| REGISTERED NUMBER: SC823800 (Scotland) |
| Group Strategic Report, Report of the Director and |
| Consolidated Financial Statements for the Year Ended 31 March 2026 |
| for |
| APPLECROSS INVESTMENTS LTD |
| REGISTERED NUMBER: SC823800 (Scotland) |
| Group Strategic Report, Report of the Director and |
| Consolidated Financial Statements for the Year Ended 31 March 2026 |
| for |
| APPLECROSS INVESTMENTS LTD |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Contents of the Consolidated Financial Statements |
| for the Year Ended 31 March 2026 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Director | 3 |
| Report of the Independent Auditors | 5 |
| Consolidated Income Statement | 9 |
| Consolidated Other Comprehensive Income | 10 |
| Consolidated Balance Sheet | 11 |
| Company Balance Sheet | 12 |
| Consolidated Statement of Changes in Equity | 13 |
| Company Statement of Changes in Equity | 14 |
| Consolidated Cash Flow Statement | 15 |
| Notes to the Consolidated Cash Flow Statement | 16 |
| Notes to the Consolidated Financial Statements | 17 |
| APPLECROSS INVESTMENTS LTD |
| Company Information |
| for the Year Ended 31 March 2026 |
| DIRECTOR: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| SENIOR STATUTORY AUDITOR: | Robert Andrew Pollock CA |
| AUDITORS: |
| Statutory Auditor |
| 29 Brandon Street |
| Hamilton |
| ML3 6DA |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Group Strategic Report |
| for the Year Ended 31 March 2026 |
| The director presents her strategic report of the company and the group for the year ended 31 March 2026. |
| REVIEW OF BUSINESS |
| In the opinion of the board of directors, the group has had a an excellent financial year. Some other financial KPI's are set out in the table below to show the performance of the group over the trading period.. |
| 2026 | 2025 |
| Turnover | £6,491,122 | £2,073,971 |
| Profit/(Loss) after taxation | £584,911 | £95,463 |
| Gross Profit %age | 36.44% | 35.51% |
| Shareholders' funds amount to £3,992,426 (2025 - £3,604,278). The directors are confident that the group has sufficient reserves to finance the anticipated levels of activity for the foreseeable future. |
| There have been no events since the balance sheet date that materially affect the financial position of the company. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The group operates in the nursing home industry and is therefore subject to the trading cycles that occur in that sector. The market is competitive although the group has a good reputation with local and regulatory authorities and therefore has repeat business and provides specialist care with barriers to entry. The board is confident that the excellent levels of service provided will ensure that the group continues to be competitive in its chosen market. |
| GOING CONCERN |
| The directors have assessed the group as having sufficient resources to meet the expected ongoing costs of the business for a period of at least 12 months from the date of signing the financial statements. As a result they have continued to adopt the going concern basis when preparing the financial statements. |
| ON BEHALF OF THE BOARD: |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Report of the Director |
| for the Year Ended 31 March 2026 |
| The director presents her report with the financial statements of the company and the group for the year ended 31 March 2026. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of nursing home. |
| DIVIDENDS |
| Interim dividends per share were paid during the year as follows: |
| Ordinary 0.1p | - | £36 | - 30 April 2025 |
| A Ordinary Shares £1 | - | £50,000 | - 30 April 2025 |
| B Ordinary Shares £1 | - | £60,000 | - 30 April 2025 |
| C Ordinary Shares £1 | - | £28,000 | - 30 April 2025 |
| The total distribution of dividends for the year ended 31 March 2026 will be £ 210,000 . |
| DIRECTOR |
| STATEMENT OF DIRECTOR'S RESPONSIBILITIES |
| The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations. |
| Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless she is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable her to ensure that the financial statements comply with the Companies Act 2006. She is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and she has taken all the steps that she ought to have taken as a director in order to make herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Report of the Director |
