714,369

Decrease/(increase) in amounts owed by associates
1,818,404
(336,370)

(Decrease) in creditors
(744,832)
(898,696)

(Decrease)/increase in amounts owed to associates
(657,026)
357,155

Corporation tax received/(paid)
-
(249)

Net cash generated from operating activities

4,512,997
3,107,598


Cash flows from investing activities

Purchase of intangible fixed assets
(73,693)
(371,240)

Purchase of tangible fixed assets
(1,190,089)
(5,285,224)

Sale of tangible fixed assets
5,005,696
158,830

HP interest paid
(536,687)
(430,258)

Net cash from investing activities

3,205,227
(5,927,892)

Cash flows from financing activities

Repayment of/new finance leases
(5,717,389)
2,739,829

Interest paid
(6,467)
(192)

Net cash used in financing activities
(5,723,856)
2,739,637

Net increase/(decrease) in cash and cash equivalents
1,994,368
(80,657)

Cash and cash equivalents at beginning of period
(1,937,524)
(1,856,867)

Cash and cash equivalents at the end of period
56,844
(1,937,524)


Cash and cash equivalents at the end of period comprise:

Cash at bank and in hand
56,844
25,385

Bank overdrafts
-
(1,962,909)

56,844
(1,937,524)


Page 10

 
CORE PEOPLE LTD
 
The notes on pages 13 to 27 form part of these financial statements.

Page 11

 
CORE PEOPLE LTD
 

ANALYSIS OF NET DEBT
FOR THE PERIOD ENDED 31 JANUARY 2025




At 1 August 2023
Cash flows
At 31 January 2025
£

£

£

Cash at bank and in hand

25,385

31,459

56,844

Bank overdrafts

(1,962,909)

1,962,909

-

Debt due within 1 year

(129,953)

(470,682)

(600,635)

Finance leases

(7,424,203)

5,887,985

(1,536,218)


(9,491,680)
7,411,671
(2,080,009)

The notes on pages 13 to 27 form part of these financial statements.

Page 12

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

1.


General information

Core People Ltd is a private company, limited by shares, registered in England and Wales, registration number 08607020. The registered office is Unit 2, Kings Court Burrows Lane, Gomshall, Guildford, Surrey, GU5 9QE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 4).

The following principal accounting policies have been applied:


3.


Change of accounting period

The accounting period has been extended by six months to make an eighteen month period, this was to facilitate a significant business change.

Consequently the balances reported are not comparable against the previous period of twelve months.

 
3.1

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 13

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
3.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
3.3

Operating leases: the Company as lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight-line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 
3.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
3.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
3.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

Page 14

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
3.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
3.8

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
3.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Software
-
4
years

Software development is completed in stages, at each stage of completion the associated asset will be amortised over its useful life.

Page 15

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
3.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25% Straight line
Motor vehicles
-
12% - 25% Straight line
Office equipment
-
33% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
3.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
3.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
3.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
3.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
3.15

Financial instruments

Page 16

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

2.Accounting policies (continued)


3.15
Financial instruments (continued)

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 17

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

4.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. These estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revsion affects both current and future periods.

Key estimates:
The following estimates have the most significant effect on amounts recognised in the financial statements.

Deferred tax:
A deferred tax asset has been netted off against a deferred tax liability in the financial statements. The director considers this appropriate as future profits will be made.


5.


Turnover

An analysis of turnover by class of business is as follows:


31 January
31 July
2025
2023
£
£

Supply of labour
19,234,396
16,792,894

Equipment hire
2,851,682
2,578,326

22,086,078
19,371,220


All turnover arose within the United Kingdom.


6.


Other operating income

31 January
31 July
2025
2023
£
£

Sundry income
187,731
9,000

187,731
9,000


Page 18

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

7.


Operating profit

The operating profit is stated after charging:

31 January
31 July
2025
2023
£
£

Exchange differences
12,302
9,016

Other operating lease rentals
187,092
65,320


8.


Auditors' remuneration

During the period, the Company obtained the following services from the Company's auditors:


31 January
31 July
2025
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
15,700
12,900

9.


Employees

Staff costs, including director's remuneration, were as follows:


31 January
31 July
2025
2023
£
£

Staff salaries
120,343
87,907

Staff national insurance
11,900
9,478

Staff pension costs
2,890
2,287

135,133
99,672


The average monthly number of employees, including the director, during the period was as follows:


      31 January
         31 July
        2025
        2023
            No.
            No.







Directors
1
1



Administrative staff
3
3

4
4

Page 19

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

10.


Director's remuneration

31 January
31 July
2025
2023
£
£

Director's emoluments
45,833
50,000

Director's national insurance
5,069
5,848

Company contributions to defined contribution pension schemes
1,203
1,313

52,105
57,161



11.


Interest payable and similar expenses

31 January
31 July
2025
2023
£
£


Bank interest payable
3,371
-

Other loan interest payable
3,096
192

Finance leases and hire purchase contracts
536,687
430,258

543,154
430,450


12.


