Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-31157539042025-12-31false2025-01-011falsetruefalse 15753904 2025-01-01 2025-12-31 15753904 2024-06-01 2024-12-31 15753904 2025-12-31 15753904 2024-12-31 15753904 1 2025-01-01 2025-12-31 15753904 d:Director1 2025-01-01 2025-12-31 15753904 c:Buildings c:ShortLeaseholdAssets 2025-01-01 2025-12-31 15753904 c:Buildings c:ShortLeaseholdAssets 2025-12-31 15753904 c:Buildings c:ShortLeaseholdAssets 2024-12-31 15753904 c:MotorVehicles 2025-01-01 2025-12-31 15753904 c:MotorVehicles 2025-12-31 15753904 c:MotorVehicles 2024-12-31 15753904 c:MotorVehicles c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 15753904 c:FurnitureFittings 2025-01-01 2025-12-31 15753904 c:FurnitureFittings 2025-12-31 15753904 c:FurnitureFittings 2024-12-31 15753904 c:FurnitureFittings c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 15753904 c:ComputerEquipment 2025-01-01 2025-12-31 15753904 c:ComputerEquipment 2025-12-31 15753904 c:ComputerEquipment 2024-12-31 15753904 c:ComputerEquipment c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 15753904 c:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 15753904 c:OtherPropertyPlantEquipment 2025-12-31 15753904 c:OtherPropertyPlantEquipment 2024-12-31 15753904 c:OtherPropertyPlantEquipment c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 15753904 c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 15753904 c:CurrentFinancialInstruments 2025-12-31 15753904 c:CurrentFinancialInstruments 2024-12-31 15753904 c:Non-currentFinancialInstruments 2025-12-31 15753904 c:Non-currentFinancialInstruments 2024-12-31 15753904 c:CurrentFinancialInstruments c:WithinOneYear 2025-12-31 15753904 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 15753904 c:Non-currentFinancialInstruments c:AfterOneYear 2025-12-31 15753904 c:Non-currentFinancialInstruments c:AfterOneYear 2024-12-31 15753904 c:ShareCapital 2025-12-31 15753904 c:ShareCapital 2024-12-31 15753904 c:RetainedEarningsAccumulatedLosses 2025-12-31 15753904 c:RetainedEarningsAccumulatedLosses 2024-12-31 15753904 c:AcceleratedTaxDepreciationDeferredTax 2025-12-31 15753904 c:AcceleratedTaxDepreciationDeferredTax 2024-12-31 15753904 c:TaxLossesCarry-forwardsDeferredTax 2025-12-31 15753904 c:TaxLossesCarry-forwardsDeferredTax 2024-12-31 15753904 d:OrdinaryShareClass1 2025-01-01 2025-12-31 15753904 d:OrdinaryShareClass1 2025-12-31 15753904 d:OrdinaryShareClass1 2024-12-31 15753904 d:FRS102 2025-01-01 2025-12-31 15753904 d:Audited 2025-01-01 2025-12-31 15753904 d:FullAccounts 2025-01-01 2025-12-31 15753904 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 15753904 d:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 15753904 2 2025-01-01 2025-12-31 15753904 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure



















Mother Monarch Ltd

Registered number: 15753904
Annual report
For the year ended 31 December 2025

 
 15753904
31 December 2025
MOTHER MONARCH LTD
REGISTERED NUMBER: 15753904

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets (including right-of-use assets)
 5 
494,757
444,099

Current assets
  

Stocks
 6 
4,177
-

Debtors
 7 
303,003
81,859

Cash and cash equivalents
  
53,386
-

Total current assets
  
360,566
81,859

Creditors: amounts falling due within one year
 8 
(957,892)
(196,511)

Net current liabilities
  
 
 
(597,326)
 
 
(114,652)

Total assets less current liabilities
  
(102,569)
329,447

Creditors: amounts falling due after more than one year
 9 
(284,503)
(371,717)

Deferred tax
 10 
(5,479)
-

  
 
 
(5,479)
 
 
-

Net liabilities
  
(392,551)
(42,270)


Capital and reserves
  

Called up share capital 
 11 
1
1

Profit and loss account
  
(392,552)
(42,271)

Total equity
  
(392,551)
(42,270)


- 1 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
REGISTERED NUMBER: 15753904
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




L Becker
Director

Date: 6 October 2026

The notes on pages 3 to 17 form part of these financial statements.

