IRIS Accounts Production v26.2.0.496 10011729 Board of Directors 1.3.25 28.2.26 28.2.26 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh100117292025-02-28100117292026-02-28100117292025-03-012026-02-28100117292024-02-29100117292024-03-012025-02-28100117292025-02-2810011729ns15:EnglandWales2025-03-012026-02-2810011729ns14:PoundSterling2025-03-012026-02-2810011729ns10:Director12025-03-012026-02-2810011729ns10:PrivateLimitedCompanyLtd2025-03-012026-02-2810011729ns10:SmallEntities2025-03-012026-02-2810011729ns10:AuditExemptWithAccountantsReport2025-03-012026-02-2810011729ns10:SmallCompaniesRegimeForDirectorsReport2025-03-012026-02-2810011729ns10:SmallCompaniesRegimeForAccounts2025-03-012026-02-2810011729ns10:FullAccounts2025-03-012026-02-281001172912025-03-012026-02-2810011729ns10:OrdinaryShareClass12025-03-012026-02-2810011729ns10:Director22025-03-012026-02-2810011729ns10:RegisteredOffice2025-03-012026-02-2810011729ns5:CurrentFinancialInstruments2026-02-2810011729ns5:CurrentFinancialInstruments2025-02-2810011729ns5:Non-currentFinancialInstruments2026-02-2810011729ns5:Non-currentFinancialInstruments2025-02-2810011729ns5:ShareCapital2026-02-2810011729ns5:ShareCapital2025-02-2810011729ns5:SharePremium2026-02-2810011729ns5:SharePremium2025-02-2810011729ns5:RetainedEarningsAccumulatedLosses2026-02-2810011729ns5:RetainedEarningsAccumulatedLosses2025-02-281001172912025-03-012026-02-2810011729ns5:NetGoodwill2025-03-012026-02-2810011729ns5:IntangibleAssetsOtherThanGoodwill2025-03-012026-02-2810011729ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-03-012026-02-2810011729ns5:PlantMachinery2025-03-012026-02-2810011729ns5:FurnitureFittings2025-03-012026-02-2810011729ns5:MotorVehicles2025-03-012026-02-2810011729ns5:ComputerEquipment2025-03-012026-02-2810011729ns5:NetGoodwill2025-02-2810011729ns5:NetGoodwill2026-02-2810011729ns5:NetGoodwill2025-02-2810011729ns5:LandBuildings2025-02-2810011729ns5:PlantMachinery2025-02-2810011729ns5:FurnitureFittings2025-02-2810011729ns5:LandBuildings2025-03-012026-02-2810011729ns5:LandBuildings2026-02-2810011729ns5:PlantMachinery2026-02-2810011729ns5:FurnitureFittings2026-02-2810011729ns5:LandBuildings2025-02-2810011729ns5:PlantMachinery2025-02-2810011729ns5:FurnitureFittings2025-02-2810011729ns5:MotorVehicles2025-02-2810011729ns5:ComputerEquipment2025-02-2810011729ns5:MotorVehicles2026-02-2810011729ns5:ComputerEquipment2026-02-2810011729ns5:MotorVehicles2025-02-2810011729ns5:ComputerEquipment2025-02-2810011729ns5:WithinOneYearns5:CurrentFinancialInstruments2026-02-2810011729ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2810011729ns5:Non-currentFinancialInstruments2025-03-012026-02-2810011729ns5:DeferredTaxation2025-02-2810011729ns5:DeferredTaxation2026-02-2810011729ns10:OrdinaryShareClass12026-02-28
REGISTERED NUMBER: 10011729 (England and Wales)















Unaudited Financial Statements for the Year Ended 28 February 2026

for

HONEY WILLOW LTD

HONEY WILLOW LTD (REGISTERED NUMBER: 10011729)






Contents of the Financial Statements
for the year ended 28 February 2026




Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 5


HONEY WILLOW LTD

Company Information
for the year ended 28 February 2026







DIRECTORS: R Hamilton
N R C Hamilton





REGISTERED OFFICE: 12 Laura Place
Bath
BA2 4BL





REGISTERED NUMBER: 10011729 (England and Wales)





ACCOUNTANTS: Richardson Swift
Chartered Accountants
11 Laura Place
Bath
BA2 4BL

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Honey Willow Ltd

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Honey Willow Ltd for the year ended 28 February 2026 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Honey Willow Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Honey Willow Ltd and state those matters that we have agreed to state to the Board of Directors of Honey Willow Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Honey Willow Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Honey Willow Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Honey Willow Ltd. You consider that Honey Willow Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Honey Willow Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Richardson Swift
Chartered Accountants
11 Laura Place
Bath
BA2 4BL


