Company registration number 11114986 (England and Wales)
MOBUS FABRICS HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
MOBUS FABRICS HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr L T Paxman
Mr E P Moody
(Appointed 31 March 2026)
Mr S L Thornber
(Appointed 31 March 2026)
Company number
11114986
Registered office
Russell Way
Off Bradford Road
Brighouse
West Yorkshire
HD6 4LX
Auditor
Wheawill & Sudworth Limited
35 Westgate
Huddersfield
West Yorkshire
HD1 1PA
MOBUS FABRICS HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 31
MOBUS FABRICS HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 September 2025.

Results, performance and developments during the year

We are pleased to report another profitable year of operations, with strong sales growth achieved despite continued uncertainty and challenging trading conditions across the wider furniture and upholstery markets.

Turnover increased by 18.4% to £30.6m during the year, compared with £27m in the previous financial year. Growth was particularly strong within the UK market, where sales increased by 13.5% to £25.1m, whilst sales into Europe also performed well, increasing by 16.0% to £2.0m.

Gross profit increased by 9% to £6m, broadly in line with the increase in turnover, with gross margin maintained at 19.8%. This represents a strong trading performance given continued pressure from raw material, employment and logistical costs throughout the period.

Operating profit is £1.0m despite continued investment in the Group's infrastructure, people, testing, new pattern books, sampling and the wider operating cost base required to support the growth of the business.

The Group continues to maintain significant investment in stock to support its collections and provide customers with high levels of product availability, service and continuity of supply. Stock levels reduced during the year from £9.1m to £8.7m despite the significant increase in turnover, whilst maintaining the Group's focus on customer service and stock availability.

Mobus has continued to invest in new FR technology, infrastructure, product development and new markets, developing future opportunities for the long-term success of the business and wider group.

The Group's balance sheet remains strong, with net assets increasing from £2.6m to £2.8m during the year. This provides a solid financial platform from which the group can continue to invest in its operations and pursue future growth opportunities.

Principal risks and uncertainties

The Directors consider that the key risks and principal uncertainties faced by the Group are:

 

 

These risks are managed through monitoring of the appropriate markets, the use of forward contracts and currency hedges where appropriate, maintaining close supplier relationships and multiple sourcing of key resources.

Financial instruments

Due to the nature of the financial instruments used by the company there is no material exposure to price risk. The Group's approach to managing other risk applicable to the financial instruments concerned are shown below.

 

In respect of bank balances the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of short term invoice finance and trade loan facilities.

 

Trade debtors are managed in respect of credit and cash flow by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.

 

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

Key performance indicators

Key performance indicators monitored by management include order in-take, gross margin, stock volumes and cash collection.

Outlook

The market is extremely challenging, employment and logistical costs are increasing, with global uncertainty this has led to a severe lack of consumer confidence in all our markets. However, at the end of the year the run rate of sales is positive, stock has maintained and cash flow remains robust, so Mobus can continue to support customers with the best service, quality and new trends.

MOBUS FABRICS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -

On behalf of the board

Mr L T Paxman
Director
9 September 2026
MOBUS FABRICS HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 30 September 2025.

Principal activities

The principal activity of the group continued to be the design, manufacture and sale of fabrics for the upholstery

market.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £150,522. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr L T Paxman
Mr M S Presley
(Resigned 31 March 2026)
Mr G McConnell
(Resigned 31 March 2026)
Mr D R Barnes
(Resigned 31 March 2026)
Mr E P Moody
(Appointed 31 March 2026)
Mr S L Thornber
(Appointed 31 March 2026)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

MOBUS FABRICS HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
On behalf of the board
Mr L T Paxman
Director
9 September 2026
MOBUS FABRICS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOBUS FABRICS HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Mobus Fabrics Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2025 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MOBUS FABRICS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MOBUS FABRICS HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

Obtained an understanding of the legal and regulatory framework applicable to the entity and how the entity is complying with that framework;

 

Assessment of the susceptibility of the entity’s financial statements to material misstatement, including how fraud might occur;

 

Ensured whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations;

 

Gained clear understanding of the entity’s current activities, the scope of its authorisation and confirmed the effectiveness of its control environment where the entity is a regulated entity;

 

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

MOBUS FABRICS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MOBUS FABRICS HOLDINGS LIMITED
- 7 -

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism

throughout the audit. We also:

 

 

 

 

 