- 2 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Mother Monarch Ltd is a private company limited by shares and incorporated in England and Wales. Its registered number is 15753904. The address of its registered office is Second Floor, 8 Golden Square, London, W1F 9HY.
The principal activity of the Company is sales of contemporary apparel. 
The comparative figures in these financial statements cover a 7-month period and, as such, are not directly comparable.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

Early adoption of FRED 82
In 2024, following its incorporation, the Company has elected to early adopt the amendments introduced in FRED 82: Draft amendments to FRS 102 and other FRSs – Periodic Review, published in September 2024. As a result, these changes have no retrospective effect on the Company's financial statements. 
 
The financial statements are presented in Pound Sterling, which is also the Company's functional currency. This currency reflects the primary economic environment in which the Company operates, and is rounded to the nearest pound.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The Company was incorporated on 1 June 2024 and has only started its operation in November 2025. As a result, the Company still made a net loss of £350,281 (2024: £42,271). As at that date, the net liabilities position of the Company amounted to £392,551 (2024: £42,270). The net liabilities position is largely driven by the net amount owed to the parent company of £771,034 (2024: £100,879). The parent company has agreed to defer the commencement of principal repayments until such time that the Company reaches commercial profitability. 
The Company remains assured of the financial support by the parent company. The Director has received confirmation that the parent company will continue to support the Company and provide it with adequate funds when necessary to enable it to meet its debts as they fall due for a period of at least twelve months from the date of approval of these financial statements. On this basis, the Director considers it appropriate to prepare the financial statements on a going concern basis.

- 3 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentation currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

All other foreign exchange gains and losses are presented in profit or loss within 'administrative expenses'.

- 4 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue comprises income from the sale of contemporary apparel and accessories and commission income earned from account management services, and is recognised when the Company satisfies its performance obligations under contracts with customers.
(i) Sale of goods
Revenue from the sale of apparel and accessories represents amounts receivable from customers, net of value added tax, returns, discounts and promotional allowances. Revenue is recognised at a point in time when control of the goods passes to the customer, which generally occurs when the customer takes possession of the goods or, for goods shipped to customers, upon delivery in accordance with the contractual terms.
The transaction price is the amount of consideration to which the Company expects to be entitled in exchange for the goods supplied. Where customers have the right to return goods, revenue is recognised only to the extent that it is highly probable that a significant reversal will not occur, and a refund liability is recognised for expected returns where material.
(ii) Commission income
The Company earns commission income from account management services provided in respect of certain customer accounts. Commission income is recognised over time as the account management services are provided and when the Company has an enforceable right to consideration for services performed. The amount recognised reflects the consideration to which the Company expects to be entitled in exchange for those services.
Amounts received in advance of satisfying the related performance obligations are recognised as contract liabilities until the services have been performed.


- 5 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Leases: the Company as lessee

The Company assesses whether a contract is or contains a lease, at inception of a contract. The Company recognises a right-of-use asset and a corresponding lease liability with respect to all lease agreements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets. For these leases, the Company recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Company uses its incremental borrowing rate.

Lease payments included in the measurement of the lease liability comprise:

-   fixed lease payments (including in-substance fixed payments), less any lease incentives;
 
-   variable lease payments that depend on an index or rate, initially measured using the index or rate    at the commencement date;
 
-   the amount expected to be payable by the lessee under residual value guarantees;
-   the exercise price of purchase options, if the lessee is reasonably certain to exercise the options;     and
-   payments of penalties for terminating the lease, if the lease term reflects the exercise of an option         to terminate the lease.
The lease liability is included in 'Creditors' on the Statement of Financial Position.
The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.
The Company remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:
-     the lease term has changed or there is a change in the assessment of exercise of a purchase        option, in which case the lease liability is remeasured by discounting the revised discount rate.
-    the lease payments change due to changes in an index or rate or a change in expected payment      under a guaranteed residual value, in which cases the lease liability is remeasured by discounting      the revised lease payments using the initial discount rate (unless the lease payments change is           due to a change in a floating interest rate, in which case a revised discount rate is used).
-    a lease contract is modified and the lease modification is not accounted for as a separate lease, in       which case the lease liability is remeasured by discounting the revised lease payments using a       revised discount rate.
 