| for the Year Ended 31 March 2026 |
| AUDITORS |
| The auditors, Sharles Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| Applecross Investments Ltd |
| Opinion |
| We have audited the financial statements of Applecross Investments Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2026 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
| Report of the Independent Auditors to the Members of |
| Applecross Investments Ltd |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of director's remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of director |
| As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so. |
| Report of the Independent Auditors to the Members of |
| Applecross Investments Ltd |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements, to perform audit procedures to help identify instances of non-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond appropriately to identified or suspected non-compliance with laws and regulations identified during the audit. |
| In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud through designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit. |
| However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud. |
| In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team: |
| - obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the company operates in and how the company is complying with the legal and regulatory framework; |
| - inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud; |
| - discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud. |
| As a result of these procedures we consider the most significant laws and regulations that have a direct impact on the financial statements are FRS 102, the Companies Act 2006 and tax compliance regulations. We performed audit procedures to detect non-compliances which may have a material impact on the financial statements which included reviewing financial statement disclosures, inspecting correspondence with local tax authorities and evaluating advice received from external tax advisors. |
| The most significant laws and regulations that have an indirect impact on the financial statements are those in relation to health and safety, employment law, GDPR, anti-money laundering and environmental regulations. We performed audit procedures to inquire of management and those charged with governance whether the company is in compliance with these law and regulations and reviewed any relevant legal correspondence and invoices for evidence of non compliance. |
| The audit engagement team identified the risk of management override of controls and revenue recognition as the areas where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures performed included but were not limited to performing analytical procedures to identify unusual or unexpected relationships, testing manual journal entries and other adjustments and evaluating the business rationale in relation to significant, unusual transactions and transactions entered into outside the normal course of business, and challenging judgments and estimates applied in the year end accounts. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Report of the Independent Auditors to the Members of |
| Applecross Investments Ltd |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Statutory Auditor |
| 29 Brandon Street |
| Hamilton |
| ML3 6DA |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Consolidated |
| Income Statement |
| for the Year Ended 31 March 2026 |
| Period |
| 25.9.24 |
| Year Ended | to |
| 31.3.26 | 31.3.25 |
| Notes | £ | £ |
| TURNOVER | 6,491,122 | 2,073,971 |
| Cost of sales | 4,125,732 | 1,337,431 |
| GROSS PROFIT | 2,365,390 | 736,540 |
| Administrative expenses | 1,339,050 | 488,346 |
| 1,026,340 | 248,194 |
| Other operating income | 12,439 | 3,992 |
| OPERATING PROFIT | 4 | 1,038,779 | 252,186 |
| Interest payable and similar expenses | 5 | 222,355 | 97,771 |
| PROFIT BEFORE TAXATION | 816,424 | 154,415 |
| Tax on profit | 6 | 231,513 | 58,952 |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 584,911 | 95,463 |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Consolidated |
| Other Comprehensive Income |
| for the Year Ended 31 March 2026 |
| Period |
| 25.9.24 |
| Year Ended | to |