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

David Butterworth (Senior Statutory Auditor)
For and on behalf of Wheawill & Sudworth Limited, Statutory Auditor
Chartered Accountants
35 Westgate
Huddersfield
West Yorkshire
HD1 1PA
9 September 2026
MOBUS FABRICS HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
30,659,439
27,023,321
Cost of sales
(24,576,853)
(21,444,437)
Gross profit
6,082,586
5,578,884
Distribution costs
(124,650)
(138,134)
Administrative expenses
(4,967,165)
(4,500,192)
Other operating income
78,810
280,976
Operating profit
4
1,069,581
1,221,534
Interest receivable and similar income
7
6,948
10,874
Interest payable and similar expenses
8
(662,917)
(698,184)
Profit before taxation
413,612
534,224
Tax on profit
9
(76,803)
(196,996)
Profit for the financial year
336,809
337,228
Profit for the financial year is all attributable to the owners of the parent company.
MOBUS FABRICS HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
11
1,280,795
1,559,559
Other intangible assets
11
31,695
-
0
Total intangible assets
1,312,490
1,559,559
Tangible assets
12
975,194
1,108,414
Investments
13
177,188
171,467
2,464,872
2,839,440
Current assets
Stocks
15
8,782,282
9,189,763
Debtors
16
8,563,146
7,277,856
Cash at bank and in hand
1,093,434
875,763
18,438,862
17,343,382
Creditors: amounts falling due within one year
17
(16,652,947)
(15,015,674)
Net current assets
1,785,915
2,327,708
Total assets less current liabilities
4,250,787
5,167,148
Creditors: amounts falling due after more than one year
18
(1,287,666)
(2,362,333)
Provisions for liabilities
Deferred tax liability
20
149,390
177,371
(149,390)
(177,371)
Net assets
2,813,731
2,627,444
Capital and reserves
Called up share capital
23
100
100
Profit and loss reserves
2,813,631
2,627,344
Total equity
2,813,731
2,627,444

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
09 September 2026
Mr L T Paxman
Director
Company registration number 11114986 (England and Wales)
MOBUS FABRICS HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
10,065,472
10,065,472
Current assets
Debtors
16
100
100
Creditors: amounts falling due within one year
17
(8,803,806)
(7,737,139)
Net current liabilities
(8,803,706)
(7,737,039)
Total assets less current liabilities
1,261,766
2,328,433
Creditors: amounts falling due after more than one year
18
(1,261,666)
(2,328,333)
Net assets
100
100
Capital and reserves
Called up share capital
23
100
100

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £150,522 (2024 - £144,064 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
09 September 2026
Mr L T Paxman
Director
Company registration number 11114986 (England and Wales)
MOBUS FABRICS HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2023
100
2,434,180
2,434,280
Year ended 30 September 2024:
Profit and total comprehensive income
-
337,228
337,228
Dividends
10
-
(144,064)
(144,064)
Balance at 30 September 2024
100
2,627,344
2,627,444
Year ended 30 September 2025:
Profit and total comprehensive income
-
336,809
336,809
Dividends
10
-
(150,522)
(150,522)
Balance at 30 September 2025
100
2,813,631
2,813,731
MOBUS FABRICS HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2023
100
-
100
Year ended 30 September 2024:
Profit and total comprehensive income for the year
-
144,064
144,064
Dividends
10
-
(144,064)
(144,064)
Balance at 30 September 2024
100
-
0
100
Year ended 30 September 2025:
Profit and total comprehensive income
-
150,522
150,522
Dividends
10
-
(150,522)
(150,522)
Balance at 30 September 2025
100
-
0
100
MOBUS FABRICS HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
1,467,584
94,275
Interest paid
(662,917)
(698,184)
Income taxes paid
(52,617)
(164,477)
Net cash inflow/(outflow) from operating activities
752,050
(768,386)
Investing activities
Purchase of intangible assets
(34,840)
-
Purchase of tangible fixed assets
(57,824)
(154,826)
Proceeds from disposal of tangible fixed assets
4,250
15,000
Interest received
1,228
-
0
Other income received from investments
5,720
10,874
Net cash used in investing activities
(81,466)
(128,952)
Financing activities
Repayment of borrowings
(400,000)
(150,000)
Proceeds from borrowings
97,609
862,736
Dividends paid to equity shareholders
(150,522)
(144,064)
Net cash (used in)/generated from financing activities
(452,913)
568,672
Net increase/(decrease) in cash and cash equivalents
217,671
(328,666)
Cash and cash equivalents at beginning of year
875,763
1,204,429
Cash and cash equivalents at end of year
1,093,434
875,763
MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 14 -
1
Accounting policies
Company information