Taxation


31 January
31 July
2025
2023
£
£



Total current tax
-
-


-
-



Deferred tax charge
265,355
7,972

Total tax charge
265,355
7,972
Page 20

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025
 
12.Taxation (continued)


Factors affecting tax charge for the period/year

The tax assessed for the period/year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 19%). The differences are explained below:

31 January
31 July
2025
2023
£
£


Profit on ordinary activities before tax
351,809
923,259


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 19%)
87,952
175,419

Effects of:


Capital allowances for period/year in excess of depreciation
1,535,966
(841,743)

Expenses not deductable for tax purposes, other than goodwill amortisation and impairment
5,075
3,537

Profit/loss on sale of tangible fixed assets
(102,248)
(8,285)

Utilisation of tax losses
(1,526,745)
-

Unrelieved tax losses carried forward
-
671,072

Deferred tax
265,355
7,972

Total tax charge for the period/year
265,355
7,972


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 21

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

13.


Intangible assets






Computer software

£



Cost


At 1 August 2023
541,834


Additions
73,693



At 31 January 2025

615,527



Amortisation


At 1 August 2023
28,276


Charge for the period on owned assets
63,972



At 31 January 2025

92,248



Net book value



At 31 January 2025
523,279



At 31 July 2023
513,558



Page 22

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

14.


Tangible fixed assets


Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 August 2023
4,350,384
6,888,610
11,238,994


Additions
40,655
1,149,435
1,190,090


Disposals
(3,397,341)
(5,477,612)
(8,874,953)



At 31 January 2025

993,698
2,560,433
3,554,131



Depreciation


At 1 August 2023
1,324,533
1,584,574
2,909,107


Charge for the period on owned assets
50,182
-
50,182


Charge for the period on financed assets
1,173,507
1,889,990
3,063,497


Disposals
(1,983,653)
(2,294,591)
(4,278,244)



At 31 January 2025

564,569
1,179,973
1,744,542



Net book value



At 31 January 2025
429,129
1,380,460
1,809,589



At 31 July 2023
3,025,851
5,304,036
8,329,887

Included in the net book value of tangible fixed assets is £1,804,884 (2023: £7,424,203) of assets financed under hire purchase agreements.


15.


Debtors

31 January
31 July
2025
2023
£
£


Trade debtors
1,628,935
3,884,204

Amounts owed by related companies
884,144
2,702,548

Other debtors
1,328,773
15,616

Prepayments and accrued income
544,308
35,019

4,386,160
6,637,387


Page 23

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

16.


Cash and cash equivalents

31 January
31 July
2025
2023
£
£

Cash at bank and in hand
56,844
25,385

Less: bank overdrafts
-
(1,962,909)

56,844
(1,937,524)



17.


Creditors: Amounts falling due within one year

31 January
31 July
2025
2023
£
£

Bank overdrafts
-
1,962,909

Trade creditors
269,475
794,138

Amounts owed to related companies
49,581
706,606

Corporation tax
19,916
19,916

Other taxation and social security
501,860
327,186

Obligations under finance lease and hire purchase contracts
1,126,481
2,804,636

Other creditors
611,657
1,292,313

Accruals and deferred income
324,705
38,892

2,903,675
7,946,596



18.


Creditors: Amounts falling due after more than one year

31 January
31 July
2025
2023
£
£

Net obligations under finance leases and hire purchase contracts
580,334
4,619,567

580,334
4,619,567


Page 24

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

19.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

31 January
31 July
2025
2023
£
£


HP liabilities and finance leases
1,126,481
2,804,636

Between 1-2 years
376,018
2,587,066

Between 2-5 years
204,316
2,032,501

1,706,815
7,424,203

The hire purchase leases in place fall payable within 1-5 years and interest of 2% - 13%  is charged on the contracts.


20.


Financial instruments

31 January
31 July
2025
2023
£
£

Financial assets


Financial assets measured at fair value through profit or loss
56,844
25,385




Financial assets measured at fair value through profit or loss comprise of cash at bank.


21.


Deferred taxation






2025
2023


£

£






At beginning of year
(106,509)
(98,537)


Charged to profit or loss
(265,355)
(7,972)



At end of year
(371,864)
(106,509)

Page 25

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025
 
21.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

31 January
31 July
2025
2023
£
£


Accelerated capital allowances
(452,418)
(1,407,677)

Tax losses carried forward
80,554
1,301,168

(371,864)
(106,509)


It is is expected that as business growth slows and the need for new assets decreases, the tax losses carried forward will be reversed.


22.


Share capital

31 January
31 July
2025
2023
£
£
Allotted, called up and fully paid



200,500 (2023 - 200,500) Ordinary shares of £1.00 each
200,500
200,500



23.


Reserves

Profit and loss account

This reserve represents retained earnings and accumulated losses.


24.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,523 (2023 - £1,080). 

Page 26

 
CORE PEOPLE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

25.


Related party transactions

At the balance sheet date, £56,102 (2023: £128,872) was due to the director. This loan is interest free, repayable on demand, and included within other creditors.

Furthermore, the company had undertaken the following activity with companies under common control.

Amounts due to the company from companies under common control as at the year end £1,743,913 (2023: £2,702,548).

Amounts due from the company to companies under common control as at the year end were £49,580 (2023: £706,606).

Total income from companies under common control is £5,163,417 (2023: £7,187,534) with expenses of £2,895,531 (2023: £5,437,120)



26.


Controlling party

The company is controlled, by virtue of 100% ownership of the called up share capital, by its director.


Page 27