| 31.3.26 | 31.3.25 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 584,911 | 95,463 |
| OTHER COMPREHENSIVE INCOME |
| Revaluation release | - | 1,770,607 |
| Income tax relating to other comprehensive income |
13,237 |
(740,849 |
) |
| OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
13,237 |
1,029,758 |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
598,148 |
1,125,221 |
| Total comprehensive income attributable to: |
| Owners of the parent | 598,148 | 1,125,221 |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Consolidated Balance Sheet |
| 31 March 2026 |
| 2026 | 2025 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 9 | 7,916,753 | 7,998,661 |
| Investments | 10 | - | - |
| 7,916,753 | 7,998,661 |
| CURRENT ASSETS |
| Debtors | 11 | 562,917 | 379,275 |
| Cash at bank and in hand | 864,730 | 639,986 |
| 1,427,647 | 1,019,261 |
| CREDITORS |
| Amounts falling due within one year | 12 | 786,468 | 687,885 |
| NET CURRENT ASSETS | 641,179 | 331,376 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
8,557,932 |
8,330,037 |
| CREDITORS |
| Amounts falling due after more than one year |
13 |
(3,368,184 |
) |
(3,505,078 |
) |
| PROVISIONS FOR LIABILITIES | 17 | (1,197,322 | ) | (1,220,681 | ) |
| NET ASSETS | 3,992,426 | 3,604,278 |
| CAPITAL AND RESERVES |
| Called up share capital | 18 | 5 | 5 |
| Revaluation reserve | 19 | 1,698,494 | 1,738,203 |
| Other reserves | 19 | 1,770,607 | 1,770,607 |
| Retained earnings | 19 | 523,320 | 95,463 |
| SHAREHOLDERS' FUNDS | 3,992,426 | 3,604,278 |
| The financial statements were approved by the director and authorised for issue on 5 October 2026 and were signed by: |
| Ms L J Coyle - Director |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Company Balance Sheet |
| 31 March 2026 |
| 2026 | 2025 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 9 |
| Investments | 10 |
| CURRENT ASSETS |
| Debtors | 11 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 12 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CAPITAL AND RESERVES |
| Called up share capital | 18 |
| Retained earnings | 19 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 216,117 | - |
| The financial statements were approved by the director and authorised for issue on |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Consolidated Statement of Changes in Equity |
| for the Year Ended 31 March 2026 |
| Called up |
| share | Retained | Revaluation | Other | Total |
| capital | earnings | reserve | reserves | equity |
| £ | £ | £ | £ | £ |
| Changes in equity |
| Issue of share capital | 5 | - | - | - | 5 |
| Total comprehensive income | - | 95,463 | 1,738,203 | 1,770,607 | 3,604,273 |
| Balance at 31 March 2025 | 5 | 95,463 | 1,738,203 | 1,770,607 | 3,604,278 |
| Changes in equity |
| Dividends | - | (210,000 | ) | - | - | (210,000 | ) |
| Total comprehensive income | - | 637,857 | (39,709 | ) | - | 598,148 |
| Balance at 31 March 2026 | 5 | 523,320 | 1,698,494 | 1,770,607 | 3,992,426 |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Company Statement of Changes in Equity |
| for the Year Ended 31 March 2026 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Changes in equity |
| Issue of share capital | - |
| Balance at 31 March 2025 |
| Changes in equity |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - |
| Balance at 31 March 2026 |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Consolidated Cash Flow Statement |
| for the Year Ended 31 March 2026 |
| Period |
| 25.9.24 |
| Year Ended | to |
| 31.3.26 | 31.3.25 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,118,474 | 298,363 |
| Interest paid | (211,783 | ) | (96,156 | ) |
| Interest element of hire purchase payments paid |
(10,572 |
) |
(1,615 |
) |
| Tax paid | (126,157 | ) | 103,304 |
| Net cash from operating activities | 769,962 | 303,896 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (110,134 | ) | (93,483 | ) |
| Sale of tangible fixed assets | 400 | - |
| Net cash from investing activities | (109,734 | ) | (93,483 | ) |
| Cash flows from financing activities |
| Loan repayments in year | (166,311 | ) | - |
| Capital repayments in year | (27,423 | ) | 179,345 |
| Amount introduced by directors | 48,758 | - |
| Amount withdrawn by directors | (80,508 | ) | (48,758 | ) |
| Share issue | - | 5 |
| Net assets acquired during year | - | 298,981 |
| Equity dividends paid | (210,000 | ) | - |
