Company registration number 00423114 (England and Wales)
HMD SEAL/LESS PUMPS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
HMD SEAL/LESS PUMPS LIMITED
COMPANY INFORMATION
Directors
Claire Barton
Ronan Clifford
(Appointed 6 June 2025)
Lazare Mounzeo
(Appointed 6 June 2025)
Company number
00423114
Registered office
Marshall Road
Hampden Park
Eastbourne
Sussex
BN22 9AN
Auditor
HJS Accountants Limited
Tagus House
9 Ocean Way
Southampton
Hampshire
United Kingdom
SO14 3TJ
Accountants
HJS Accountants Limited
Tagus House
9 Ocean Way
Southampton
Hampshire
United Kingdom
SO14 3TJ
HMD SEAL/LESS PUMPS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10 - 11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 31
HMD SEAL/LESS PUMPS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review of the business
The directors deemed the financial year's results acceptable, with steady orders and sales for spare parts. Gross profit was higher compared to the previous financial year, reflecting an improvement in global market conditions and inflationary pressures. Although US tariff volatility created some logistical and practical difficulties, the company was able to successfully navigate through them and has not been adversely impacted.
In June 2025 the company was acquired by Honeywell International Inc and was incorporated into Honeywell’s Process Technology division to expand the critical equipment portfolio and aftermarket services. The directors consider this to be a good strategic fit, which signals an exciting period of investment and growth.
The business strategy continues to follow a vertical market framework to drive sustainable growth across the chemical, petrochemical, general industry, renewables/clean energy, and traditional oil and gas sectors. This approach leverages HMD’s technical expertise in pump manufacturing and its extensive, mature global installed base to meet the specific needs of target applications in these industries, creating significant value for customers.
Growth initiatives have been introduced to increase market share in key chemical and industrial sectors, including the launch of a new product line tailored specifically for these industries and a distribution development program to accelerate market penetration. In addition to these distribution-focused efforts, there are targeted growth initiatives within the renewables markets, such as Sustainable Aviation Fuel, Carbon Capture, Advanced Recycling, and Green Hydrogen. Other growth drivers include the establishment of a dedicated Business Development Management team to foster strategic partnerships with key accounts and Channel Partner development programs to support market retention and aftermarket business.
Principal risks and uncertainties
The company's operations expose it to a variety of financial risks that include the effects of liquidity risk, commodity price risk, credit risk, interest rate risk and currency fluctuation risk. The company has in place procedures that seek to limit the adverse effects of these risks.
Given the size of the company, the directors have not been delegated the responsibility of monitoring financial risk management to a sub-committee of the board. The policies set by the board of directors are implemented by the company's finance department which has a policy and procedures manual that sets out the specific guidelines to manage risk and the circumstances where it would be appropriate to use the financial instruments to manage these.
Liquidity risk
Liquidity risk is the risk that cash may not be available to pay obligations when due. The risk is managed centrally by the finance team. The directors are satisfied that the company is not subject to significant liquidity risk.
Commodity price risk
The company is exposed to commodity price risk as a result of its operations. However, given the size of the company's operations, the costs of managing exposure to commodity price risk exceeds any potential benefits. The directors will revisit the appropriateness of this policy should the company's operations change in size or nature. The company has no exposure to equity securities price risk as it holds no listed or other equity investments.
Credit risk
The company has implemented policies that require appropriate credit checks on potential customers before sales are made. The amount of exposure to any individual counterparty is subject to a limit, which is reassessed annually by the finance team. Cash is placed with financial institutions who are deemed to be low risk.
Interest rate risk
Interest rate risk arises from balances within the cash pool, which bear interest at LIBOR plus a margin. The directors continually review the company's exposure to interest rates and take appropriate action to ensure that the risk is appropriate in relation to the financial results of the company.
Currency fluctuation risk
The company is exposed to currency fluctuation risk as a result of its operations. The risk is managed centrally by the finance team and is monitored on a regular basis.
HMD SEAL/LESS PUMPS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Development and performance
The results for the year are set out on page 9.
At the year end the company's net assets were £389,424,800 (2024: £445,553,183) which represents a decrease of £56,128,383 compared to the previous year. Current assets exceeded current liabilities by £17,635,584 (2024: £6,410,231) and the directors consider that the period end position of the company is satisfactory.
