FUTURE FORGE IT LTD

Company Registration Number:
15751746 (England and Wales)

Unaudited statutory accounts for the year ended 31 May 2025

Period of accounts

Start date: 31 May 2024

End date: 31 May 2025

FUTURE FORGE IT LTD

Contents of the Financial Statements

for the Period Ended 31 May 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

FUTURE FORGE IT LTD

Directors' report period ended 31 May 2025

The directors present their report with the financial statements of the company for the period ended 31 May 2025

Principal activities of the company

The principal activity of the Company was the provision of business and domestic software development, including application engineering, cloud-based systems, automation tools and implementation support.

Additional information

The profit for the financial period after taxation was £4,617. No dividends were declared or paid. The result has been retained to support working capital and future investment. The Company reported total assets of £2,385,701, net current assets of £165,368 and shareholders' funds of £179,618 at the reporting date. Net tangible fixed assets were £1,241,500 and net intangible assets were £632,750. Issued and fully paid ordinary share capital was £175,001 at the reporting date. Long-term funding of £1,860,000 was provided by the Director and is unsecured, interest-free and not repayable within twelve months from the reporting date. The Director has reviewed the Company's financial position and has a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The financial statements have therefore been prepared on the going concern basis. The Company gives full and fair consideration to employment applications from suitably qualified persons, including disabled persons, and supports appropriate training and continued employment where circumstances change. Employees are kept informed of matters relevant to their work and the Company's performance. No political donations were made during the period. No material charitable contributions were made. This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.



Directors

The director shown below has held office during the period of
13 January 2025 to 31 May 2025

Krasimira Mitrova


The director shown below has held office during the period of
31 May 2024 to 20 January 2025

Bartosz Wladyslaw Kosiorek


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
1 June 2025

And signed on behalf of the board by:
Name: Krasimira Mitrova
Status: Director

FUTURE FORGE IT LTD

Profit And Loss Account

for the Period Ended 31 May 2025

2025


£
Turnover: 89,650
Cost of sales: ( 43,900 )
Gross profit(or loss): 45,750
Administrative expenses: ( 40,050 )
Operating profit(or loss): 5,700
Profit(or loss) before tax: 5,700
Tax: ( 1,083 )
Profit(or loss) for the financial year: 4,617

FUTURE FORGE IT LTD

Balance sheet

As at 31 May 2025

Notes 2025


£
Called up share capital not paid: 0
Fixed assets
Intangible assets: 3 632,750
Tangible assets: 4 1,241,500
Total fixed assets: 1,874,250
Current assets
Debtors: 5 242,000
Cash at bank and in hand: 139,451
Investments: 6 130,000
Total current assets: 511,451
Creditors: amounts falling due within one year: 7 ( 346,083 )
Net current assets (liabilities): 165,368
Total assets less current liabilities: 2,039,618
Creditors: amounts falling due after more than one year: 8 ( 1,860,000 )
Total net assets (liabilities): 179,618
Capital and reserves
Called up share capital: 175,001
Profit and loss account: 4,617
Total Shareholders' funds: 179,618

The notes form part of these financial statements

FUTURE FORGE IT LTD

Balance sheet statements

For the year ending 31 May 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 1 June 2025
and signed on behalf of the board by:

Name: Krasimira Mitrova
Status: Director

The notes form part of these financial statements

FUTURE FORGE IT LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover represents consideration receivable for services provided, net of Value Added Tax, rebates and discounts. Revenue is recognised over time where the customer simultaneously receives and consumes the benefits of the Company's performance; fixed-scope assignments are recognised by reference to completed milestones and accepted deliverables.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are stated at cost less accumulated depreciation and impairment. Depreciation is charged on a straight-line basis over estimated useful economic lives, with appropriate time apportionment in the year of acquisition. Assets acquired late in the period are depreciated from the date they are available for use.

    Intangible fixed assets amortisation policy

    Separately acquired software, licences, platforms, development rights and other identifiable intangible assets are stated at cost less accumulated amortisation and impairment. Amortisation is charged on a straight-line basis over their estimated useful economic lives from the date the asset is available for use.

    Valuation information and policy

    The financial statements are prepared under the historical cost convention. Fixed assets are carried at cost less accumulated depreciation or amortisation and impairment. Current investments are measured at amortised cost less impairment. No revaluation model has been applied.

    Other accounting policies

    Cost of sales includes specialist personnel, subcontractors, agents, direct technical costs, project support and other direct expenditure attributable to customer engagements. Costs are recognised in the same period as the related revenue. Trade debtors, cash, trade creditors, accruals and the Director's loan are basic financial instruments. They are initially measured at transaction price and subsequently at amortised cost, less impairment where applicable. Current investments comprise short-term deposits and money-market instruments expected to mature or be realised within twelve months. They are measured at amortised cost less impairment. At each reporting date the Company reviews tangible and intangible assets and financial assets for indicators of impairment. Where indicators exist, carrying amounts are reduced to recoverable amounts and impairment losses are recognised in profit or loss. Current tax is recognised for corporation tax payable on taxable profit using enacted or substantively enacted rates. Deferred tax is recognised on material timing differences where required by FRS 102. Short-term employee benefits are recognised as an expense as services are received. Employer pension contributions are recognised in the period to which they relate. Transactions denominated in foreign currencies are translated at the exchange rate at the transaction date. Monetary assets and liabilities are retranslated at the reporting-date rate, with exchange differences recognised in profit or loss.

FUTURE FORGE IT LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

  • 2. Employees

    2025
    Average number of employees during the period 10

FUTURE FORGE IT LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

3. Intangible assets

Goodwill Other Total
Cost £ £ £
Additions 650,000 650,000
Disposals
Revaluations
Transfers
At 31 May 2025 650,000 650,000
Amortisation
Charge for year 17,250 17,250
On disposals
Other adjustments
At 31 May 2025 17,250 17,250
Net book value
At 31 May 2025 632,750 632,750

FUTURE FORGE IT LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
Additions 1,260,000 1,260,000
Disposals
Revaluations
Transfers
At 31 May 2025 1,260,000 1,260,000
Depreciation
Charge for year 18,500 18,500
On disposals
Other adjustments
At 31 May 2025 18,500 18,500
Net book value
At 31 May 2025 1,241,500 1,241,500

FUTURE FORGE IT LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

5. Debtors

2025
£
Trade debtors 170,000
Prepayments and accrued income 72,000
Total 242,000

Trade debtors are reviewed regularly and the Director considers all material balances recoverable. Prepayments and accrued income principally comprise accrued contract income for completed milestones and prepaid operating services.

FUTURE FORGE IT LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

6. Current assets investments note

Short-term deposits and money-market instruments: £130,000. Investments are held with established counterparties, are expected to mature or be realised within twelve months and form part of the Company's liquidity management arrangements.

FUTURE FORGE IT LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

7. Creditors: amounts falling due within one year note

2025
£
Trade creditors 230,000
Taxation and social security 1,083
Accruals and deferred income 115,000
Total 346,083

Trade creditors represent amounts payable to suppliers, agents, specialist personnel and service partners. Accruals and deferred income include accrued operating costs and amounts received for performance obligations outstanding at the reporting date.

FUTURE FORGE IT LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

8. Creditors: amounts falling due after more than one year note

2025
£
Other creditors 1,860,000
Total 1,860,000

FUTURE FORGE IT LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

9. Financial Commitments

The Company had no material capital commitments, guarantees, financial commitments or contingent liabilities at the reporting date.