| Net cash from financing activities | (435,484 | ) | 429,573 |
| Increase in cash and cash equivalents | 224,744 | 639,986 |
| Cash and cash equivalents at beginning of year |
2 |
639,986 |
- |
| Cash and cash equivalents at end of year | 2 | 864,730 | 639,986 |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 March 2026 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| Period |
| 25.9.24 |
| Year Ended | to |
| 31.3.26 | 31.3.25 |
| £ | £ |
| Profit before taxation | 816,424 | 154,415 |
| Depreciation charges | 192,043 | 54,412 |
| Profit on disposal of fixed assets | (400 | ) | - |
| Finance costs | 222,355 | 97,771 |
| 1,230,422 | 306,598 |
| Increase in trade and other debtors | (151,892 | ) | (330,517 | ) |
| Increase in trade and other creditors | 39,944 | 322,282 |
| Cash generated from operations | 1,118,474 | 298,363 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 March 2026 |
| 31.3.26 | 1.4.25 |
| £ | £ |
| Cash and cash equivalents | 864,730 | 639,986 |
| Period ended 31 March 2025 |
| 31.3.25 | 25.9.24 |
| £ | £ |
| Cash and cash equivalents | 639,986 | - |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1.4.25 | Cash flow | At 31.3.26 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 639,986 | 224,744 | 864,730 |
| 639,986 | 224,744 | 864,730 |
| Debt |
| Finance leases | (179,345 | ) | 27,423 | (151,922 | ) |
| Debts falling due within 1 year | (208,904 | ) | 56,840 | (152,064 | ) |
| Debts falling due after 1 year | (3,353,157 | ) | 109,471 | (3,243,686 | ) |
| (3,741,406 | ) | 193,734 | (3,547,672 | ) |
| Total | (3,101,420 | ) | 418,478 | (2,682,942 | ) |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Notes to the Consolidated Financial Statements |
| for the Year Ended 31 March 2026 |
| 1. | STATUTORY INFORMATION |
| Applecross Investments Ltd is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Tangible fixed assets |
| Freehold property | - |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Motor vehicles | - |
| At each balance sheet date, the group reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs. |
| For expenditure of £1,000 or more on individual tangible fixed assets consideration is given for the asset to be capitalised at cost. Expenditure on assets below this threshold is charged directly to the income account in the period it is incurred. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2026 |
| 2. | ACCOUNTING POLICIES - continued |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| 3. | EMPLOYEES AND DIRECTORS |
| Period |
| 25.9.24 |
| Year Ended | to |
| 31.3.26 | 31.3.25 |
| £ | £ |
| Wages and salaries | 3,413,559 | 1,109,296 |
| Social security costs | 412,017 | 95,011 |
| Other pension costs | 269,525 | 111,022 |
| 4,095,101 | 1,315,329 |
| The average number of employees during the year was as follows: |
| Period |
| 25.9.24 |
| Year Ended | to |
| 31.3.26 | 31.3.25 |
| Management and Administrative | 7 | 6 |
| Nursing and Care Staff | 103 | 105 |
| Kitchen, Domestic and Maintenance | 25 | 23 |
| The average number of employees by undertakings that were proportionately consolidated during the year was NIL (2025 - NIL). |
| Period |
| 25.9.24 |
| Year Ended | to |
| 31.3.26 | 31.3.25 |
| £ | £ |
| Director's remuneration | 93,388 | 31,312 |
| Director's pension contributions to money purchase schemes | 60,000 | 42,000 |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2026 |
| 3. | EMPLOYEES AND DIRECTORS - continued |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 1 | 1 |
| 4. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| Period |
| 25.9.24 |
| Year Ended | to |
| 31.3.26 | 31.3.25 |
| £ | £ |
| Other operating leases | 45,385 | 16,745 |
| Depreciation - owned assets | 166,792 | 52,177 |
| Depreciation - assets on hire purchase contracts | 25,250 | 2,234 |
| Profit on disposal of fixed assets | (400 | ) | - |
| Auditors' remuneration | 9,900 | 2,767 |
| 5. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| Period |
| 25.9.24 |
| Year Ended | to |
| 31.3.26 | 31.3.25 |
| £ | £ |
| Bank loan interest | 211,383 | 95,586 |
| Late Payment Interest | 400 | 570 |
| Hire purchase | 10,572 | 1,615 |
| 222,355 | 97,771 |
| 6. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| Period |
| 25.9.24 |
| Year Ended | to |
| 31.3.26 | 31.3.25 |
| £ | £ |
| Current tax: |
| UK corporation tax | 244,754 | 25,971 |