Mobus Fabrics Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Mobus Fabrics Holdings Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Mobus Fabrics Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 September 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% reducing balance
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the life of the lease
Leasehold improvements
Over the life of the lease
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
20% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 17 -

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 18 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 20 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
30,659,439
27,023,321
MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
3
Turnover and other revenue
(Continued)
- 21 -
2025
2024
£
£
Turnover analysed by geographical market
UK
25,185,407
22,195,642
Europe
1,955,326
1,685,693
Asia
2,800,978
2,836,858
USA
717,728
305,128
30,659,439
27,023,321
2025
2024
£
£
Other revenue
Interest income
1,228
-
Grants received
8,000
8,000
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(204,279)
(314,657)
Government grants
(8,000)
(8,000)
Fees payable to the group's auditor for the audit of the group's financial statements
20,000
22,500
Depreciation of tangible fixed assets
187,475
199,204
Profit on disposal of tangible fixed assets
(681)
(15,000)
Amortisation of intangible assets
281,909
278,764
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Distribution staff
68
77
-
-
Administrative staff
33
26
-
-
Management staff
5
5
-
-
Total
106
108
0
0
MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
5
Employees
(Continued)
- 22 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
3,133,878
2,867,206
-
0
-
0
Social security costs
336,562
260,415
-
-
Pension costs
175,177
196,120
-
0
-
0
3,645,617
3,323,741
-
0
-
0
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
71,553
105,262
Company pension contributions to defined contribution schemes
46,780
76,776
118,333
182,038
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
1,228
-
Income from fixed asset investments
Income from participating interests - associates
5,720
10,874
Total income
6,948
10,874
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
220,424
196,111
Dividends on redeemable preference shares not classified as equity
40,028
71,995
Other interest on financial liabilities
402,465
430,078
Total finance costs
662,917
698,184
MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 23 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
127,265
114,420
Adjustments in respect of prior periods
(34,424)
-
0
Total UK current tax
92,841
114,420
Foreign current tax on profits for the current period
11,943
(25,190)
Total current tax
104,784
89,230
Deferred tax
Origination and reversal of timing differences
(27,981)
107,766
Total tax charge
76,803
196,996

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
413,612
534,224
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
103,403
133,556
Effects of:
Expenses that are not deductible in determining taxable profit
71,513
88,260
Income not taxable in determining taxable profit
-
0
(4,719)
Adjustments in respect of prior years
(34,425)
-
0
Permanent capital allowances in excess of depreciation
(1,834)
(1,834)
Amortisation on assets not qualifying for tax allowances
8,724
-
0
Other permanent differences
2,982
7,517
Deferred tax not recognised
(73,560)
(25,784)
Taxation charge in the financial statements
76,803
196,996
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
150,522
144,064
MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 24 -
11
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 October 2024
3,105,143
-
0
3,105,143
Additions
-
0
34,840
34,840
At 30 September 2025
3,105,143
34,840
3,139,983
Amortisation and impairment
At 1 October 2024
1,545,584
-
0
1,545,584
Amortisation charged for the year
278,764
3,145
281,909
At 30 September 2025
1,824,348
3,145
1,827,493
Carrying amount
At 30 September 2025
1,280,795
31,695
1,312,490
At 30 September 2024
1,559,559
-
0
1,559,559
The company had no intangible fixed assets at 30 September 2025 or 30 September 2024.
MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 25 -
12
Tangible fixed assets
Group
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 October 2024
396,050
165,110
1,177,432
210,803
33,036
63,750
2,046,181
Additions
-
0
-
0
55,953
-
0
1,871
-
0
57,824
Disposals
-
0
-
0
(9,533)
-
0
-
0
-
0
(9,533)
Transfers
-
0
-
0
(2,750)
-
0
-
0
-
0
(2,750)
At 30 September 2025
396,050
165,110
1,221,102
210,803
34,907
63,750
2,091,722
Depreciation and impairment
At 1 October 2024
185,786
33,022
528,336
113,740
13,133
63,750
937,767
Depreciation charged in the year
39,605
16,511
107,353
19,817
4,189
-
0
187,475
Eliminated in respect of disposals
-
0
-
0
(8,714)
-
0
-
0
-
0
(8,714)
At 30 September 2025
225,391
49,533
626,975
133,557
17,322
63,750
1,116,528
Carrying amount
At 30 September 2025
170,659
115,577
594,127
77,246
17,585
-
0
975,194
At 30 September 2024
210,264
132,088
649,096
97,063
19,903
-
0
1,108,414
The company had no tangible fixed assets at 30 September 2025 or 30 September 2024.
MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 26 -
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
10,065,472
10,065,472
Investments in associates
177,188
171,467
-
0
-
0
177,188
171,467
10,065,472
10,065,472
Movements in fixed asset investments
Group
Shares in associates
£
Cost or valuation
At 1 October 2024
171,467
Share of profit
5,721
At 30 September 2025
177,188
Carrying amount
At 30 September 2025
177,188
At 30 September 2024
171,467
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 October 2024 and 30 September 2025
10,065,472
Carrying amount
At 30 September 2025
10,065,472
At 30 September 2024
10,065,472
14
Subsidiaries

