Pranaflow Limited - Filleted accounts

Registered number

09594165

Pranaflow Limited

Filleted Accounts

31 May 2026

Pranaflow Limited
Registered number:		09594165
Balance Sheet
as at 31 May 2026

Notes			2026			2025
£				£
Fixed assets
Tangible assets	3		1			1

Current assets
Debtors	4	130,344			164,251
Cash at bank and in hand		51,790			55,766
		182,134			220,017

Creditors: amounts falling due within one year	5	(40,082)			(65,047)

Net current assets			142,052			154,970

Net assets			142,053			154,971

Capital and reserves
Called up share capital			100			100
Profit and loss account			141,953			154,871

Shareholders' funds			142,053			154,971

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Timothy Sherburne
Director
Approved by the board on 30 September 2026

Pranaflow Limited
Notes to the Accounts
for the year ended 31 May 2026


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Fixtures, fittings, tools and equipment	over 3 years

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees		2026		2025
Number				Number

	Average number of persons employed by the company		2		2


3	Tangible fixed assets
					Plant and machinery etc
£
	Cost
	At 1 June 2025				1,380
	At 31 May 2026				1,380

	Depreciation
	At 1 June 2025				1,379
	At 31 May 2026				1,379

	Net book value
	At 31 May 2026				1
	At 31 May 2025				1


4	Debtors		2026		2025
£				£

	Recoverable taxes		344		31,151
	Other debtors		130,000		133,100
			130,344		164,251

	Amounts due after more than one year included above		130,000		133,100


5	Creditors: amounts falling due within one year		2026		2025
£				£

	Trade creditors		824		314
	Taxation and social security costs		31,136		60,699
	Directors' loan account		5,242		1,274
	Other creditors		2,880		2,760
			40,082		65,047


6	Related party transactions

	Included in other debtors is a loan subject to interest rate of 4.64% to Dharanaflow Limited of £ 130,000 (2025: £ 133,100), a company with a common controlling interest.


7	Other information

	Pranaflow Limited is a private company limited by shares and incorporated in England. Its registered office is:
	C/O Melwoods Imex House
	575-599 Maxted Road
	Hemel Hempstead
	Hertfordshire
	HP2 7DX