Key performance indicators
| | | | | Definition and method of calculation |
| | | | | Year on year movement in turnover from continuing operations, expressed as a %. |
| | | | | The ratio of operating profit to turnover, expressed as a percentage. |
| | | | | Total inventory at the year end, divided by cost of sales and multiplied by 365. |
| | | | | Trade debtors at the year end, divided by turnover and multiplied by 365. |
Claire Barton
Director
2 October 2026
HMD SEAL/LESS PUMPS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company is the design and manufacture of seal/less pumps and packages for primarily the petrochemical, chemical and pharmaceutical industries.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £816,297. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Claire Barton
Sander Helder
(Resigned 31 July 2026)
Julie Taggart
(Resigned 26 June 2026)
Ronan Clifford
(Appointed 6 June 2025)
Lazare Mounzeo
(Appointed 6 June 2025)
Directors' insurance
As permitted by the Articles of Association, the directors have the benefit of an indemnity which is a qualifying third party indemnity provision as defined by Section 234 of the Companies Act 2006. The indemnity was in force throughout the last financial year and is currently in force. The company also purchased and maintained throughout the financial year directors' and officers' liability insurance in respect of itself and its directors.
Research and development
The research and development activities of the company continue to be directed towards the development of new products and improving the performance and effectiveness of existing products.
Research and development expenditure in the year was £59,662 (2024: £192,103).
Auditor
HJS Accountants Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Financial risk management
Information on financial risk management is included in the strategic report.
Future development
Information on the future development for the company is included in the strategic report.
HMD SEAL/LESS PUMPS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
On behalf of the board
Claire Barton
Director
2 October 2026
HMD SEAL/LESS PUMPS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
HMD SEAL/LESS PUMPS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HMD SEAL/LESS PUMPS LIMITED
- 6 -
Opinion
We have audited the financial statements of HMD Seal/Less Pumps Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
HMD SEAL/LESS PUMPS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HMD SEAL/LESS PUMPS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to breaches of UK regulatory principles, such as Employment Law and Health & Safety regulations. We also considered the laws and regulations which have a direct impact on the financial statements such as the Companies Act 2006.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to management bias in accounting estimates and judgmental areas of the financial statements.
Audit procedures performed by the audit engagement team included:
Discussions with senior management, including consideration of known or suspected instances of non-compliance with laws and regulations or instances of fraud;
Identifying and testing journal entries based on risk criteria;
Designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
Testing transactions entered into outside of the normal course of the company's business;
Reviewing any potential litigation or claims against the entity which indicate any potential noncompliance issues.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or though collusion.
HMD SEAL/LESS PUMPS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HMD SEAL/LESS PUMPS LIMITED (CONTINUED)
- 8 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Angela Trainor (Senior Statutory Auditor)
For and on behalf of HJS Accountants Limited, Statutory Auditor
Chartered Accountants
Tagus House
9 Ocean Way
Southampton
Hampshire
SO14 3TJ
United Kingdom
6 October 2026
HMD SEAL/LESS PUMPS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
17,573,963
18,203,229
Cost of sales
(11,950,336)
(12,225,204)
Gross profit
5,623,627
5,978,025
Distribution costs
(293,843)
(225,251)
Administrative expenses
(9,673,771)
(5,954,963)
Other operating income
255,932
479,409
Operating (loss)/profit
4
(4,088,055)
277,220
Interest receivable and similar income
8
5,767,376
19,533,669
Interest payable and similar expenses
9
(11,278)
(4,220)
Profit before taxation
1,668,043
19,806,669
Tax on profit
10
450,073
19,701
Profit for the financial year
2,118,116
19,826,370
The profit and loss account has been prepared on the basis that all operations are continuing operations.
HMD SEAL/LESS PUMPS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
14
2,466,944
2,749,540
Investments
15
369,344,055
436,894,190
371,810,999
439,643,730
Current assets
Stocks
17
7,759,629
7,070,903
Debtors
18
10,817,286
3,178,261
Cash at bank and in hand
2,962,803
1,609,713
21,539,718
11,858,877
Creditors: amounts falling due within one year
19
(3,904,134)
(5,448,646)
Net current assets
17,635,584
6,410,231
Total assets less current liabilities
389,446,583
446,053,961
Provisions for liabilities
Provisions
20
79,427
108,349
Deferred tax liability
21
(57,644)
392,429
(21,783)
(500,778)
Net assets
389,424,800
445,553,183
Capital and reserves
Called up share capital
23
164,005
164,005
Share premium account
24
5,611,254
Profit and loss reserves
25
389,260,795
439,777,924
Total equity
389,424,800
445,553,183
HMD SEAL/LESS PUMPS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 11 -
The financial statements were approved by the board of directors and authorised for issue on 2 October 2026 and are signed on its behalf by:
Claire Barton
Director
Company registration number 00423114 (England and Wales)
HMD SEAL/LESS PUMPS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
164,005
5,611,254
440,090,328
445,865,587
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
19,826,370
19,826,370
Dividends
11
-
-
(20,138,774)
(20,138,774)
Balance at 31 December 2024
164,005
5,611,254
439,777,924
445,553,183
Year ended 31 December 2025:
Profit and total comprehensive income for the year
-
-
2,118,116
2,118,116
Dividends
11
-
-
(816,297)
(816,297)
Movements in share capital
(164,003)
(5,611,254)
(64,401,043)
(70,176,300)
Other movements
-
-
12,746,098
12,746,098
Other movements
164,003
-
(164,003)
-
Balance at 31 December 2025
164,005
389,260,795
389,424,800
HMD SEAL/LESS PUMPS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
31
(6,943,036)
649,685
Interest paid
(11,278)
(4,220)
Income taxes (paid)/refunded
(10)
44,820
Net cash (outflow)/inflow from operating activities
(6,954,324)
690,285
Investing activities
Purchase of tangible fixed assets
(281,320)
(385,288)
Proceeds from disposal of tangible fixed assets
25,098
Interest received
150,369
Dividends received
5,617,007
19,533,669
Net cash generated from investing activities
5,486,056
19,173,479
Financing activities
Redemption of shares
3,637,655
Dividends paid
(816,297)
(20,138,774)
Net cash generated from/(used in) financing activities
2,821,358
(20,138,774)
Net increase/(decrease) in cash and cash equivalents
1,353,090
(275,010)
Cash and cash equivalents at beginning of year
1,609,713
1,884,723
Cash and cash equivalents at end of year
2,962,803
1,609,713
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
1
Accounting policies
Company information
HMD Seal/Less Pumps Limited is a private company limited by shares incorporated in England and Wales. The registered office is Marshall Road, Hampden Park, Eastbourne, Sussex, BN22 9AN.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, and to include certain financial instruments at fair value. The principal accounting policies adopted are set out below. These policies have been applied consistently to the year and comparative period presented, unless stated otherwise below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Honeywell International Inc.. These consolidated financial statements are available from its registered office 855 S. Mint Street, Charlotte, North Carolina, US and at Honeywell.com.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents amounts receivable for goods and services net of Value Added Tax and trade discounts. Turnover is recognised in the statement of comprehensive income when the risks and rewards have passed to the customer under the conditions of the contract of sale.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred.
1.5
Tangible fixed assets
The company has taken advantage of the exemption set out in paragraph 35.10(d) to treat previous revaluations of freehold land and buildings as deemed cost. Tangible assets other than freehold land are therefore stated at either cost or deemed cost less accumulated depreciation.
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
3% - 10% of cost/valuation
Plant and machinery
6% - 33% of cost
Fixtures, fittings and equipment
10% - 20% of cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is an indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete on a first in first out basis. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Work in progress includes an element of productive overheads based upon a normal level of activity.
Provision is made where necessary for obsolete, slow moving and defective stocks.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.10
Financial instruments
The company only enters into Basic financial instrument transactions.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried out at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in fair value of the hedged asset or liability that are attributable to the hedged risk.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Current tax
The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that is is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. All company contributions to the defined contribution pension scheme are charged directly to the profit and loss account.
1.16
Share-based payments
For cash-settled share-based payments, a liability is recognised for the goods and services acquired, measured initially at the fair value of the liability. At each succeeding financial reporting period end and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognised in profit or loss for the period.
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.17
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the average monthly rate. All differences are taken to the profit and loss account.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Inventory provisioning
Provision is made where necessary for obsolete, slow moving and defective stocks. The directors review the level of the provision based on the level and condition of stock items and their knowledge of the business.
Warranty provisioning
As disclosed in note 20 the company provides a 12 month warranty provision on its products. A provision for expected warranty claims is calculated based on prior experience levels of warranty claims incurred and future expectations.
Expected useful life of tangible fixed assets
The directors estimate the expected useful lives of the company's fixed assets which in turn impacts on the amount of depreciation charged in the year.