Details of the company's subsidiaries at 30 September 2025 are as follows:

MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
14
Subsidiaries
(Continued)
- 27 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Mobus Fabrics Limited
Russell Way Off Bradford Road Brighouse West Yorkshire HD6 4LX
Ordinary
100.00
Shaoxing Mobus Fabrics Co Limited
Zhuyuantongcun Ordinary 100 Yangxunqiao Town Keqiao District Shaoxing City Zhejiang Province China
Ordinary
100.00
Clarkson Coatings Limited
Russell Way Off Bradford Road Brighouse West Yorkshire HD6 4LX
Ordinary
100.00
Hangzhou Mobus Fabrics Co Limited
Room No 803, Floor 8 Building 13 Ordinary 100 linpimgdadao 633 Linping town Yuhang Hangzhou Zhejiang
Ordinary
100.00
Furniture Industry Testing Technology
Limited
35 Westgate Ordinary 100 Huddersfield West Yorkshire HD1 1PA
Ordinary
100.00
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
309,169
350,872
-
-
Finished goods and goods for resale
8,473,113
8,838,891
-
0
-
0
8,782,282
9,189,763
-
-
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
7,630,211
6,108,293
-
0
-
0
Other debtors
125,338
100,275
100
100
Prepayments and accrued income
807,597
1,069,288
-
0
-
0
8,563,146
7,277,856
100
100
MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 28 -
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
19
1,976,961
1,879,352
-
0
-
0
Other borrowings
19
1,000,000
1,000,000
1,000,000
1,000,000
Trade creditors
5,157,310
4,248,889
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
7,803,706
6,737,039
Corporation tax payable
172,441
120,274
-
0
-
0
Other taxation and social security
801,600
846,034
-
0
-
0
Government grants
21
8,000
8,000
-
0
-
0
Other creditors
5,326,391
4,058,287
100
100
Accruals and deferred income
2,210,244
2,854,838
-
0
-
0
16,652,947
15,015,674
8,803,806
7,737,139

The invoice finance facility is secured by a fixed and floating charge over the group's assets. The bank loans are secured by fixed and floating charges over the group's assets.

 

18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
19
1,195,000
1,595,000
1,195,000
1,595,000
Government grants
21
26,000
34,000
-
0
-
0
Liability for share based payments
66,666
733,333
66,666
733,333
1,287,666
2,362,333
1,261,666
2,328,333

The loan notes are unsecured and repayable by annual instalments; with interest payable at 3.5% above the published base rate of Barclays Bank Plc.

19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
1,976,961
1,879,352
-
0
-
0
Other loans
2,195,000
2,595,000
2,195,000
2,595,000
4,171,961
4,474,352
2,195,000
2,595,000
Payable within one year
2,976,961
2,879,352
1,000,000
1,000,000
Payable after one year
1,195,000
1,595,000
1,195,000
1,595,000
MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 29 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
160,538
190,011
Deferred income
(8,500)
(10,500)
Other timing differences
(2,648)
(2,140)
149,390
177,371
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 October 2024
177,371
-
Credit to profit or loss
(27,981)
-
Liability at 30 September 2025
149,390
-

 

21
Government grants
Group
Company
2025
2024
2025
2024
£
£
£
£
Arising from government grants
34,000
42,000
-
-

Deferred income is included in the financial statements as follows:

Current liabilities
8,000
8,000
-
0
-
0
Non-current liabilities
26,000
34,000
-
0
-
0
34,000
42,000
-
-
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
175,177
196,120
MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
22
Retirement benefit schemes
(Continued)
- 30 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Class A shares of £1 each
20
20
20
20
Ordinary Class B shares of £1 each
20
20
20
20
Ordinary Class C shares of £1 each
20
20
20
20
Ordinary Class D shares of £1 each
20
20
20
20
Ordinary Class E shares of £1 each
20
20
20
20
100
100
100
100
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
66,666
733,333
66,666
733,333
Preference shares classified as liabilities
66,666
733,333

 

24
Contingencies

The company is party to an unlimited multilateral bank guarantee with one of its trading subsidiaries. The group has indemnified its bank in relation to an import VAT and duty guarantee provided by the bank in favour of H M Revenue & Customs.