- 6 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.5
Leases: the Company as lessee (continued)

The Company did not make any such adjustments during the periods presented.
Subsequent to initial recognition, the lease liability will be reduced for payments made and increased for interest.
Right-of-use assets are recognised at the commencement date of the lease and initially measured at the amount of the lease liability, plus any incremental costs of obtaining the lease and any lease payments made at or before the leased asset is available for use by the Company.
Right-of-use assets are subsequently measured at cost less accumulated depreciation and any accumulated impairment losses. The Company depreciates the right-of-use asset on a straight-line basis from the lease commencement date to the earlier of the end of  the useful life of the right-of-use asset or the end of the lease term.

 
2.6

Interest receivable and similar income

Interest receivable and similar income is recognised in profit or loss using the effective interest method.

 
2.7

Interest payable and similar expenses

Interest payable and similar expenses are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

The Company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Company to the fund in respect of the year.
The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in other creditors as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

- 7 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙the recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


- 8 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Construction in progress pertains to the accumulated costs of putting up the assets, additions or improvements including the applicable borrowing cost, if any.

Depreciation of tangible fixed assets is charged to profit or loss within 'Administrative expenses'.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
Life of lease (5 years)
Fixtures and fittings
-
5 years
Computer equipment
-
5 years
Right of use assets
-
Life of lease (5 years)

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

- 9 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.16

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

- 10 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.16
Financial instruments (continued)

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In applying the Company’s accounting policies, the director is required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The director's judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

- 11 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.



Judgements in applying accounting policies and key sources of estimation uncertainty (continued)

3.1 Critical judgements in applying the company’s accounting policies
In the process of applying the Company’s accounting policies, management has made the following judgment, apart from those involving estimation, which have the most  significant effect on the amounts recognized in the financial statements:
(i) Determination of timing of satisfaction of performance obligations
The Company exercises judgment in assessing the nature of its performance obligations and the timing of revenue recognition.
For revenue from the sale of goods, management has determined that control transfers at a point in time, generally when the customer obtains possession of the goods.
For commission income, management has assessed that the performance obligation comprises the provision of account management services and that the related revenue should be recognised over time as those services are performed. This reflects management's judgment that the customer simultaneously receives and consumes the benefits arising from the Company's performance.
3.2 Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
(i) Incremental borrowing rate in lease liabilities
The interest rate used to calculate the finance charge on the lease liabilities is 4.03%. This being the cost of money to the Company if it were to borrow funds to satisfy the lease obligation and is determined with reference to the US Department of Treasury.
(ii) Estimation of reserve for sales return
Revenue is recognised net of expected customer returns. As the Company commenced trading during the year, management has estimated expected customer returns using the historical returns experience of its parent company, which operates a similar business. A refund liability is recognised where expected returns are material. The estimate is reviewed at each reporting date and may be revised as the Company develops its own trading history.

4.


Employees

The average monthly number of employees, including the director, during the year was 2 (2024: 1).

- 12 -
 

 15753904
31 December 2025

 
MOTHER MONARCH LTD


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


5.


Tangible fixed assets


Leasehold
improvements
Construction in progress
Fixtures and fittings
Computer equipment
Right of use
assets:
buildings
Total

£
£
£
£
£
£



Cost


At 1 January 2025
-
3,509
3,448
-
442,777
449,734


Additions
-
130,026
10,447
8,361
-
148,834


Transfers between classes
122,853
(122,853)
-
-
-
-



At 31 December 2025

122,853
10,682
13,895
8,361
442,777
598,568



Accumulated depreciation


At 1 January 2025
-
-
-
-
5,635
5,635


Charge for the year
13,650
-
1,559
1,533
81,434
98,176



At 31 December 2025

13,650
-
1,559
1,533
87,069
103,811



Net book value



At 31 December 2025
109,203
10,682
12,336
6,828
355,708
494,757



At 31 December 2024
-
3,509
3,448
-
437,142
444,099

- 13 -
 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Stocks

2025
2024
£
£

Finished goods and goods for resale
4,177
-



7.