Impairment
Determining whether there are any factors that indicate that the company's fixed assets and investments are impaired.
Key sources of estimation uncertainty
In the opinion of the directors there are no estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year.
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of pumps
17,573,963
18,203,229
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
2,882,548
1,957,312
Europe
3,350,465
4,140,725
Rest of the world
11,340,950
12,105,192
17,573,963
18,203,229
2025
2024
£
£
Other revenue
Interest income
150,369
-
Dividends received
5,617,007
19,533,669
4
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(397,099)
(25,100)
Research and development costs
59,662
192,103
Depreciation of tangible fixed assets
352,313
337,120
Loss on disposal of tangible fixed assets
211,603
5,499
Impairment of stocks recognised or reversed
1,185,946
276,473
Share-based payments
3,723,054
272,678
Operating lease charges
5,576
4,244
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
24,250
22,000
For other services
All other non-audit services
7,500
5,400
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Manufacturing/technical/service
83
86
Office and management
29
30
Total
112
116
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
8,681,973
5,319,839
Social security costs
1,274,681
658,428
Pension costs
195,934
237,936
10,152,588
6,216,203
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
643,476
747,726
Amounts receivable under long term incentive schemes
2,772,487
272,678
Company pension contributions to defined contribution schemes
17,755
81,204
3,433,718
1,101,608
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 3).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
496,065
309,873
Amounts receivable under long term incentive schemes
2,376,417
272,678
Company pension contributions to defined contribution schemes
11,438
50,359
The highest paid director has exercised share options during the year.
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest receivable from group companies
150,369
Income from fixed asset investments
Income from shares in group undertakings
5,617,007
19,533,669
Total income
5,767,376
19,533,669
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
11,278
4,220
10
Taxation
2025
2024
£
£
Current tax
Adjustments in respect of prior periods
(32,023)
Deferred tax
Origination and reversal of timing differences
(52,910)
21,674
Previously unrecognised tax loss, tax credit or timing difference
(9,352)
Tax losses carried forward
(397,163)
Total deferred tax
(450,073)
12,322
Total tax credit
(450,073)
(19,701)
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
(Continued)
- 23 -
The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,668,043
19,806,669
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
417,011
4,951,667
Effects of:
Expenses that are not deductible in determining taxable profit
22,605
4,040
Income not taxable in determining taxable profit
(1,404,253)
(4,883,417)
Adjustments in respect of prior years
(32,023)
Group relief
514,564
Other permanent differences
(67,473)
Deferred tax adjustments in respect of prior years
(9,352)
Fixed asset differences
16,857
Taxation credit in the financial statements
(450,073)
(19,701)
11
Dividends
2025
2024
£
£
Final paid
816,297
20,138,774
12
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2025
2024
Notes
£
£
In respect of:
Stocks
17
1,185,946
276,473
Recognised in:
Cost of sales
1,185,946
276,473
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
13
Intangible fixed assets
Goodwill
Patents & licences
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
1,527,982
3,826
1,531,808
Amortisation and impairment
At 1 January 2025 and 31 December 2025
1,527,982
3,826
1,531,808
Carrying amount
At 31 December 2025
At 31 December 2024
14
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Fixtures, fittings and equipment
Total
£
£
£
£
Cost
At 1 January 2025
2,259,827
6,789,902
382,990
9,432,719
Additions
10,963
262,822
7,535
281,320
Disposals
(868,022)
(868,022)
At 31 December 2025
2,270,790
6,184,702
390,525
8,846,017
Depreciation and impairment
At 1 January 2025
1,577,487
4,779,450
326,242
6,683,179
Depreciation charged in the year
29,965
314,959
7,389
352,313
Eliminated in respect of disposals
(656,419)
(656,419)
At 31 December 2025
1,607,452
4,437,990
333,631
6,379,073
Carrying amount
At 31 December 2025
663,338
1,746,712
56,894
2,466,944
At 31 December 2024
682,340
2,010,452
56,748
2,749,540
15
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
16
369,344,055
436,894,190
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
15
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
436,894,190
Valuation changes
117,479,670
Disposals
(185,029,805)
At 31 December 2025
369,344,055
Carrying amount
At 31 December 2025
369,344,055
At 31 December 2024
436,894,190
During 2019 HMD Seal/Less Pumps Ltd acquired all of its subsidiary undertakings at their estimated market value as part of a pre-sale group re-organisation.