 

25
Related party transactions
Transactions with related parties

Group

 

At the year end the group had loans totalling £716,667 (2024: £217,722) owing to key management personnel. These loans are unsecured, repayable upon demand and currently interest is being paid at base rate plus 2%

26
Controlling party

No one party has equity control of the company.

MOBUS FABRICS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 31 -
27
Cash generated from group operations
2025
2024
£
£
Profit after taxation
336,809
337,228
Adjustments for:
Taxation charged
76,803
196,996
Finance costs
662,917
698,184
Investment income
(6,948)
(10,874)
Gain on disposal of tangible fixed assets
(681)
(15,000)
Amortisation and impairment of intangible assets
281,909
278,764
Depreciation and impairment of tangible fixed assets
187,475
199,204
Movements in working capital:
Decrease/(increase) in stocks
407,481
(1,969,730)
Increase in debtors
(1,285,290)
(1,234,518)
Increase in creditors
815,109
1,622,021
Decrease in deferred income
(8,000)
(8,000)
Cash generated from operations
1,467,584
94,275
28
Analysis of changes in net debt - group
1 October 2024
Cash flows
30 September 2025
£
£
£
Cash at bank and in hand
875,763
217,671
1,093,434
Borrowings excluding overdrafts
(4,474,352)
302,391
(4,171,961)
(3,598,589)
520,062
(3,078,527)
2025-09-302024-10-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr L T PaxmanMr M S PresleyMr G McConnellMr D R BarnesMr E P MoodyMr S L Thornberfalse11114986bus:Consolidated2024-10-012025-09-30111149862024-10-012025-09-3011114986bus:Director12024-10-012025-09-3011114986bus:Director52024-10-012025-09-3011114986bus:Director62024-10-012025-09-3011114986bus:Director22024-10-012025-09-3011114986bus:Director32024-10-012025-09-3011114986bus:Director42024-10-012025-09-3011114986bus:RegisteredOffice2024-10-012025-09-30111149862025-09-3011114986bus:Consolidated2025-09-3011114986bus:Consolidated2023-10-012024-09-30111149862023-10-012024-09-3011114986core:Goodwillbus:Consolidated2025-09-3011114986core:Goodwillbus:Consolidated2024-09-3011114986core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-09-3011114986core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-09-3011114986bus:Consolidated2024-09-3011114986core:ComputerSoftwarebus:Consolidated2025-09-3011114986core:ComputerSoftwarebus:Consolidated2024-09-30111149862024-09-3011114986core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-09-3011114986core:CurrentFinancialInstrumentsbus:Consolidated2024-09-3011114986core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-09-3011114986core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-09-3011114986core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-09-3011114986core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3011114986core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3011114986core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3011114986core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3011114986core:ShareCapitalbus:Consolidated2025-09-3011114986core:ShareCapitalbus:Consolidated2024-09-3011114986core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-09-3011114986core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-3011114986core:ShareCapital2025-09-3011114986core:ShareCapital2024-09-3011114986core:ShareCapitalbus:Consolidated2023-09-30111149862023-09-3011114986core:ShareCapital2023-09-3011114986core:RetainedEarningsAccumulatedLosses2024-09-3011114986core:RetainedEarningsAccumulatedLosses2025-09-3011114986bus:Consolidated12024-10-012025-09-3011114986bus:Consolidated12023-10-012024-09-3011114986bus:Consolidated2023-09-3011114986core:Goodwill2024-10-012025-09-3011114986core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3011114986core:ComputerSoftware2024-10-012025-09-3011114986core:LandBuildingscore:LongLeaseholdAssets2024-10-012025-09-3011114986core:LeaseholdImprovements2024-10-012025-09-3011114986core:PlantMachinery2024-10-012025-09-3011114986core:FurnitureFittings2024-10-012025-09-3011114986core:ComputerEquipment2024-10-012025-09-3011114986core:MotorVehicles2024-10-012025-09-3011114986core:UKTaxbus:Consolidated2024-10-012025-09-3011114986core:UKTaxbus:Consolidated2023-10-012024-09-3011114986core:ForeignTaxbus:Consolidated2024-10-012025-09-3011114986core:ForeignTaxbus:Consolidated2023-10-012024-09-3011114986bus:Consolidated22024-10-012025-09-3011114986bus:Consolidated22023-10-012024-09-3011114986bus:Consolidated32024-10-012025-09-3011114986bus:Consolidated32023-10-012024-09-3011114986core:Goodwillbus:Consolidated2024-09-3011114986core:ComputerSoftwarebus:Consolidated2024-09-3011114986bus:Consolidated2024-09-3011114986core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-10-012025-09-3011114986core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-10-012025-09-3011114986core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-10-012025-09-3011114986core:Goodwillbus:Consolidated2024-10-012025-09-3011114986core:ComputerSoftwarebus:Consolidated2024-10-012025-09-3011114986core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-09-3011114986core:LeaseholdImprovementsbus:Consolidated2024-09-3011114986core:PlantMachinerybus:Consolidated2024-09-3011114986core:FurnitureFittingsbus:Consolidated2024-09-3011114986core:ComputerEquipmentbus:Consolidated2024-09-3011114986core:MotorVehiclesbus:Consolidated2024-09-3011114986core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-09-3011114986core:LeaseholdImprovementsbus:Consolidated2025-09-3011114986core:PlantMachinerybus:Consolidated2025-09-3011114986core:FurnitureFittingsbus:Consolidated2025-09-3011114986core:ComputerEquipmentbus:Consolidated2025-09-3011114986core:MotorVehiclesbus:Consolidated2025-09-3011114986core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-10-012025-09-3011114986core:LeaseholdImprovementsbus:Consolidated2024-10-012025-09-3011114986core:PlantMachinerybus:Consolidated2024-10-012025-09-3011114986core:FurnitureFittingsbus:Consolidated2024-10-012025-09-3011114986core:ComputerEquipmentbus:Consolidated2024-10-012025-09-3011114986core:MotorVehiclesbus:Consolidated2024-10-012025-09-3011114986core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-09-3011114986core:LeaseholdImprovementsbus:Consolidated2024-09-3011114986core:PlantMachinerybus:Consolidated2024-09-3011114986core:FurnitureFittingsbus:Consolidated2024-09-3011114986core:ComputerEquipmentbus:Consolidated2024-09-3011114986core:MotorVehiclesbus:Consolidated2024-09-3011114986core:Subsidiary12024-10-012025-09-3011114986core:Subsidiary22024-10-012025-09-3011114986core:Subsidiary32024-10-012025-09-3011114986core:Subsidiary42024-10-012025-09-3011114986core:Subsidiary52024-10-012025-09-3011114986core:Subsidiary112024-10-012025-09-3011114986core:Subsidiary222024-10-012025-09-3011114986core:Subsidiary332024-10-012025-09-3011114986core:Subsidiary442024-10-012025-09-3011114986core:Subsidiary552024-10-012025-09-3011114986core:CurrentFinancialInstrumentsbus:Consolidated2025-09-3011114986core:CurrentFinancialInstruments2025-09-3011114986core:CurrentFinancialInstruments2024-09-3011114986core:CurrentFinancialInstrumentsbus:Consolidated12025-09-3011114986core:CurrentFinancialInstrumentsbus:Consolidated12024-09-3011114986core:CurrentFinancialInstruments22025-09-3011114986core:CurrentFinancialInstruments22024-09-3011114986core:WithinOneYearbus:Consolidated2025-09-3011114986core:WithinOneYearbus:Consolidated2024-09-3011114986core:Non-currentFinancialInstrumentsbus:Consolidated2025-09-3011114986core:Non-currentFinancialInstrumentsbus:Consolidated2024-09-3011114986core:Non-currentFinancialInstruments2025-09-3011114986core:Non-currentFinancialInstruments2024-09-3011114986core:Non-currentFinancialInstrumentsbus:Consolidated12025-09-3011114986core:Non-currentFinancialInstrumentsbus:Consolidated12024-09-3011114986core:Non-currentFinancialInstruments22025-09-3011114986core:Non-currentFinancialInstruments22024-09-3011114986bus:PrivateLimitedCompanyLtd2024-10-012025-09-3011114986bus:FRS1022024-10-012025-09-3011114986bus:Audited2024-10-012025-09-3011114986bus:ConsolidatedGroupCompanyAccounts2024-10-012025-09-3011114986bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP