IRIS Accounts Production v26.1.10.61 SC393129 Board of Directors 1.4.25 31.3.26 31.3.26 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC3931292025-03-31SC3931292026-03-31SC3931292025-04-012026-03-31SC3931292024-03-31SC3931292024-04-012025-03-31SC3931292025-03-31SC393129ns15:Scotland2025-04-012026-03-31SC393129ns14:PoundSterling2025-04-012026-03-31SC393129ns10:Director12025-04-012026-03-31SC393129ns10:PrivateLimitedCompanyLtd2025-04-012026-03-31SC393129ns10:SmallEntities2025-04-012026-03-31SC393129ns10:AuditExempt-NoAccountantsReport2025-04-012026-03-31SC393129ns10:SmallCompaniesRegimeForDirectorsReport2025-04-012026-03-31SC393129ns10:SmallCompaniesRegimeForAccounts2025-04-012026-03-31SC393129ns10:FullAccounts2025-04-012026-03-31SC39312912025-04-012026-03-31SC393129ns10:Director22025-04-012026-03-31SC393129ns10:RegisteredOffice2025-04-012026-03-31SC393129ns5:CurrentFinancialInstruments2026-03-31SC393129ns5:CurrentFinancialInstruments2025-03-31SC393129ns5:ShareCapital2026-03-31SC393129ns5:ShareCapital2025-03-31SC393129ns5:RetainedEarningsAccumulatedLosses2026-03-31SC393129ns5:RetainedEarningsAccumulatedLosses2025-03-31SC393129ns5:NetGoodwill2025-04-012026-03-31SC393129ns5:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-31SC393129ns5:PlantMachinery2025-04-012026-03-31SC393129ns5:NetGoodwill2025-03-31SC393129ns5:NetGoodwill2026-03-31SC393129ns5:NetGoodwill2025-03-31SC393129ns5:LandBuildings2025-03-31SC393129ns5:PlantMachinery2025-03-31SC393129ns5:LandBuildings2025-04-012026-03-31SC393129ns5:LandBuildings2026-03-31SC393129ns5:PlantMachinery2026-03-31SC393129ns5:LandBuildings2025-03-31SC393129ns5:PlantMachinery2025-03-31SC393129ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-31SC393129ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31
REGISTERED NUMBER: SC393129 (Scotland)















Unaudited Financial Statements for the Year Ended 31 March 2026

for

Brown & Muir Limited

Brown & Muir Limited (Registered number: SC393129)






Contents of the Financial Statements
for the Year Ended 31 March 2026




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Brown & Muir Limited

Company Information
for the Year Ended 31 March 2026







DIRECTORS: C Cochrane
Mrs S Cochrane





REGISTERED OFFICE: 1-3 West Port
Selkirk
Borders
TD7 4DG





REGISTERED NUMBER: SC393129 (Scotland)





ACCOUNTANTS: Braidwood Graham Ltd
Chartered Accountants
4 Copperbeech Court
Cavalry Park
Peebles
Borders
EH45 9BU

Brown & Muir Limited (Registered number: SC393129)

Balance Sheet
31 March 2026

31.3.26 31.3.25
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 18,000
Tangible assets 5 59,775 68,850
59,775 86,850

CURRENT ASSETS
Stocks 2,600 2,600
Debtors 6 83,567 92,237
Cash at bank and in hand 569,207 551,020
655,374 645,857
CREDITORS
Amounts falling due within one year 7 126,447 113,322
NET CURRENT ASSETS 528,927 532,535
TOTAL ASSETS LESS CURRENT
LIABILITIES

588,702

619,385

PROVISIONS FOR LIABILITIES 3,813 8,320
NET ASSETS 584,889 611,065

CAPITAL AND RESERVES
Called up share capital 2,000 2,000
Retained earnings 582,889 609,065
584,889 611,065

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Brown & Muir Limited (Registered number: SC393129)

Balance Sheet - continued
31 March 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2026 and were signed on its behalf by:





C Cochrane - Director


Brown & Muir Limited (Registered number: SC393129)

Notes to the Financial Statements
for the Year Ended 31 March 2026

1. STATUTORY INFORMATION

Brown & Muir Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of fifteen years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Brown & Muir Limited (Registered number: SC393129)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2026

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2025 - 10 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2025
and 31 March 2026 270,000
AMORTISATION
At 1 April 2025 252,000
Charge for year 18,000
At 31 March 2026 270,000
NET BOOK VALUE
At 31 March 2026 -
At 31 March 2025 18,000

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2025 31,050 80,023 111,073
Additions - 500 500
At 31 March 2026 31,050 80,523 111,573
DEPRECIATION
At 1 April 2025 - 42,223 42,223
Charge for year - 9,575 9,575
At 31 March 2026 - 51,798 51,798
NET BOOK VALUE
At 31 March 2026 31,050 28,725 59,775
At 31 March 2025 31,050 37,800 68,850

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.26 31.3.25
£    £   
Trade debtors 50,554 60,314
Other debtors 33,013 31,923
83,567 92,237

Brown & Muir Limited (Registered number: SC393129)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2026

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.26 31.3.25
£    £   
Bank loans and overdrafts 477 -
Trade creditors 30,207 30,596
Taxation and social security 55,346 41,733
Other creditors 40,417 40,993
126,447 113,322