| Overprovision in prior year | (3,118 | ) | - |
| Total current tax | 241,636 | 25,971 |
| Deferred tax | (10,123 | ) | 32,981 |
| Tax on profit | 231,513 | 58,952 |
| UK corporation tax has been charged at 25 % (2025 - 25 %). |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2026 |
| 6. | TAXATION - continued |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| Period |
| 25.9.24 |
| Year Ended | to |
| 31.3.26 | 31.3.25 |
| £ | £ |
| Profit before tax | 816,424 | 154,415 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2025 - 25 %) |
204,106 |
38,604 |
| Effects of: |
| Expenses not deductible for tax purposes | 3,302 | 378 |
| Depreciation on assets not ranking for capital allowances | 24,105 | 5,146 |
| Depreciation on qualifying assets revalued | - | 14,824 |
| Total tax charge | 231,513 | 58,952 |
| Tax effects relating to effects of other comprehensive income |
| 2026 |
| Gross | Tax | Net |
| £ | £ | £ |
| Revaluation release | - | 13,237 | 13,237 |
| 25.9.24 to 31.3.25 |
| Gross | Tax | Net |
| £ | £ | £ |
| Merger reserve on Acquisition | 1,770,607 | - | 1,770,607 |
| Revaluation during period | 2,479,052 | (740,849 | ) | 1,738,203 |
| 4,249,659 | (740,849 | ) | 3,508,810 |
| 7. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2026 |
| 8. | DIVIDENDS |
| Period |
| 25.9.24 |
| Year Ended | to |
| 31.3.26 | 31.3.25 |
| £ | £ |
| Ordinary shares of 0.1p each |
| Interim | 72,000 | - |
| A Ordinary Shares share of £1 |
| Interim | 50,000 | - |
| B Ordinary Shares share of £1 |
| Interim | 60,000 | - |
| C Ordinary Shares share of £1 |
| Interim | 28,000 | - |
| 210,000 | - |
| 9. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| Freehold | Plant and | and |
| property | machinery | fittings |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 April 2025 | 7,673,263 | 229,735 | 325,763 |
| Additions | 89,726 | 9,728 | - |
| Disposals | - | - | - |
| At 31 March 2026 | 7,762,989 | 239,463 | 325,763 |
| DEPRECIATION |
| At 1 April 2025 | - | 121,148 | 321,393 |
| Charge for year | 133,617 | 22,266 | 2,006 |
| Eliminated on disposal | - | - | - |
| At 31 March 2026 | 133,617 | 143,414 | 323,399 |
| NET BOOK VALUE |
| At 31 March 2026 | 7,629,372 | 96,049 | 2,364 |
| At 31 March 2025 | 7,673,263 | 108,587 | 4,370 |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2026 |
| 9. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Motor | Computer |
| vehicles | equipment | Totals |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 April 2025 | 247,323 | 50,713 | 8,526,797 |
| Additions | - | 10,680 | 110,134 |
| Disposals | - | (2,431 | ) | (2,431 | ) |
| At 31 March 2026 | 247,323 | 58,962 | 8,634,500 |
| DEPRECIATION |
| At 1 April 2025 | 48,662 | 36,933 | 528,136 |
| Charge for year | 25,250 | 8,903 | 192,042 |
| Eliminated on disposal | - | (2,431 | ) | (2,431 | ) |
| At 31 March 2026 | 73,912 | 43,405 | 717,747 |
| NET BOOK VALUE |
| At 31 March 2026 | 173,411 | 15,557 | 7,916,753 |
| At 31 March 2025 | 198,661 | 13,780 | 7,998,661 |
| Included in cost or valuation of land and buildings is freehold land of £1,000,000 (2025 - £1,000,000) which is not depreciated. |
| Cost or valuation at 31 March 2026 is represented by: |
| Fixtures |
| Freehold | Plant and | and |
| property | machinery | fittings |
| £ | £ | £ |
| Valuation in 2025 | 1,244,784 | - | - |
| Cost | 6,518,205 | 239,463 | 325,763 |
| 7,762,989 | 239,463 | 325,763 |
| Motor | Computer |
| vehicles | equipment | Totals |
| £ | £ | £ |
| Valuation in 2025 | - | - | 1,244,784 |
| Cost | 247,323 | 58,962 | 7,389,716 |
| 247,323 | 58,962 | 8,634,500 |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2026 |
| 9. | TANGIBLE FIXED ASSETS - continued |
| Group |
| If freehold property had not been revalued it would have been included at the following historical cost: |
| 2026 | 2025 |
| £ | £ |
| Cost | 6,428,479 | 6,428,479 |
| Aggregate depreciation | 1,210,730 | 1,102,160 |
| Value of land in freehold land and buildings | 1,000,000 | 1,000,000 |
| Freehold property was valued on open market basis basis on 31 March 2025 by Cushman & Wakefield . |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Motor |
| vehicles |
| £ |
| COST OR VALUATION |
| At 1 April 2025 |
| and 31 March 2026 | 204,909 |
| DEPRECIATION |
| At 1 April 2025 | 6,248 |
| Charge for year | 25,250 |
| At 31 March 2026 | 31,498 |
| NET BOOK VALUE |