Debtors

2025
2024
£
£

Due after more than one year

Other debtors
61,965
61,965

Due within one year

Trade debtors
204,340
-

VAT Repayable
-
8,497

Prepayments and accrued income
36,698
-

Deferred taxation (note 14)
-
11,397

303,003
81,859


Other debtors due more than one year include rent deposit.


8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
5,831
-

Amounts owed to group undertakings
771,034
100,879

Other taxation and social security
23,946
-

Lease liabilities
90,111
72,282

Other creditors
15,909
-

Accruals
51,061
23,350

957,892
196,511


Amounts owed to group undertakings are unsecured, interest bearing at 4.03% (2024: nil) and are repayable on demand.
Other creditors include a refund liability amounting to £9,946 (2024: £nil).

- 14 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Lease liabilities
284,503
371,717



The following amounts in respect of leases, where the Company is a lessee, have been recognised in profit or loss:


2025
2024

£
£

Depreciation expenses on right-of-use assets
81,434
5,635

Interest on lease liabilities
16,677
1,222

The movements in the lease liabilities recognized in the statements of financial position as of 31 December are as follows:


2025
2024
£
£



Balance at beginning of year
443,999
-

Repayments
(86,062)
-

Interest accretion
16,677
1,222

Additions
-
442,777

Balance at the year end
374,614
443,999


13.


Leases (continued)

The undiscounted maturity analysis of lease liabilities of 31 December is as follows:


2025
2024
£
£



Within 1 year
103,275
86,062

More than one year but within five years
301,219
404,494

404,494
490,556

- 15 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
The reconciliation of lease liability to undiscounted future payments is as follows:


2025
2024
£
£



Total undiscounted future payments
404,494
490,556

Less: future finance charges
(29,880)
(46,557)

Lease liability recognised
374,614
443,999

The total cash outflow in respect of leases, including interest, amounted to £86,062 (2024: £nil). Interest expense in relation to lease liabilities amounted to £16,677 (2024: £1,222) is presented as part of Interest payable and similar expense account in the statement of comprehensive income.
The total expected future cash outflow relating to variable lease payments, extension and termination options, residual value guarantees, and leases not yet commenced but committed to by the Company is £nil.
There are no restrictions or covenants imposed by leases.     


10.


Deferred taxation




2025


£



At beginning of year
11,397


Charged to Statement of Comprehensive Income
(16,876)



At end of year
(5,479)

The deferred taxation balance is made up as follows:

2025
2024
£
£


Fixed asset timing differences
(6,148)
1,409

Short term timing differences
669
9,988

(5,479)
11,397


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024:1) ordinary share of £1
1
1
- 16 -

 
 15753904
31 December 2025
MOTHER MONARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.Share capital (continued)


The Company has one class of ordinary shares; the share has attached to it full voting, dividend and capital distribution rights.



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund.  Contributions totaling £5,963 (2024: £nil) were due to the fund at the reporting date and are included in creditors.


13.


Related party transactions

The Company is a wholly owned subsidiary of Mother LLC and has taken advantage of exemption offered by FRS 102 section 33 Related Party Disclosures not to disclose related party transactions entered into between two or more members of the group. There were no other related party transactions during the current or prior year requiring disclosure.


14.


Post balance sheet events

There have been no significant events affecting the Company since the year end.


15.


Controlling party

The immediate and ultimate parent company is Mother LLC, a company incorporated in United States. Its registered office address is 5300 S Santa Fe Avenue, Vernon, CA, 90058-3520, United States. It is the smallest and largest group into which the Company's financial statements are consolidated. 
The consolidated accounts are not publicly available.


16.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 6 October 2026 by Maurice Hickey (Senior Statutory Auditor) on behalf of Forvis Mazars.

- 17 -