During the year, the company reassessed the carrying value of its investments following the acquisition of the wider group by Honeywell International, Inc.. The valuation was supported by an independent valuation. As a result of this assessment, the carrying value of the investments were revised to reflect management's estimate of recoverable amount at the reporting date.
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
16
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Bombas Ercole Marelli SL
Ctra. Madrid - Toledo, Km. 30.8, 45200 Illescas, Toledo, Spain
Ordinary
100.00
-
Sundyne International Corporation SA
c/o Fiduconsult, Rue Des Pilettes 3,Case Postale 144, Fribourg Switzerland 1705
Ordinary
100.00
-
Sundyne Asia Japan Co Ltd
Odakyu Dai-ichi Seimei Bldg, 6F, 2-7-1, Nishi-Shinjuku-ku, Tokyo, Japan 163-0706
Ordinary
100.00
-
Sundyne Holdings France SAS
13-15 Boulevard Eiffel, Longvic, Cedex, Dijon, France 21604
Ordinary
100.00
-
Sundyne Industrial Equipment (Shanghai) Co Ltd
Building 1, No. 879 Shan Fu Road, XinZhuang Industrial Zone, Min Hang District, Shanghai, China 2011
Ordinary
100.00
-
Sundyne Asia Pte Ltd
9 Raffles Place, #26-01, Republic Plaza, Singapore, 048619
Ordinary
100.00
-
Sundyne International SA
13-15 Boulevard Eiffel, Longvic, Cedex, Dijon, France 21604
Ordinary
0
100.00
Sundyne Pumps and Compressors India Private Limited
Office 4+5, L Square, PL 8, S No 145/151, Aundh, Sanghvian, Pune Pune, MH 411007, India
Ordinary
100.00
-
Sundyne Middle East LLC
Office No 1156, Jafza 1, 11 Florr, BCW Jebei Ali Free Zone, Dubai, UAE
Ordinary
0
100.00
Sundyne Arabia LLC
Ash Sharqi Dist Unit 44, As Dammam, Saudi Arabia. 32413
Ordinary
0
100.00
Sundyne International Corporation SA (Belgium Branch)
Goorstraat 67, 2560 Nijlen, Belgium
Ordinary
0
100.00
Sundyne Industrial Equipment (Shanghai) Co Ltd (Beijing Branch)
Building 1, No. 879 Shan Fu Road, XinZhuang Industrial Zone, Min Hang District, Shanghai, China 2011
Ordinary
0
100.00
17
Stocks
2025
2024
£
£
Raw materials and consumables
931,758
861,877
Work in progress
1,847,787
1,882,708
Finished goods and goods for resale
4,980,084
4,326,318
7,759,629
7,070,903
During the year, the company aligned its methodology for assessing excess and obsolete inventory with the approach applied across the wider group. As part of this process, the inventory provisioning calculation was reviewed, and the provisioning model was updated to reflect the group methodology.
The revised calculation resulted in an increase in the provision for excess and obsolete inventory of £935,687, the effect of this change has been recognised in the current year and has reduced profit before taxation and inventory at the reporting date by the same amount.
Management considers that the revised methodology provides a more appropriate measure of the recoverable value of inventory held at the reporting date.
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
18
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,056,236
2,202,342
Corporation tax recoverable
10
Amounts owed by group undertakings
8,044,255
471,404
Other debtors
115,729
4,251
Prepayments and accrued income
601,056
500,264
10,817,286
3,178,261
Trade debtors disclosed above are measured at amortised cost.
Amounts owed by group and subsidiary undertakings are unsecured, interest free and repayable on demand.
Included in the amounts owed by group and subsidiary undertakings is a loan that is incurring interest at the 3 month Secured Overnight Financing Rate (SOFR) plus 0.25%.
19
Creditors: amounts falling due within one year
2025
2024
£
£
Payments received on account
944,856
1,414,079
Trade creditors
1,581,280
2,739,520
Amounts owed to group undertakings
667,445
206,259
Taxation and social security
158,745
140,523
Accruals and deferred income
551,808
948,265
3,904,134
5,448,646
Amounts owed to group and subsidiary undertakings are unsecured, interest free and repayable on demand.