7 October 2026

HONEY WILLOW LTD (REGISTERED NUMBER: 10011729)

Balance Sheet
28 February 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 20,000 30,000
Tangible assets 5 38,179 66,874
58,179 96,874

CURRENT ASSETS
Stocks 80,600 77,328
Debtors 6 323,194 334,605
Cash at bank 117,688 87,276
521,482 499,209
CREDITORS
Amounts falling due within one year 7 344,258 445,655
NET CURRENT ASSETS 177,224 53,554
TOTAL ASSETS LESS CURRENT
LIABILITIES

235,403

150,428

CREDITORS
Amounts falling due after more than one
year

8

(3,334

)

(13,333

)

PROVISIONS FOR LIABILITIES 9 (7,843 ) (12,515 )
NET ASSETS 224,226 124,580

CAPITAL AND RESERVES
Called up share capital 10 100 100
Share premium 53,799 53,799
Retained earnings 170,327 70,681
SHAREHOLDERS' FUNDS 224,226 124,580

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HONEY WILLOW LTD (REGISTERED NUMBER: 10011729)

Balance Sheet - continued
28 February 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 October 2026 and were signed on its behalf by:





R Hamilton - Director


HONEY WILLOW LTD (REGISTERED NUMBER: 10011729)

Notes to the Financial Statements
for the year ended 28 February 2026

1. STATUTORY INFORMATION

Honey Willow Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and key sources of estimation uncertainty
No significant judgements or key assumptions have had to be made by the directors in preparing these financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover is recognised at the point of sale and when an order is placed.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of twelve years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - 20% on cost
Plant & Machinery - 25% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

HONEY WILLOW LTD (REGISTERED NUMBER: 10011729)

Notes to the Financial Statements - continued
for the year ended 28 February 2026

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors, loans from banks and other third parties.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

HONEY WILLOW LTD (REGISTERED NUMBER: 10011729)

Notes to the Financial Statements - continued
for the year ended 28 February 2026

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2025 - 15 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 March 2025
and 28 February 2026 50,000
AMORTISATION
At 1 March 2025 20,000
Amortisation for year 10,000
At 28 February 2026 30,000
NET BOOK VALUE
At 28 February 2026 20,000
At 28 February 2025 30,000

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant & and
property Machinery fittings
£    £    £   
COST
At 1 March 2025 28,021 38,448 25,073
Additions - - 891
Disposals - (959 ) (10,409 )
At 28 February 2026 28,021 37,489 15,555
DEPRECIATION
At 1 March 2025 11,208 29,278 12,703
Charge for year 5,605 2,158 1,535
Eliminated on disposal - (420 ) (5,413 )
At 28 February 2026 16,813 31,016 8,825
NET BOOK VALUE
At 28 February 2026 11,208 6,473 6,730
At 28 February 2025 16,813 9,170 12,370

HONEY WILLOW LTD (REGISTERED NUMBER: 10011729)

Notes to the Financial Statements - continued
for the year ended 28 February 2026

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 March 2025 37,000 28,046 156,588
Additions - 2,939 3,830
Disposals (37,000 ) - (48,368 )
At 28 February 2026 - 30,985 112,050
DEPRECIATION
At 1 March 2025 22,750 13,775 89,714
Charge for year - 3,442 12,740
Eliminated on disposal (22,750 ) - (28,583 )
At 28 February 2026 - 17,217 73,871
NET BOOK VALUE
At 28 February 2026 - 13,768 38,179
At 28 February 2025 14,250 14,271 66,874

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Other debtors 323,194 334,605

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Bank loans and overdrafts 100,959 82,748
Trade creditors 10,708 11,702
Taxation and social security 225,130 343,728
Other creditors 7,461 7,477
344,258 445,655

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2026 2025
£    £   
Bank loans 3,334 13,333

Included in loans is a government backed bounce back loan of £13,333 (2025: £23,333)

9. PROVISIONS FOR LIABILITIES
2026 2025
£    £   
Deferred tax 7,843 12,515

HONEY WILLOW LTD (REGISTERED NUMBER: 10011729)

Notes to the Financial Statements - continued
for the year ended 28 February 2026

9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 March 2025 12,515
Accelerated capital allowances (4,672 )
Balance at 28 February 2026 7,843

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £    £   
100 Ordinary £1 100 100

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the balance sheet date a Director owed the Company £225,995 (2025: £227,947). During the year, £413,548 (2025: £472,465) was advanced and £415,500 (2025: £480,901) was repaid. Interest is being charged at the applicable HMRC rate.