| At 31 March 2026 | 173,411 |
| At 31 March 2025 | 198,661 |
| 10. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 April 2025 |
| and 31 March 2026 |
| NET BOOK VALUE |
| At 31 March 2026 |
| At 31 March 2025 |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2026 |
| 10. | FIXED ASSET INVESTMENTS - continued |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiary |
| Registered office: United Kingdom |
| Nature of business: |
| % |
| Class of shares: | holding |
| 2026 | 2025 |
| £ | £ |
| Aggregate capital and reserves |
| 11. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2026 | 2025 | 2026 | 2025 |
| £ | £ | £ | £ |
| Trade debtors | 207,427 | 180,970 |
| Other debtors | 47,618 | 3,579 |
| Directors' current accounts | 80,508 | 48,758 | 80,508 | - |
| Prepayments and accrued income | 227,364 | 145,968 |
| 562,917 | 379,275 |
| 12. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2026 | 2025 | 2026 | 2025 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 14) | 152,064 | 208,904 |
| Hire purchase contracts (see note 15) | 27,424 | 27,424 |
| Trade creditors | 50,665 | 66,837 |
| Amounts owed to group undertakings | - | - |
| Tax | 244,754 | 129,275 |
| Social security and other taxes | 85,564 | 50,397 |
| Other creditors | 114,008 | 84,097 |
| Accrued expenses | 111,989 | 120,951 |
| 786,468 | 687,885 |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2026 |
| 13. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group |
| 2026 | 2025 |
| £ | £ |
| Bank loans (see note 14) | 3,243,686 | 3,353,157 |
| Hire purchase contracts (see note 15) | 124,498 | 151,921 |
| 3,368,184 | 3,505,078 |
| 14. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group |
| 2026 | 2025 |
| £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank loans | 152,064 | 208,904 |
| Amounts falling due between two and five | years: |
| Bank loans - 2-5 years | 316,192 | 368,951 |
| Amounts falling due in more than five years: |
| Repayable by instalments |
| Bank loans more 5 yr by instal | 2,927,494 | 2,984,206 |
| 15. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 2026 | 2025 |
| £ | £ |
| Net obligations repayable: |
| Within one year | 27,424 | 27,424 |
| Between one and five years | 124,498 | 151,921 |
| 151,922 | 179,345 |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2026 |
| 16. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| 2026 | 2025 |
| £ | £ |
| Bank loans | 3,395,750 | 3,562,061 |
| Hire purchase contracts | 151,922 | 179,345 |
| 3,547,672 | 3,741,406 |
| Bank loans and overdraft are secured by a bond and floating charge together with standard security over the Freehold Property. |
| Hire purchase liabilities are secured over the assets concerned. |
| Included in bank loans is a Coronavirus Business Interruption Loan of £46,667. This is supported by a 100% guarantee from the UK Government. |
| 17. | PROVISIONS FOR LIABILITIES |
| Group |
| 2026 | 2025 |
| £ | £ |
| Deferred tax |
| Other timing differences | 866,197 | 879,433 |
| Deferred tax | 331,125 | 341,248 |
| 1,197,322 | 1,220,681 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 April 2025 | 1,220,681 |
| Credit to Income Statement during year | (10,123 | ) |
| On revaluation reserve release | (13,236 | ) |
| Balance at 31 March 2026 | 1,197,322 |
| 18. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2026 | 2025 |
| value: | £ | £ |
| Ordinary | 0.1p | 1 | 2 |
| A Ordinary Shares | £1 | 1 | 1 |
| B Ordinary Shares | £1 | 1 | 1 |
| C Ordinary Shares | £1 | 1 | 1 |
| D Ordinary Shares | £1 | 1 | - |
| (2025 - NIL) |
| 5 | 5 |
| APPLECROSS INVESTMENTS LTD (REGISTERED NUMBER: SC823800) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2026 |
| 19. | RESERVES |
| Group |
| Retained | Revaluation | Other |
| earnings | reserve | reserves | Totals |
| £ | £ | £ | £ |
| At 1 April 2025 | 95,463 | 1,738,203 | 1,770,607 | 3,604,273 |
| Profit for the year | 584,911 | 584,911 |
| Dividends | (210,000 | ) | (210,000 | ) |
| Merger reserve on acquisition | 52,946 | (39,709 | ) | - | 13,237 |
| At 31 March 2026 | 523,320 | 1,698,494 | 1,770,607 | 3,992,421 |
| Company |
| Retained |
| earnings |
| £ |
| Profit for the year |
| Dividends | ( |
) |
| At 31 March 2026 |
| 20. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES |
| During the year the company loaned the director £80,508. The loan was repaid in April 2026. |