20
Provisions for liabilities
2025
2024
£
£
Warranties
79,427
108,349
Movements on provisions:
Warranties
£
At 1 January 2025
108,349
Additional provisions in the year
315,867
Utilisation of provision
(344,789)
At 31 December 2025
79,427
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
20
Provisions for liabilities
(Continued)
- 28 -
The provision for warranty claims is a provision for future product warranty costs arising in the normal course of business from prior year sales. The company provides a 12 month warranty on its products and therefore the warranty provision is expected to be utilised over a 12 month period.
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
380,546
416,989
Tax losses
(413,725)
(16,562)
Short term timing differences
(24,465)
(7,998)
(57,644)
392,429
2025
Movements in the year:
£
Liability at 1 January 2025
392,429
Credit to profit or loss
(450,073)
Asset at 31 December 2025
(57,644)
£0 of the deferred tax liability set out above is expected to reverse within the next 12 months.
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
195,934
237,936
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Outstanding contributions of £nil (2024: £nil) were payable to the scheme at the year end.
23
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
164,005
164,005
164,005
164,005
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
Share capital
(Continued)
- 29 -
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company. All ordinary shares rank equally with regard to the company's residual assets.
24
Share premium account
2025
2024
£
£
At the beginning of the year
5,611,254
5,611,254
Other movements
(5,611,254)
At the end of the year
5,611,254
During 2019 as part of a group re-organisation 4 ordinary shares were issued at a premium of £416,236,529 in exchange for certain subsidiary investments. In addition, the company received £12,250,050 from its parent company as a cash contribution which was credited to the company's share premium account. This sum was subsequently paid as a cash contribution to one of the company's subsidiaries.
During 2020 an additional 1 ordinary share was issued at a premium of £5,611,254 as part of the ongoing 2019 group re-organisation.
25
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
439,777,924
440,090,328
Profit for the year
2,118,116
19,826,370
Dividends declared and paid in the year
(816,297)
(20,138,774)
Other
(51,818,948)
-
At the end of the year
389,260,795
439,777,924
26
Contingent liabilities
Guarantees given in the normal course of business to third parties which had not expired by the year end amounted to £657,865 (2024: £953,256).
Group borrowings are secured by a fixed and floating charge over the assets of the company.
No material liability is expected to arise in respects of these arrangements and no provision is considered necessary in the financial statements (2024: £nil).
27
Operating lease commitments
As lessee
Operating lease payments represent rentals payable by the company for certain items of plant and machinery. Rentals are fixed over the lease term which is usually for a period of between 3 to 5 years.
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
27
Operating lease commitments
(Continued)
- 30 -
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
15,814
16,768
Years 2-5
14,908
28,833
30,722
45,601
28
Capital commitments
Amounts contracted for but not provided in the financial statements:
2025
2024
£
£
Acquisition of tangible fixed assets
35,712
-
29
Related party transactions
Remuneration of key management personnel
The Directors consider Key Management to be the same as the Directors. Therefore, Key Management Remuneration is displayed in note 7.
Other information
The company has taken advantage of the exemption available under FRS 102 paragraph 33.1a whereby it has not disclosed transactions with the parent entity or any wholly-owned subsidiary undertaking.
HMD SEAL/LESS PUMPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
30
Ultimate controlling party
At the balance sheet date the immediate parent company of HMD Seal/Less Pumps Limited is Fusion AcquireCo Unlimited Company Limited, which is an unlimited company registered in Ireland.
The ultimate parent company and controlling party is Honeywell International Inc, which is incorporated in North Carolina, United States.
Honeywell International Inc. is the smallest and largest Group to consolidate the results of the Company.
The consolidated financial statements of this Group are available to the public at 855 S. Mint Street, Charlotte, North Carolina, US and at Honeywell.com.
31
Cash (absorbed by)/generated from operations
2025
2024
£
£
Profit after taxation
2,118,116
19,826,370
Adjustments for:
Taxation credited
(450,073)
(19,701)
Finance costs
11,278
4,220
Investment income
(5,767,376)
(19,533,669)
Loss on disposal of tangible fixed assets
211,603
5,499
Depreciation and impairment of tangible fixed assets
352,313
337,120
(Decrease)/increase in provisions
(28,922)
30,552
Movements in working capital:
Increase in stocks
(688,726)
(489,609)
(Increase)/decrease in debtors
(1,156,737)
25,313
(Decrease)/increase in creditors
(1,544,512)
463,590
Cash (absorbed by)/generated from operations
(6,943,036)
649,685
32
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
1,609,713
1,353,090
2,962,803
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Claire BartonSander HelderJulie TaggartRonan CliffordLazare Mounzeo004231142025-01-012025-12-3100423114bus:Director12025-01-012025-12-3100423114bus:Director42025-01-012025-12-3100423114bus:Director52025-01-012025-12-3100423114bus:Director22025-01-012025-12-3100423114bus:Director32025-01-012025-12-3100423114bus:RegisteredOffice2025-01-012025-12-31004231142025-12-31004231142024-01-012024-12-3100423114core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100423114core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31004231142024-12-3100423114core:WithinOneYear2025-12-3100423114core:WithinOneYear2024-12-3100423114core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100423114core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100423114core:ShareCapital2025-12-3100423114core:ShareCapital2024-12-3100423114core:SharePremium2025-12-3100423114core:SharePremium2024-12-3100423114core:RetainedEarningsAccumulatedLosses2025-12-3100423114core:RetainedEarningsAccumulatedLosses2024-12-3100423114core:ShareCapital2023-12-3100423114core:SharePremium2023-12-3100423114core:RetainedEarningsAccumulatedLosses2023-12-31004231142023-12-3100423114core:ShareCapitalOrdinaryShareClass12025-12-3100423114core:ShareCapitalOrdinaryShareClass12024-12-3100423114core:SharePremium2024-12-3100423114core:RetainedEarningsAccumulatedLosses2024-12-31004231142024-12-3100423114core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3100423114core:PlantMachinery2025-01-012025-12-3100423114core:FurnitureFittings2025-01-012025-12-3100423114core:UKTax2025-01-012025-12-3100423114core:UKTax2024-01-012024-12-310042311412025-01-012025-12-310042311412024-01-012024-12-310042311422025-01-012025-12-310042311422024-01-012024-12-3100423114core:Goodwill2024-12-3100423114core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3100423114core:Goodwill2025-12-3100423114core:PatentsTrademarksLicencesConcessionsSimilar2025-12-3100423114core:Goodwill2024-12-3100423114core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3100423114core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100423114core:PlantMachinery2024-12-3100423114core:FurnitureFittings2024-12-3100423114core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3100423114core:PlantMachinery2025-12-3100423114core:FurnitureFittings2025-12-3100423114core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100423114core:PlantMachinery2024-12-3100423114core:FurnitureFittings2024-12-3100423114core:Non-currentFinancialInstruments2025-12-3100423114core:Non-currentFinancialInstruments2024-12-3100423114core:Subsidiary12025-01-012025-12-3100423114core:Subsidiary22025-01-012025-12-3100423114core:Subsidiary32025-01-012025-12-3100423114core:Subsidiary42025-01-012025-12-3100423114core:Subsidiary52025-01-012025-12-3100423114core:Subsidiary62025-01-012025-12-3100423114core:Subsidiary72025-01-012025-12-3100423114core:Subsidiary82025-01-012025-12-3100423114core:Subsidiary92025-01-012025-12-3100423114core:Subsidiary102025-01-012025-12-3100423114core:Subsidiary112025-01-012025-12-3100423114core:Subsidiary122025-01-012025-12-3100423114core:Subsidiary112025-01-012025-12-3100423114core:Subsidiary222025-01-012025-12-3100423114core:Subsidiary332025-01-012025-12-3100423114core:Subsidiary442025-01-012025-12-3100423114core:Subsidiary552025-01-012025-12-3100423114core:Subsidiary662025-01-012025-12-3100423114core:Subsidiary772025-01-012025-12-3100423114core:Subsidiary882025-01-012025-12-3100423114core:Subsidiary992025-01-012025-12-3100423114core:Subsidiary10102025-01-012025-12-3100423114core:Subsidiary11112025-01-012025-12-3100423114core:Subsidiary12122025-01-012025-12-3100423114core:CurrentFinancialInstruments2025-12-3100423114core:CurrentFinancialInstruments2024-12-3100423114bus:OrdinaryShareClass12025-01-012025-12-3100423114bus:OrdinaryShareClass12025-12-3100423114bus:OrdinaryShareClass12024-12-3100423114core:SharePremium12025-01-012025-12-3100423114core:SharePremium12024-01-012024-12-3100423114core:BetweenTwoFiveYears2025-12-3100423114core:BetweenTwoFiveYears2024-12-3100423114bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100423114bus:FRS1022025-01-012025-12-3100423114bus:Audited2025-01-012025-12-3100423114bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP