Company registration number 14362234 (England and Wales)
Willow Veterinary Clinic (Tunstall) Limited
Unaudited Financial Statements
For the period ended 30 April 2026
Willow Veterinary Clinic (Tunstall) Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
Willow Veterinary Clinic (Tunstall) Limited
Statement Of Financial Position
As at 30 April 2026
30 April 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
200,000
225,000
Tangible assets
4
53,895
46,247
253,895
271,247
Current assets
Stocks
18,765
15,469
Debtors
5
207,708
88,295
Cash at bank and in hand
183,665
288,845
410,138
392,609
Creditors: amounts falling due within one year
6
(473,520)
(532,220)
Net current liabilities
(63,382)
(139,611)
Total assets less current liabilities
190,513
131,636
Provisions for liabilities
(10,200)
-
Net assets
180,313
131,636
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
180,213
131,536
Total equity
180,313
131,636
Willow Veterinary Clinic (Tunstall) Limited
Statement Of Financial Position (continued)
As at 30 April 2026
30 April 2026
- 2 -

For the financial period ended 30 April 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
Mrs V Poole
Director
Company registration number 14362234 (England and Wales)
Willow Veterinary Clinic (Tunstall) Limited
Notes to the financial statements
For the period ended 30 April 2026
- 3 -
1
Accounting policies
Company information

Willow Veterinary Clinic (Tunstall) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Scotia Road Business Park, Fitzgerald Way, Stoke On Trent, Staffordshire, England, ST6 4HN.

1.1
Reporting period

The company extended its year end from March 2026 to April 2026 in order to align with other group companies. As such, the results for the period are not comparable with the prior period.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with other group entities where the relationship is one of being wholly owned.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Willow Veterinary Clinic (Tunstall) Limited
Notes to the financial statements (continued)
For the period ended 30 April 2026
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years from purchase date.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Fixtures and fittings
20% straight line
Computers
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Willow Veterinary Clinic (Tunstall) Limited
Notes to the financial statements (continued)
For the period ended 30 April 2026
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Willow Veterinary Clinic (Tunstall) Limited
Notes to the financial statements (continued)
For the period ended 30 April 2026
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2026
2025
Number
Number
Total
0
0
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2025 and 30 April 2026
250,000
Amortisation and impairment
At 1 April 2025
25,000
Amortisation charged for the period
25,000
At 30 April 2026
50,000
Carrying amount
At 30 April 2026
200,000
At 31 March 2025
225,000
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2025
26,149
2,297
26,740
55,186
Additions
18,738
-
0
-
0
18,738
At 30 April 2026
44,887
2,297
26,740
73,924
Depreciation and impairment
At 1 April 2025
3,239
456
5,244
8,939
Depreciation charged in the period
5,282
456
5,352
11,090
At 30 April 2026
8,521
912
10,596
20,029
Carrying amount
At 30 April 2026
36,366
1,385
16,144
53,895
At 31 March 2025
22,910
1,841
21,496
46,247
Willow Veterinary Clinic (Tunstall) Limited
Notes to the financial statements (continued)
For the period ended 30 April 2026
- 7 -
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
51,750
88,195
Other debtors
155,958
100
207,708
88,295
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
75,976
-
0
Trade creditors
36,707
28,754
Corporation tax
25,410
55,233
Other taxation and social security
-
0
19,004
Other creditors
335,427
429,229
473,520
532,220
2026-04-302025-04-01falsefalsefalse30 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr C CurryMr E CuttingMrs C GabbottMrs V PooleMrs K Offland143622342025-04-012026-04-30143622342026-04-30143622342025-03-3114362234core:NetGoodwill2026-04-3014362234core:NetGoodwill2025-03-3114362234core:WithinOneYear2026-04-3014362234core:WithinOneYear2025-03-3114362234core:CurrentFinancialInstrumentscore:WithinOneYear2026-04-3014362234core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3114362234core:ShareCapital2026-04-3014362234core:ShareCapital2025-03-3114362234core:RetainedEarningsAccumulatedLosses2026-04-3014362234core:RetainedEarningsAccumulatedLosses2025-03-3114362234bus:Director42025-04-012026-04-3014362234core:Goodwill2025-04-012026-04-3014362234core:PlantMachinery2025-04-012026-04-3014362234core:FurnitureFittings2025-04-012026-04-3014362234core:ComputerEquipment2025-04-012026-04-30143622342024-04-012025-03-3114362234core:NetGoodwill2025-03-3114362234core:NetGoodwill2025-04-012026-04-3014362234core:PlantMachinery2025-03-3114362234core:FurnitureFittings2025-03-3114362234core:ComputerEquipment2025-03-31143622342025-03-3114362234core:PlantMachinery2026-04-3014362234core:FurnitureFittings2026-04-3014362234core:ComputerEquipment2026-04-3014362234core:PlantMachinery2025-03-3114362234core:FurnitureFittings2025-03-3114362234core:ComputerEquipment2025-03-3114362234core:CurrentFinancialInstruments2026-04-3014362234core:CurrentFinancialInstruments2025-03-3114362234bus:PrivateLimitedCompanyLtd2025-04-012026-04-3014362234bus:SmallCompaniesRegimeForAccounts2025-04-012026-04-3014362234bus:FRS1022025-04-012026-04-3014362234bus:AuditExemptWithAccountantsReport2025-04-012026-04-3014362234bus:Director12025-04-012026-04-3014362234bus:Director22025-04-012026-04-3014362234bus:Director32025-04-012026-04-3014362234bus:Director52025-04-012026-04-3014362234bus:FullAccounts2025-04-012026-04-30xbrli:purexbrli:sharesiso4217:GBP